Charity number- 1161672
COCKERMOUTH MOUNTAIN RESCUE TEAM
UNAUDITED
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

COCKERMOUTH MOUNTAIN RESCUE TEAPI
CONTENTS
Page
Rofvrence and administratlve details of thè CIO. its Trustees and advisors
Trust88s' rèport
Independent éxaminerfs report
Statement of financial activities
Income and expenditure a¢¢ount
Balanc8 sh¢el
10
Notes to the finan¢lal statefflents

COCKERMOUTH MOUNTAIN RESCUE TEAM
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CIO, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
Mr M Pickavance. Chaimian
MT AC McNeil. Trustee
Mr HG Lews, TnJstee
Mr J Haslam. Trustee
Charfty registered
nuM￿r
1161672
Principal office
PO box 73
CA13 3AE
Page 1

COCKERMOUTH MOUNTAIN RESCUE TEAM
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees pre$ent their annual report together the finanoal ststements of the Cockermouth Mountain
Rescue Team CIO for the year 1 January 2024 10 31 December 2024.
Objectiv•s and activities
a. Policies and oblKtlwes
The objectives of the team are..
l. to rescue persons or animals in trouble through ac¢i(Jent or natural hazard. in the area of the valleys of
Buttefmere and Ennerdale and Districl arKI to co￿perate other organisations in order to further these
objectives for the benefft of the public.
2. to lurther the above (but no further or othewsel. to maintian a fulty equipped Team r2pable of going out in
any weather at any time.
In setting obje¢tives and ￿annIng ftw acmies. the Trustees have gNen due Consideration to general guidance
published by the Charty Commission rdating to public benefit, induding the guidance 'Public benefit.. running a
charity IPB2)'.
Page 2

COCKERMOUTH MOUNTAIN RESCUE TEAM
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Objectives and actlviti•s Icontinued)
b. Main a¢tivities undertaken to further the CIO'S purposes f(Y the public benefft
Last year the team vRre called QLrt to a total of 82 inciderts. Whilst thi5 was a reiluction from last year's record
breaking 94 caSlout5, its still higher than most p￿vIouS years and rellects the increase in Mountsin Rescue
Callouts that is being experienced by teams across England and Wales.
Approximatety one third of these callouts were for people vtho had sustained injuries whilst out Walking in the
fells. In many Cases these were Isolated lower limb injuries that the team were able to treat al the s¢ene prior to
evacuatsng from the hill and handing over to North West Amtxjlance Service crews waiting in tl)e valley. In
situations where the casualty was more seriously injured. support was often Provided by the HM Coastguard
Helicopter and Air Ambulance crews. On behalf of the whole team. I would like to thank the individuals that work
in these organisations for their ongoing SUPPOrt. Maintsining the dose Working relab"onship that we have is vital
and ensures that OUT most seriously injured casuaAie5 get to definihve care as quickly as possible.
Searches made up another 19 of last yearfs callouts. Amost hall of these involved working dosely wth other
Lake District Mountain Rescue Teams, Search Dogs and Drone Teams. Effective searching 15 time consuming
and labour intensive. What starts out as a message from Cumbria Police requesting that we investigate a report
of an overdue fell runner can escalate into a multi-day search over hundreds of square kilornet￿s requiring
support from dozens of team mernbers from Mountain Rescue Teams across the Lake District and beyond.
Medical emergencies like heart attacks. serzures. exhaustion. and hypolheTmia a¢¢ounted for 7 of last yearfs
callouts. In March this year team members wll be sttbng exams, and performing in trauma and medical
scenarios, the ulbmate aim of passing and qualty'ng as Mountain Re5¢ue- Remote Medical Technicians.
The whole team tskes this very seriously and an enomious amount of work goes into training and preparing for
these exams. On behalf of us all, I'd like to give special thanks lo the team doctors, medical professionals, and
first aid gurus who have prowded us all ¥￿th Svth fantastic training in the run up to these exams.
Walkers or dimbers who get themselves into areas of Steep ground and then become stuck, unable to climb any
further, and unable to retrace their steps, are referred to in mountain rescue as 'cr3gfast'. Heading off into the
hills without a torch and then being unable to find your way down safely is referred to as 'benighted'. L35t year
the team were called OLrt 11 times to rescue irtdiwduals and groups had become cragfast. benighted or
bothl
Wild-camping involves heading into remote areas V*ith light%￿ight Camping equipment to enjoy the solitude and
majesty of the great outdoors. Sadly. 39 3 result of bad weather. bad planning (forgetting lo pack the tent poles),
or inexperience, the team were i>lleil out 4 times last year to locate wld-carnper5 and assist them off the hill
before they succumbed to exposure.
In addition lo the rescues invdving lost, injure¢l and unwell walkers the team also attended 4 callouts involving
paragliders, 2 callouts for injured mountain bikers. 3 callouts for animals stuck on crag5 and 4. well intended,
false alarms.
Very sadly, on 5 occasions last year. the team were called out to rescues that ultimately ￿sUlted in the casualty
losing their lrfe. Although rt5 not uncommon for the team to have lo deal vth deaths, I can only remember one
other year in recent history V￿th a similarfy high number of fatalilies. Callout5 involv¢ng fatalities are parti¢ulady
challenging for all those involved, and vthilst l am aws very proud of the way that our team membe¥s perfomi
on callovts, l am particular proud of the sensttive and professional bway that the team conduct5 itself in these
most tragi¢ sf(uations.
Achievernents and perforniance
Page 3

