OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Reference and administrative Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Liberty Church Charitable Incorporated Organisation
Charity registration number 1161640
Principal office Gaer Christian Centre
Gaer Park Drive
Newport
NP20 3NN
The trustees
Mr A D Burton
Mr C Griffin
Mr BJames (Retired 31 July 2021)
Mr G J Sheppard
Independent examiner Mr Jonathan Rhodes BSc FCA
24 Bridge Street
Newport
South Wales
NP20 4SF

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and
legacies 4 222,910 222,910 205,082
Total income 222,910 222,910 205,082
Expenditure
Expenditure
on
charitable activities 5,6 190,103 190,103 133,794
Total expenditure 190,103 190,103 133,794
Net income and net movement in funds 32,807 32,807 71,288
Reconciliation offunds
Total funds brought
forward
208,578 208,578 137,290
Total funds carried forward 241,385 241,385 208,578

31 March 2022
2022 2021
Note F
Fixed assets
Tangible fixed assets 13 14,637 11,267
Current assets
Cash at bank and
in
hand 230,031 199,528
Creditors: amounts falling due within one year 14 3,283 2,217
Net current assets 226,748 197,311
Total assets less current liabilities 241,385 208,578
Net assets 241,385 208,578
Funds ofthe charity
Unrestricted
funds
241,385 208,578
Total charity funds 16 241,385 208,578

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F F
Donations
Donations 222,910 222,910 205,082 205,082
5. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f.
Charitable Activities 188,604 188,604 132,402 132,402
Support costs 1,499 1,499 1,392 1,392
190,103 190,103 133,794 133,794

Activities
undertaken Grant funding Total funds Total fund
directly of activities Support costs 2022 2021
Charitable Activities 158,751 29,853 1,499 190,103 133,794
Analysis of support costs
Charitable
activities Total 2022 Total 2021
F
Governance costs 1,500 1,500 1,392

8. Analysis of grants
2022 2021
E
Grants to institutions
Grants 29,853 19,367
Total grants 29,853 19,367
9. Net income
Net income is stated after charging/(crediting):
2022 2021
F F
Depreciation oftangible fixed assets 4,081 6,882
10. Independent examination fees
2022 2021
f
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,500 1,392
11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as follows:
2022 2021
F
Wages and salaries 103,566 76,353
Employer
contributions
to pension plans 2,973 2,418
106,539 78,771
The average head count of employees during the year was 7 (2021:7).The average number
of
full-time
equivalent
employees during the year is analysed as follows:
2022 2021
No. No.
Number
ofstaff
7 7

13. Tangible fixed asset s
Equipment Total
Cost
At 1 April 2021 46,266 46,266
Additions 7,451 7,451
At 31 March 2022 53,717 53,717
Depreciation
At 1 April 2021 34,999 34,999
Charge for the year 4,081 4,081
At 31 March 2022 39,080 39,080
Carrying
amount
At 31 March 2022 14,637 14,637
At 31 March 2021 11,267 11,267
14. Creditors: amounts falling due within one year
2022 2021
F
Accruals and deferred income 1,500 1,392
Social security and other taxes 1,584 825
Other creditors 199
3,283 2,217

At
At 31 March 202
1 April 2021 Income Expenditure 2
f.
Charitable Activities 208,578 222,910 (190,103) 241,385
At
At 31 March 202
1 April 2020 Income Expenditure 1
E E
Charitable Activities 137,290 205,082 (133,794) 208,578

Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2022
E F
Tangible fixed assets 14,637 14,637
Current assets 230,031 230,031
Creditors less than 1 year (3,283) (3,283)
Net assets 241,385 241,385
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 11,267 11,267
Current assets 199,528 199,528
Creditors less than 1 year (2,217) (2,217)
Net assets 208,578 208,578