CHARITY REGISTRATION NUMBER: 1161640
Liberty Church Charitable Incorporated Organisation Unaudited Financial Statements
31 March 2023
WALTER HUNTER & CO LIMITED
Chartered accountants 24 Bridge Street Newport South Wales NP20 4SF
Liberty Church Charitable Incorporated Organisation
Financial Statements
Year ended 31 March 2023
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 4 |
| Statement of financial activities | 5 |
| Statement of financial position | 6 |
| Notes to the financial statements | 7 |
Liberty Church Charitable Incorporated Organisation
Trustees' Annual Report
Year ended 31 March 2023
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2023.
Reference and administrative details
Registered charity name
Liberty Church Charitable Incorporated Organisation
Charity registration number 1161640 Principal office Gaer Christian Centre Gaer Park Drive Newport NP20 3NN
The trustees
Mr A D Burton Mr C Griffin Mr G J Sheppard
Independent examiner
Mr Jonathan Rhodes BSc FCA 24 Bridge Street Newport South Wales NP20 4SF
Structure, governance and management
Liberty church commenced meeting as an association in November 2014 and was granted charity status on 12th May 2015. The minister was employed on February 2015 and his assisitant on 1st August 2015.
The trustee board of manages the organisation. The day to day work is carried out by the minister and his team. They meet regularly and, inter alia, have discussed and reviewed risks that are significant to the charity.
Public Benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commissions general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
- 1 -
Liberty Church Charitable Incorporated Organisation
Trustees' Annual Report (continued)
Year ended 31 March 2023
Objectives and activities
The main gatherings continue to be held on Sunday mornings, at the Llanwern High School from April 2022 and the numbers attending have increased by approximately 15%.
Mid week gatherings were held in homes for the year.
Our children's provision, Liberty Kids, is held at the same time as the main service, and a supervised crèche facility is also available for the younger ones. This again was in line with our Sunday gatherings as stated above.
Children's & Youth: We continued with our youth program on a Friday night.
Risca Gospel Plant: Began planning and preparing for the new work in the local area of Risca and surrounding region.
We started negotiations with Newport Christian Fellowship to amalgamate the two charities.
Achievements and performance
Our media team continued with online materials in the areas of online church services, childrens work and community engagement.
We held a Liberty Kids, Summer Fun program in August 2022
. Food Co-op: We took over the running of the Gaer Food Co-op from Newport City Council working with 40+ families in the local area
Support for Care for Family, Missional Links Wales, Breathe Ministries and Cefnogi.
Globally continued with partnership work into nations of Nepal, Sri Lanka, India, Pakistan. This was through financial aid, support for local leaders.
Nepal: Continued with work into the orphanages and building of Liberty church Nepal. The building was complete for Liberty Church Nepal and we were able to visit the facility.
We held Community Wide Open Air Easter Egg Hunt with over 250 people in attendance.
We continued with weekly Thursday 'Community Coffee Mornings.
We continued to develop our partnership with Genesis Collective; a global church movement, hosting the European Conference in February 2022.
We had visits from church leaders from United Arab Emirates, Singapore, United States of America and South Africa
We made visits to the United Arab Emirates and USA to connect with churches within Genesis Collective
Mission Week - We began planning for Mission Week in May 2023 with Missional Links Wales and Christchurch, Louisiana - this will involve a full week of local mission work into the immediate community.
We celebrated seven years as Liberty Church.
- 2 -
Liberty Church Charitable Incorporated Organisation
Trustees' Annual Report (continued)
Year ended 31 March 2023
Financial review
The financial position of the charity at 31 March 2023 and at the date of this report is considered satisfactory. The trustees consider that the charity is able to continue to operate as a going concern. We are grateful to everyone who contributes to the church, both financially and non financially.