COCKERMOUTH MOUNTAIN RESCUE TEAM
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 DECEIIBER 2024
Achievements and perfornianc• l¢ontinuedl
a. Main achièvements of the CIO
Cockermoulh Mountain Rescue Team responded to 82 callouts in the year. Athough thi5 represents a de¢rease
from the previous year, it remains higher than the average. As 5tsted above, the CIO Continues to work closely
th other organisats'ons on callout5. This is thanks to our third party training, ￿1¢h enhance5 the capabilities of
our volunteers.
Financial v•view
. Golng concern
After making appropriate enquiries. the Trustees have a reasonable expectation that the CIO has adequate
resources to continue in operats.onal existence foi the foreseeable future. For thi5 reason, they conkn'nue lo adopt
the going concern basis in preparing the financial 5tsternents. Further details regarding the adopts'on of the going
con¢em basis can be fovnd in the accounting poliues.
b. Reservos policy
Cockermouth Mountain Rescue Team is entirety funded by donations made by indiwdua15 or other charitable
organisabons. It cost around £I00.000 a year to run the team. and the vast majonty of thi5 money is spent on
training. equipment, servicing vehicles and maintaining the ￿ScUe team base.
I would like to tske this opportunity to thank all of our operational and honorary team members for the enormous
amount of hard work they have PLrt in over the last 12 months. and the locaj businesses, communty group5 and
individuals continue to support us so generou51y.
On behalf of the vthole team, I'd a150 like to acknovAedge the fantastic support we conb.nue to receive from
Cumbria Police, the Fire and Rescue Service. Mountsin Rescue England & Wales IMREWI. and the other 11
teams that make up the Lake District Search & Mountain Rescue Assw"atson ILDSAMRAI.
Lastly, as always. I would like to give a special thank you to our team members, wonderful partners, families.
friends and colleagues. These people are all part of an extended Cockemiouth Mountain Rescue Team, and it's
only wlh their ongoing support that our team member5 can contrnue to drop everything at short notice, and head
out into the hills to rescue people and save lives.
Structuret gov•man¢e and managgm•nt
Page 4

