| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Reference and administrative | Reference and administrative | Reference and administrative | Reference and administrative | details | ||||
|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | Liberty Church | Charitable | Incorporated | Organisation | ||
| Charity | registration | number | 1161640 | |||||
| Principal | office | Gaer Christian | Centre | |||||
| Gaer Park Drive | ||||||||
| Newport | ||||||||
| NP20 3NN | ||||||||
| The trustees | ||||||||
| Mr A D Burton | ||||||||
| Mr C Griffin | ||||||||
| Mr BJames | (Retired 31 July 2021) | |||||||
| Mr G J Sheppard | ||||||||
| Independent | examiner | Mr Jonathan | Rhodes BSc | FCA | ||||
| 24 Bridge Street | ||||||||
| Newport | ||||||||
| South Wales | ||||||||
| NP20 4SF |
| 2022 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and |
legacies | 4 | 222,910 | 222,910 | 205,082 | ||
| Total income | 222,910 | 222,910 | 205,082 | ||||
| Expenditure | |||||||
| Expenditure on |
charitable | activities | 5,6 | 190,103 | 190,103 | 133,794 | |
| Total expenditure | 190,103 | 190,103 | 133,794 | ||||
| Net income and net movement | in funds | 32,807 | 32,807 | 71,288 | |||
| Reconciliation | offunds | ||||||
| Total funds brought forward |
208,578 | 208,578 | 137,290 | ||||
| Total funds carried forward | 241,385 | 241,385 | 208,578 |
| 31 March 2022 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | F | ||||
| Fixed assets | |||||
| Tangible fixed assets | 13 | 14,637 | 11,267 | ||
| Current assets | |||||
| Cash at bank and in |
hand | 230,031 | 199,528 | ||
| Creditors: amounts | falling due within one year | 14 | 3,283 | 2,217 | |
| Net current assets | 226,748 | 197,311 | |||
| Total assets less current liabilities | 241,385 | 208,578 | |||
| Net assets | 241,385 | 208,578 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
241,385 | 208,578 | |||
| Total charity funds | 16 | 241,385 | 208,578 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||
| F | F | |||||||
| Donations | ||||||||
| Donations | 222,910 | 222,910 | 205,082 | 205,082 | ||||
| 5. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| f. | ||||||||
| Charitable | Activities | 188,604 | 188,604 | 132,402 | 132,402 | |||
| Support costs | 1,499 | 1,499 | 1,392 | 1,392 | ||||
| 190,103 | 190,103 | 133,794 | 133,794 |
| Activities | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| undertaken | Grant | funding | Total funds | Total fund | |||||
| directly | of | activities | Support costs | 2022 | 2021 | ||||
| Charitable | Activities | 158,751 | 29,853 | 1,499 | 190,103 | 133,794 | |||
| Analysis | of | support | costs | ||||||
| Charitable | |||||||||
| activities | Total 2022 | Total 2021 | |||||||
| F | |||||||||
| Governance | costs | 1,500 | 1,500 | 1,392 |
| 8. | Analysis of | grants | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| E | |||||||||||
| Grants to institutions | |||||||||||
| Grants | 29,853 | 19,367 | |||||||||
| Total grants | 29,853 | 19,367 | |||||||||
| 9. | Net income | ||||||||||
| Net income is stated after | charging/(crediting): | ||||||||||
| 2022 | 2021 | ||||||||||
| F | F | ||||||||||
| Depreciation | oftangible | fixed assets | 4,081 | 6,882 | |||||||
| 10. | Independent | examination | fees | ||||||||
| 2022 | 2021 | ||||||||||
| f | |||||||||||
| Fees payable | to the | independent | examiner for: | ||||||||
| Independent | examination | ofthe financial | statements | 1,500 | 1,392 | ||||||
| 11. | Staff costs | ||||||||||
| The total staff costs | and | employee | benefits for | the reporting | period are analysed as follows: |
||||||
| 2022 | 2021 | ||||||||||
| F | |||||||||||
| Wages and salaries | 103,566 | 76,353 | |||||||||
| Employer contributions |
to | pension | plans | 2,973 | 2,418 | ||||||
| 106,539 | 78,771 | ||||||||||
| The average | head | count | of employees | during | the year was 7 (2021:7).The average | number of |
|||||
| full-time equivalent |
employees | during the year | is analysed | as follows: | |||||||
| 2022 | 2021 | ||||||||||
| No. | No. | ||||||||||
| Number ofstaff |
7 | 7 |
| 13. | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Equipment | Total | |||
| Cost | ||||
| At 1 April 2021 | 46,266 | 46,266 | ||
| Additions | 7,451 | 7,451 | ||
| At 31 March 2022 | 53,717 | 53,717 | ||
| Depreciation | ||||
| At 1 April 2021 | 34,999 | 34,999 | ||
| Charge for the year | 4,081 | 4,081 | ||
| At 31 March 2022 | 39,080 | 39,080 | ||
| Carrying amount |
||||
| At 31 March 2022 | 14,637 | 14,637 | ||
| At 31 March 2021 | 11,267 | 11,267 | ||
| 14. | Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | |||
| F | ||||
| Accruals and deferred | income | 1,500 | 1,392 | |
| Social security and other taxes | 1,584 | 825 | ||
| Other creditors | 199 | |||
| 3,283 | 2,217 |
| At | ||||||
|---|---|---|---|---|---|---|
| At | 31 | March 202 | ||||
| 1 | April 2021 | Income | Expenditure | 2 | ||
| f. | ||||||
| Charitable | Activities | 208,578 | 222,910 | (190,103) | 241,385 | |
| At | ||||||
| At | 31 | March 202 | ||||
| 1 | April 2020 | Income | Expenditure | 1 | ||
| E | E | |||||
| Charitable | Activities | 137,290 | 205,082 | (133,794) | 208,578 |
| Analysis of net as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| E | F | ||
| Tangible fixed assets | 14,637 | 14,637 | |
| Current assets | 230,031 | 230,031 | |
| Creditors less than | 1 year | (3,283) | (3,283) |
| Net assets | 241,385 | 241,385 | |
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| Tangible fixed assets | 11,267 | 11,267 | |
| Current assets | 199,528 | 199,528 | |
| Creditors less than | 1 year | (2,217) | (2,217) |
| Net assets | 208,578 | 208,578 |