The trustees' annual report was approved on 31 January 2024 and signed on behalf of the board of trustees by:
Mr C Griffin Trustee
Charity Secretary
- 3 -
Liberty Church Charitable Incorporated Organisation
Independent Examiner's Report to the Trustees of Liberty Church Charitable Incorporated Organisation
Year ended 31 March 2023
I report to the trustees on my examination of the financial statements of Liberty Church Charitable Incorporated Organisation ('the charity') for the year ended 31 March 2023.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Jonathan Rhodes BSc FCA Independent Examiner
24 Bridge Street Newport South Wales NP20 4SF
31 January 2024
- 4 -
Liberty Church Charitable Incorporated Organisation
Statement of Financial Activities
Year ended 31 March 2023
| Year ended 31 March 2023 | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | ||||
| fundsTotal funds | Total funds | |||
| Note | £ | £ | £ | |
| Income and endowments | ||||
| Donations and legacies | 4 | 200,501 | 200,501 | 222,910 |
| Charitable activities | 5 | 478 | 478 | – |
| Other trading activities | 6 | 1,731 | 1,731 | – |
| Investment income | 7 | 445 | 445 | – |
───────── |
───────── |
───────── |
||
| Total income | 203,155 | 203,155 | 222,910 | |
═════════ |
═════════ |
═════════ |
||
| Expenditure | ||||
| Expenditure on charitable activities | 8,9 | 219,545 | 219,545 | 190,103 |
───────── |
───────── |
───────── |
||
| Total expenditure | 219,545 | 219,545 | 190,103 | |
═════════ |
═════════ |
═════════ |
||
───────── |
───────── |
───────── |
||
| Net (expenditure)/income and net movement in funds | (16,390) | (16,390) | 32,807 | |
═════════ |
═════════ |
═════════ |
||
| Reconciliation of funds | ||||
| Total funds brought forward | 241,385 | 241,385 | 208,578 | |
───────── |
───────── |
───────── |
||
| Total funds carried forward | 224,995 | 224,995 | 241,385 | |
═════════ |
═════════ |
═════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 7 to 12 form part of these financial statements.
- 5 -
Liberty Church Charitable Incorporated Organisation
Statement of Financial Position
31 March 2023
| 31 March 2023 | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Note | £ | £ | £ | |
| Fixed assets | ||||
| Tangible fixed assets | 16 | 18,898 | 14,637 | |
| Current assets | ||||
| Cash at bank and in hand | 211,478 | 230,031 | ||
| Creditors: amounts falling due within one year | 17 | 5,381 | 3,283 | |
───────── |
───────── |
|||
| Net current assets | 206,097 | 226,748 | ||
───────── |
───────── |
|||
| Total assets less current liabilities | 224,995 | 241,385 | ||
───────── |
───────── |
|||
| Net assets | 224,995 | 241,385 | ||
═════════ |
═════════ |
|||
| Funds of the charity | ||||
| Unrestricted funds | 224,995 | 241,385 | ||
───────── |
───────── |
|||
| Total charity funds | 19 | 224,995═════════ |
241,385═════════ |
These financial statements were approved by the board of trustees and authorised for issue on 31 January 2024, and are signed on behalf of the board by:
Mr C Griffin Trustee
The notes on pages 7 to 12 form part of these financial statements.
- 6 -
Liberty Church Charitable Incorporated Organisation
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Gaer Christian Centre, Gaer Park Drive, Newport, NP20 3NN.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal.
- 7 -
Liberty Church Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment - 20% p.a. Straight Line
- 8 -
Liberty Church Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
4. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Donations | ||||
| Donations | 191,876 | 191,876 | 222,910 | 222,910 |
| Donations - Uganda/Nepal/Ukraine | 8,625 | 8,625 | – | – |
───────── |
───────── |
───────── |
───────── |
|
| 200,501 | 200,501 | 222,910 | 222,910 | |
═════════ |
═════════ |
═════════ |
═════════ |
5. Charitable activities
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Liberty Youth | 478 | 478 | – | – |
════ |
════ |
════ |
════ |
|
| Other trading activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Fundraising events | 1,175 | 1,175 | – | – |
| Liberty Lambs/Mile of Pennies | 556 | 556 | – | – |
─────── |
─────── |
──── |
──── |
|
| 1,731 | 1,731 | – | – | |
═══════ |
═══════ |
════ |
════ |
6. Other trading activities
- 9 -
Liberty Church Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 31 March 2023
7. Investment income
| Unrestricted | Total Funds |
Total Funds |
Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||||
| £ | £ | £ | £ | ||||
| Bank interest receivable type 1 | 445 | 445 | – | – | |||
════ |
════ |
════ |
════ |
||||