COCKERMOUTH MOUNTAIN RESCUE TEAM
TRUSTEES. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2024
Structure. govemanco and management1¢4)ntinuedl
a. Constitution
Cockermouth Mountain Rescue Team is a registered charity. number 1161672. and is consliluted under a
Constitution.
Every year we are called out to a few rescues Ithere members of the public have unwttingly put themselve5 in
danger by failing lo be prepared for changes in the v￿ather, not wearing appropriate dothing or just not having
the necessary skills to be out in the mountains. DisttFrbingly, the statssb'cs for OUT Tegion indicate that avoidable
rescues like these now account for a signthcant numbw of mountsin rescue callouts.
In response to this the Adventuresmart websrte has been developed to help people prepare properfy for their
trips into the mountains, and in tum. hopefvlly reduce the volume of unnecessary Callouts.
Adventuresmart aims lo infom) visitors to OUT area about the ways that they can stay safe and prompts them to
ask quest'ons like.,
Do I have the right GEAR?
Do I know what the WEATHER will be like?
Am I confident I have the KNOWLEDGE & SKILLS for the da
The web511e is easy to use and provides lots of realty LFseftJl infomiation about how to stay safe and whal to do if
you are unlucky enough to have an accident or become hopelessly lost in the mountains. So, if you'Te planning
trip into the fells soon. please tske a look at the website first.. w*w.adventuresmarLuk.
Statement of Trusts•s' responsibilitles
The Trustees are responsible for preparing the Trustees. report and the finanual statements in accordance wth
applicable law and Uniteil Kingdom Accounb"ng Standards {Unrted Kingdom Generalty Attepted Accounting
Practice).
The law applicable to charrtie5 in England & Wales ￿quireS the Trustees to prepa￿ financial stslements for
each financial year which give a true and fair wew of the state of affairs of the CIO and of its incoming resources
and application of re50ur¢es. induding rts income and expenditure, for th* period. In preparing these financial
statements, the Trustees are required to=
select suitable accounting policies and then apply them consistenty.
observe the rnethods and principle5 of the Charities SORP IFRS 102}',
make judgments and accounting estimates that a￿ reasonable and prudent".
stste whether applicable UK Accounting Standards {FRS 1021 have been followed. subject to any material
departures disdosed and explained in the financial statements..
prepare the finanaal statements on the going cMcern basis unless rt is inappropllate to presume that the
CIO TrMII contsnue in business.
The Trustees are responsible for keeping adequate accounb.ng records that are sufficient to show and explain
the CIO'S transactions and disclose with reasonable accuracy at any ts.me the finanual position of the CIO and
enable them to ensure that the financial statements comply wth the Charities Act 2011, the Charity (Accounts
and Reports) Regulab"ons 2008 and the provisions of the Con5b"tub"on. They are also responsible for
safeguarding the assets of the CIO and hence for taking reasonable steps for the prevention and detection of
fraud and other l￿egularl11es.
Approved by order of the members of the board of Trustees and signed on their behalf by..
Mr M Pi¢kavance
Chair
Page 5

COCKERMOUTH MOUNTAIN RESCUE TEAM
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2024
Dale".
Page 6

COCKERPAOUTH MOUNTAIN RESCUE TEAM
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 DECEIABER 2024
Inde￿ndont examinerfs report to the Tntst¢¢s of Cockermouth Mountsln ROSC￿ Team I'the
cio'i
I report to the charity Trustees on my examinab.on of the aw)unts of the Cockermouth Mountsin Rescue Team
CIO for the year ended 31 December 2024.
Rèsponsibilities and basi5 of rewt
As the Trustees of the CIO you are respcfflsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 2011 rthe 2011 Act'l.
I report in respect of my examination of the CIO'S accounts carried out under section 145 of the 2011 Act and in
cairying out my examination I have follov*pd the applicable Directions gNen by the Charity Commission under
section 14515llbl of the 2011 A¢1.
Indop¢ndènt examinerfs statement
Your attenb.on 15 drawn to the fact that the CIO has prepa￿d the a¢counts in accordance wrth Accounting and
Reporb"ng by Charities.. Statement of Recommended Pra¢tice applicable to charities preparing their accounts in
accordance V￿th the Finanaal Reporting Stsndard applicable in the UK and Republi¢ of I￿land IFRS 1021 in
preference to the Accounting and Reporting by Charities.. Statement of Recommended Prath'ce issued on 1 April
2005 which is referted to in the exLint regulats.ons bLrt has been withdrawn.
l undefsland that this has been done in order for the accounts lo provide a true and fair view in accordance wth
the Generally Accepted Accountsng Prath"ce effecb.ve for ￿Po￿ng periods beginning on or after 1 January 2015.
I have completed my examinab"on. I confimi that no matters have come to my attention in connection wih the
examination giving me cause to believe that in any material respecL
accounting Tecotds Y￿re not kept in respect of the CIO as required by sectim 130 of the 2011 Act., or
the accounts do not accord V￿th those records.. or
the accounts do not comply the applicable requirements concerning the fomi and content of
accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a Irue and fairf ththich is not a matter conside￿d as part of an independent
examinats'on.
I have no concems and have come across no other matters in connection the examinats'on to which
attention shoulil be dravm in this report in order to enable a proper understanding of the a¢counts to be reached.
Signed..
Dated. o I. 09 Is.
Steven Kirkbride
Institute of Chartered Accountants in England and Wales
Arnistrong Watson LLP
Chartered A¢countants
Cadeton House
136 Gray Street
Workinglon
Cumbria
CA14 2LU
Page 7

COCKERMOUTH MOUNTAIN RESCUE TEAM
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
Unwestrictsd
funds
2024
Restricted
lunds
2024
Total
funds
2024
Totsl
funds
2023
Note
Incom• from:
Donations and legacies
Other trading activitses
Investments
149.442
1.140
2.522
149.442
1.140
2.522
147,539
1,173
2,288
Total income
153.104
153,104
151,000
Expenditure on:
Charitable ath.ties
162,294
7.058
169,352
170,899
Totsl •xpenditure
162.294
7,058
169.352
170,899
Net expenditurè before net gains on
investments
Net gains on investments
(9.190)
68.161
.OS81
(16.2481
68.161
f19,899J
30,615
Net movèmont In lunds
58.971
(7,058}
51,913
10, 716
R8con¢lllatl¢>n of funds:
Total funds brought foNRrd
Nel movement in funds
1.118.984
S8.971
3S3.DSO
17.0581
1,472.034
S1.913
1,461,318
10,716
Totsl funds Carried forwdrd
1.177.955
345.992
1.523.947
1,472,034
The Statement of financial ac11￿tieS indudes all gains and bsses recognised in the year.
The notes on pages 11 to 24 form part of these financial statements.
Page 8

COCKERMOUTH MOUMTAIN RESCUE TEAM
SUMMARY INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
Total funds
2024
Total funds
2023
Note
Income
Gains on investments
153,104
68,161
151,000
30,615
Gross income in the reportlng period
Less.. Total expenditure
221,265
1169,3S21
181.615
(170,899)
Net In¢omelloxponditure) for the reporting pèriod
51,913
10,716
The notes on pages 11 to 24 form part of these financial statements.
Page 9

COCKERMOUTH MOUNTAIN RESCUE TEAM
BALANCE SHEET
AS AT 31 DECEMBER 2024
2024
2023
Note
Fixed assets
Tangible assets
Inve51menls
454,617
83S,287
466,577
773, 789
10
1,289,904
1.240,366
Currnnt assets
Stocks
Debtors
Cash 81 bank and in hand
2,000
33,285
204.011
12
17,546
215, 792
239.296
235,338
Creditors.. amounts fallrng due wthin one
year
13
15.2531
(3.670)
Net current assets
234.043
231,668
Total assets less ¢urfynt liabilities
1.523.947
1,472,034
Net 455ets excluding pension ass
1,S23,947
1,472,034
Total net assets
1.523,947
1,472,034
Charity funds
Restricted funds
Unrestricted funds
14
345.992
1,177,95S
353,050
1, 118,984
14
Totsl funds
1.523.947
1,472.034
The financial stslemenls vRre approved and aLthorised for issue by the Trustees and signed on their behalf b￿.
Mr J Haslam
Trustee
Date.. & ftucwsr i o i
The notes on pages 11 to 24 fomi part of these firtanci￿ statements.
Page 10