| 8. | Expenditure on charitable activities by fund type | ||||||
| Unrestricted | Total Funds |
Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| £ | £ | £ | £ | ||||
| Charitable Activities | 217,985 | 217,985 |
188,604 | 188,604 | |||
| Support costs | 1,560 | 1,560 | 1,499 | 1,499 | |||
───────── |
───────── |
───────── |
───────── |
||||
| 219,545 | 219,545 |
190,103 | 190,103 | ||||
═════════ |
═════════ |
═════════ |
═════════ |
||||
| 9. | Expenditure on charitable activities by activity type | ||||||
| Activities | |||||||
| undertaken | Grant funding | Total funds | Total fund | ||||
| directly | of activities | Support costs | 2023 | 2022 | |||
| £ | £ | £ | £ | £ | |||
| Charitable Activities | 180,797 | 37,188 | 1,560 | 219,545 | 190,103 | ||
═════════ |
════════ |
═══════ |
═════════ |
═════════ |
|||
| 10. | Analysis of support costs | ||||||
| Charitable | |||||||
| activities | Total 2023 | Total 2022 | |||||
| £ | £ | £ | |||||
| Governance costs | 1,560 | 1,560 | 1,500 | ||||
═══════ |
═══════ |
═══════ |
|||||
| 11. | Analysis of grants | ||||||
| 2023 | 2022 | ||||||
| £ | £ | ||||||
| Grants to institutions | |||||||
| Grants | 37,188 | 29,853 | |||||
──────── |
──────── |
||||||
| Total grants | 37,188 | 29,853 | |||||
════════ |
════════ |
||||||
| 12. | Net (expenditure)/income | ||||||
| Net (expenditure)/income is stated after | charging/(crediting): | ||||||
| 2023 | 2022 | ||||||
| £ | £ | ||||||
| Depreciation of tangible fixed assets | 5,497 | 4,081 | |||||
════ |
═══════ |
- 10 -
Liberty Church Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 31 March 2023
13. Independent examination fees
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 1,560 | 1,500 |
═══════ |
═══════ |
14. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 106,799 | 103,566 |
| Employer contributions to pension plans | 278 | 2,973 |
───────── |
───────── |
|
107,077═════════ |
106,539═════════ |
| The average head count of employees during the year was 4 (2022: 7). The average | The average head count of employees during the year was 4 (2022: 7). The average | number of |
|---|---|---|
| full-time equivalent employees during the year is analysed as follows: | ||
| 2023 | 2022 | |
| No. | No. | |
| Number of staff | 7 | 7 |
════ |
════ |
No employee received employee benefits of more than £60,000 during the year (2022: Nil).
15. Trustee remuneration and expenses
No remuneration or expenses or other benefits from employment with the charity or a related entity were received by the trustees.(2022: nil).
16. Tangible fixed assets
| Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| At 1 April 2022 | 53,717 | 53,717 |
| Additions | 4,261 | 4,261 |
──────── |
──────── |
|
| At 31 March 2023 | 57,978 | 57,978 |
════════ |
════════ |
|
| Depreciation | ||
| At 1 April 2022 and 31 March 2023 | 39,080 | 39,080 |
════════ |
════════ |
|
| Carrying amount | ||
| At 31 March 2023 | 18,898 | 18,898 |
════════ |
════════ |
|
| At 31 March 2022 | 14,637 | 14,637 |
════════ |
════════ |
- 11 -
Liberty Church Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 31 March 2023
17. Creditors: amounts falling due within one year
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Accruals and deferred income | 1,560 | 1,500 |
| Social security and other taxes | 3,543 | 1,584 |
| Other creditors | 278 | 199 |
─────── |
─────── |
|
| 5,381 | 3,283 | |
═══════ |
═══════ |
18. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £278 (2022: £2,973).
19. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | |||||
|---|---|---|---|---|---|
| At | |||||
| At | 31 March 202 | ||||
| 1 | April 2022 | Income | Expenditure | 3 |
|
| £ | £ | £ | £ | ||
| Charitable Activities | 241,385 | 203,155 | (219,545) | 224,995 |
|
═════════ |
═════════ |
═════════ |
═════════ |
||
| At | |||||
| At | 31 March 202 | ||||
| 1 | April 2021 | Income | Expenditure | 2 |
|
| £ | £ | £ | £ | ||
| Charitable Activities | 208,578 | 222,910 | (190,103) | 241,385 |
|
═════════ |
═════════ |
═════════ |
═════════ |
20. Analysis of net assets between funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2023 | |
| £ | £ | |
| Tangible fixed assets | 18,898 | 18,898 |
| Current assets | 211,478 | 211,478 |
| Creditors less than 1 year | (5,381) | (5,381) |
───────── |
───────── |
|
| Net assets | 224,995 | 224,995 |
═════════ |
═════════ |
|
| Unrestricted | Total Funds | |
| Funds | 2022 | |
| £ | £ | |
| Tangible fixed assets | 14,637 | 14,637 |
| Current assets | 230,031 | 230,031 |
| Creditors less than 1 year | (3,283) | (3,283) |
───────── |
───────── |
|
| Net assets | 241,385 | 241,385 |
═════════ |
═════════ |
- 12 -