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31 DECEIIBER 2024
General infornialion
Cockemiouth Mountain Rescue Team is a Charitable Incorporated Organisation entirely fvnded by
charitable donations.
Accounting poli¢l•$
2.1 Ba515 01 prèparation of financial 5tstements
The finanaal statement5 have been p￿pared in accordance y￿th the Charities SORP IFRS 1021-
Accounting and Reporb"ng by Chariti'es.. Statement of Recommended Practice applicable lo charrties
preparing their accounts in a¢¢ordance with the Finanaal RePO￿n9 Standard applicable in the UK
and Republic of I￿land IFRS 102) (effective 1 January 20191, the Financial Reporting Stsndard
applicable in the UK and Republic of Ireland IFRS 1021 and the Charities Act 2011.
The financial ststements have been prepared to gNe a Irue and fairf view and have departed from
the Charities (Accounts and Reports) Regulations 2008 onty to the extent required to provide a 'true
and fair, wew. This deparbjre has involved following the Chanties SORP IFRS 1021 published in
October 2019 rather than the A¢¢ounting and Reporb"ng by Ghartties.. Statement of Recommended
Practice effectr.ve from 1 April 2005 has since been vthdravdn.
Cockermouth Mountsin Rescue Team meets the definrtion of a public benefit entity under FRS 102.
Assets and liabilities are initjalty recognised at historical cost or transaction value unless otherwse
slated in the relevant accounting poticy.
2.2 Income
Ail income is recognised on¢x the CIO has enbuement to the in¢c*ne, it is probable that the income
11 be received and the amount of income receivable can be measured reliabty.
The recOgn￿on of income from legaues is dependent on establishing entiuement, the probability of
receipt and the ability to estimate wth sufficient accuracy the amount receivable. Evidence of
enb"Ilement to a legacy exists when the CIO has sufficient evidence that a gift has been left to them
Ilhrough knovledge of the existence of a valid wll and the death of the benefactor) and the executor
is sab'sfied that the property in question will not be required to satisfy daims in the estste. Receipt of
a legacy musl be recognised when it is probable that f( will be ￿ceiVed and the fair value of the
amount receivable, which generally be the expected cash amount to be di5th"buted lo the CIO,
can be reliably rneasu￿.
In￿me tax recoverable in relation to irwestmenl income is recognised at the time the investment
income is receivable.
2.3 Expenditure
Expendrture is ￿CogniSed once there is a legal or construthve obligation to transfer economic benefit
lo a third party, it is probable that a transfer of economic benefrts wll be reqijired in setuement and
the amount of the obligation can be measured reliably. Expenditure 15 classified by activity. The costs
of each activity are made up of the total of direct costs and shared costs, including support C051s
involved in undertakn.ng each adivity. Direct costs attributable to a single activity are allocated directly
to that activty. Shared costs vknich contribute to more than one activity and sUPPOrt costs whi¢h are
not attributsble to a single activity are apporb.oned between those activities on a basis ¢onsistent wth
the use of resources. Central staff cost5 a￿ allocated on the basis of b.me spent, and depreciation
tharges allocated on the porb.on of the assevs use.
Expendrture on chafitable achwtses is inojrred on direcdy urtdertakn'ng the actiwti.es whith fvrther the
CIO'S objectives, as ￿?11 as arry associated supw)rt costs.
Page11

COCKERMOUTH MOUIITAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting poli¢les Icontinuod)
2.4 Tanglble fixed assets and depreciation
Tangible fixed assets costing £NIL or rn0￿ are capitalised and recognised then fitture economic
benefts are Probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are inibalfy recognised at C05t. After recognibon, under the cost model, tangible
fixed assets are measured at ¢051 less accumulated depreuation and any accumulated impairment
losses. Al costs incurred to bring a tangible fixed asset into its intended working cond(£ion should be
induded in the measurement of cost.
Depreciation is charged so as lo auocate the cost of tsngible fixed assets less their residual value
over their estimated useful lives. -
Depre¢iation is provided on the foll￿1n9 basis..
Lrjng-lerm leasehdd property
Motor vehicles
Fixiures and fittings
1% Straight Line
15% Reduang Balance
20% Reduang Balance
2.$ Investments
Fixed asset investments a￿ a fomi of finanual instrument and are initially recognised at their
transaciion cost and sUbseqUen￿Y measured al fair value at the Balance Sheet date, unles5 the value
cannot be measured reliabty in which case rt 1$ measured at cost less impaimient. Investment gains
and losses, vthether realised or unrealised, are Combined and presented as 'GainsllLosses1 on
investments. in the Ststernent of finanryal adivrties.
2.6 Stocks
Stocks are valued at the 104%er of cost and net realisable value after making dtje allowance for
obsolete and slow-moving stocks. Cost indudes all direct costs and an appropriate prOpO￿On of fixed
and variable overheads.
Net realisble vaule is the estimated selling price less all ests"mated costs of completion and costs to
be incurred in marketing, selling and distribub"on.
2.7 Debtors
Trade and other debtors are recognised at the setdernent amount after any trade discount offered.
Prepayments are valued at the amount prepaid nel of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand indudes cash and short-term highly liquid investments %Mth a short maturity
of three months or less from the date of acquisition or opening of the deposrt or similar ac¢ounL
Page 12

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies {continued}
2.9 Lialylitle$ and provisions
Liabilffies are recognised ￿ffien there is an obligation at the Balance sheet date as a result of a past
event. it is probable that a transfer of economic benefft wll be required in settlement, and the amount
of the setuement can be estimated reliabty.
Liabilities are recognised at the amount that the CIO antiapates rt wll pay to settle the debt or the
amount it has recelved as advanced payments for the goods or services it must Provide.
PTovisions are measured at the best e5b.mate of the amounts required to settle the oblig*ion. Where
the effect of the time value of money 15 material. the provision is based on the present value of those
amounts. discounted at the pre-tax di5¢0unt rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Statement of finanryal acb'vities as a finance cost.
2.10 Financial instruments
The charity has elected to apply provisions of Section 1 t. Basic Finanical InstTumen15' and Section 12
'Other Financial Instruments Issues. of FRS 102 to all of rts financial instrument5.
FinancÉal instruments are recognised in the Charitys balan￿ sheet when the Charity becomes party
to the Contractual Proveisons of the instruments.
Financial assets and liabilities a￿ offset. *ith the net amounts presented in the finanical 5ts1emenls,
vthen there is a legally enf0rfjea￿e right to set off the recognised amounts and there is an intention to
setue on a net ba￿$ or to realise the asset and settle the liability simultaneously.
2.11 Fund accounting
General fijnds are unrestricted funds vthich are available for use al the discreb'on of the Trustee5 in
furtherance of the general objects.ves of the CIO and which have not been designated for otheT
purposes.
Designated funds comprise unrestricted fund5 that have been set aside by the Trustees for particular
Purposes. The aim and use of each de￿gnated fund is set out in the noles to the financial
statements.
Restricted funds are funds vthich are to be used in accordance wth specific restrictions imposed by
donols or which have been raised by the CIO for paTb"cular purposes. The costs of raising and
administering such lund5 a￿ charged against the spectfic fvnd. The aim and use of each ￿$tricted
fund is set out in the notes to the finanaal stalements.
Investment I[￿OMe. gains and tosses are all(￿te<l lo the appropriate fund.
In¢ome from donations and legacies
Unrestricted
funds
2024
Total
funds
2024
Page 13

COCKERIJJOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31 DECEMBER 2024
Incom8 from donations and lega¢le$ (continued)
Unrestricted
funds
2024
Total
fund5
2024
Donations and grfts
Legaaes
Gift aid reclaimed
96.629
46,490
6,323
96,629
46,490
6,323
Total 2024
149,442
149,442
Unrestiicted
funds
2023
Total
funds
2023
Donations and grfls
Gift aid reclaimed
139,608
T.931
139,608
7,931
Total 2023
147.539
147,539
Income from other trading activities
In¢ome froffl non charitable tsading activiti•s
Unrestricted
fund$
2024
Total
funds
2024
Shop Income
1.140
1,140
Unrestricted
funds
2023
Total
funds
2023
Shop Income
1,173
1,173
Page 14

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Investsnent income
Unrestri¢ted
funds
2024
Total
funds
2024
Interest income
2,522
2,522
Unrestiicted
runds
2023
Total
funds
2023
Interest income
2,288
2,288
Anaty$ls of expenditure on chaTitsbl¢ a¢tivities
Summary by fund type
Unrestricted Re5triGtsd
fund5
funds
2024
2024
Total
2024
Direct costs
162,294
7,058
169,3S2
Un￿StrICted
funds
2023
Total
2023
Direct costs
170,899
170,899
Analysis of eXpendI￿r• by activities
Activities
undertaken
directly
2024
Total
funds
2024
Direct Costs
169,352
169.352
Page 15

COCKERMOUTH MOUNTAIN RESCUE TEAM
IIOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Analysis of expenditure by activities Icontlnued)
Actrvities
undertaken
directly
2023
Total
funds
2023
Direct costs
170,699
170,899
Anatysis of direct Costs
Total
funds
2024
Direct costs
2024
Depreciabon
Bank charges
Volunteer training
Water rates
Light, heat and po*r
Insuran
Repai￿ and equipment maintenance
Telephone
Sundry expenses
Medical supplies and wue equipment
Motor expen5e5
Travel and subsi5tsn
Accountsncy fees
Management fees
28.103
552
28,103
552
35,021
1,997
9,174
6,990
31.332
10,927
8,596
11,097
7,438
8.923
35,021
1.997
9.174
6,990
31.332
10,927
8,596
11,097
7,438
8.923
li
1,902
7,300
1,902
7.300
169,352
169,352
Page 16

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Analysi5 of exp•nditure by activities Ic¢)ntlnu•dl
Analysls of direct costs Icontinuedl
Total
funds
2023
Direct costs
2023
Depreath"on
Purchase of promotional items
Volunteer training
Water rates
Light, heat and po
Insurance
23,636
2,599
13, 788
2,330
6,5T8
6,410
40,183
23,636
2,595
13, 788
2,330
6,578
6,410
40, 183
RepaiTS and equipment maintenan
F li
Telephone
Printing, postage and stsb"onary
Sundry expenses
Medical supplies and rescue equipment
Motor Expenses
Travel and subsistance
8,365
1,604
t3,044
27,443
8,304
5,094
933
1,360
415
8,365
1,604
13.044
27,443
8,304
5,094
933
Advertising
Accountancy fees
Independent examinerfs fees
Management fees
Legal and Professional fees
7,360
415
6,048
2,765
6,048
2, 765
170,899
170,899
Trustees. remunèration and expenses
During the year. no Trustees received any remuneration or other beneffts (2023- £NIL).
During the year ende(131 December 2024, no Trustee expenses have been incurred (2023- £NIL).
Tangible fixed assets
Long-terni
leasèhold
PrO￿rtY
Motor Fixtures and
vehicle5
ffttings
Total
Cost or valuation
At 1 January 2024
Additions
419.147
97.769
163,966
16.143
680,882
16.143
At 31 December 2024
419,147
97.769
1BO.109
697.025
Page 17

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Tangible fixéd a$$ets Icontinuedl
Long4emi
leasehold
property
Motor Fixtures and
vehicl¢$
rittings
Total
Depreciation
At 1 January 2024
Charge for the year
46,984
6,761
76.370
4.280
90.951
17.062
214,305
28.103
At 31 December 2024
53.74S
80.650
108,013
242.408
Net book value
At 31 December 2024
365.402
17.119
72.096
454.617
Al 31 December2023
372,163
21.399
73.015
466,577
10. Flxed asset investmènts
sted
investments
Cost or valuallon
At 1 January 2024
Addib"on5
773,789
61.498
Al 31 December 2024
835.287
Net book value
At 31 December 2024
835,287
At 3t December2023
773, 789
11. Stocks
2024
2023
Finished goods and goods for resale
2.000
Page 18

COCKERMOUTH MOUIITAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
12. Debt015
2024
2023
Due V￿thin one year
Other debtors
Prepayments and accrued income
13.601
19.684
9,743
7,803
33,285
17,546
13. Cffjdltors: Amounts falling due within on¥ year
2024
2023
Accruals and deferred income
S,253
3,670
Page 19

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
14. Ststement of funds
Statèment of funds - current year
Balance at
31
Gainsl December
(Losses)
2024
Balance at 1
January
2024
Trnnsfers
inlout
Income Expenditure
un￿StrICted
funds
Designatsd
funds
Motor Vehicle
Replacement
Fund
New HQ Repair
and
Replacement
Fund
250.000
250,000
350.000
350.000
250.000
350.000
600.000
Balance at
31
Gains1 Decembèr
IL¢ssesl
2024
Balanco at I
January
2024
Transfers
inlout
Income Expenditure
General funds
General Funds
868,984
153.104
1162.294)
(350,0001
68.161
577,955
Totsl
Unr8strl¢ted
funds
1.118.984
153.104
{162.2941
68.161
1.177.955
Balance at
31
Gainsl D¥¢ember
{Lossesl
2024
Balance al 1
January
2024
Transfers
inlout
Income Expenditurn
Restrictèd
funds
HQ Fund
Vehide Fund
Propaq LT
rn0nrt￿ Fund
351.565
1,051
(6.761)
187)
344.804
964
{210)
224
353.050
17.OS81
345,992
Page 20

COCKERMOUTH MOUNTAIN RESCUE TEAPII
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
14. Statement of funds Icontlnu¢d)
Total of funds
1,472,034
153.104
1169.3S21
68,161
l.S23.947
Page 21

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
14. Statement of funds Icontinugdl
Statement of funds - prior year
Balance al
31
December
2023
Balance al
1 January
2023
Trdnsfers
Gain
(Lagses)
InGom8 Expendrfure
Unrestricted
funds
Designatsd
funds
Motor Vehide
Replacement
Fund
150,LIXI
100,000
250,000
Balance at
31
December
2023
Balance at
1 January
2023
Transfers
in/out
Gains/
(Losses)
Incom8 Expendrtu
General funds
General FLtnds
951. 168
151.OC%)
(163. 799)
(l00,oc￿)
30,615
868,984
Total
Unrestricted
funds
I, tol, 168
151.C
(163,799)
30,615
1, 118.984
Balan￿ al
31
December
2023
Balance at
l January
2023
Transfe
Gains/
(Losses)
Income Expendtture
R8strt¢tsd
funds
HQ Fund
Vehi¢le Fund
Propaq LT
Monitor Fund
358,326
1,312
(6.761)
(261J
351,565
1,051
512
(78)
434
360. 1
f7. 100)
353,050
Total of funds
1.461,318
(170,899)
30,615
1,472,034
Page 22

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
15. Summary of funds
Summary of funds - current year
Balance at
31
Gainsl December
(Losses)
2024
Balance at 1
January
2024
Tran5fets
inl¢)ut
Income Expenditure
De5ignate(I
fvnd5
General fijnds
Restricted funds
250.000
868.984
353.OSO
3SO,000
{350.0001
600.000
S77,9SS
345.992
153.104
1162.2941
(7,0581
68,161
1,472.034
153,104
1169,352)
68,161
1,523,947
Summary of funds- prior year
Balance al
31
Decemb8r
2023
Balance al
7 January
2023
Transfe
Gain
(Lossesj
Income Expenditure
Designated
funds
General funds
Restricted funds
I50,￿
951, 168
360, IXI
loo,000
(100.000)
250,0(X)
868,984
353,050
151.000
(163.799)
f7. ICQ)
30,615
1,461,318
151.000
f170,899J
30,615
1,472,034
16. Analy$i$ of net assets between funds
Analysis of net assets bets￿n funds- current period
Unrestrlcted Restricted
funds
funds
2024
2024
Totsl
funds
2024
Tangible fixed assets
Fixed asset investments
108.625
835.287
239.296
15.253)
345,992
454.617
835.287
239,296
(5.2531
Current assets
Cre(litors due within one year
Totsl
1,177,955
345,992
1,523,947
Page 23

COCKERMOUTH MOUNTAIN RESCUE TEAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
16. Anaty5is of net assets I￿￿8n funds (continued)
Analys1$ of net assets bet￿￿n fvnds- prior period
Un￿$11y¢l￿d
funds
2023
Restricted
fvnds
2023
Total
fvnds
2023
Tangible fixed assets
Fixed a55et inveslments
Current assets
Creditors due V￿thin one year
113,527
773,789
235,338
(3,670)
353.050
466,577
773,789
235,338
{3,670)
Total
1, 118.984
353,050
1,472,034
Page 24