This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
| Registered charity name |
Liberty Church Charitable |
Incorporated Organisation |
| Charity registration number |
1161640 |
|
| Principal office |
Gaer Christian Centre |
|
|
Gaer Park Drive |
|
|
Newport |
|
|
NP20 3NN |
|
| The trustees |
|
|
|
Mr A D Burton |
|
|
Mr C Griffin |
|
|
Mr B James |
(Retired 31 July 2021) |
|
Mr G J Shepherd |
|
| Independent examiner |
Mr Jonathan Rhodes BSc FCA |
|
24 Bridge Street |
|
Newport |
|
South Wales |
|
NP20 4SF |
|
|
2021 |
2021 |
2020 |
|
|
Unrestricted |
|
|
|
|
funds |
Total funds |
Total funds |
| Income and endowments |
Note |
£ |
£ |
£ |
| Donations and legacies |
4 |
205,082 |
205,082 |
210,344 |
| Total income |
|
205,082 |
205,082 |
210,344 |
| Expenditure |
|
|
|
|
| Expenditure on charitable activities |
5,6 |
133,794 |
133,794 |
174,501 |
| Total expenditure |
|
133,794 |
133,794 |
174,501 |
| Net income and net movement in funds |
|
71,288 |
71,288 |
35,843 |
| Reconciliation of funds |
|
|
|
|
| Totalfunds brought forward |
|
137,290 |
137,290 |
101,447 |
| Total funds carried forward |
|
208,578 |
208,578 |
137,290 |
|
|
2021 |
|
2020 |
|
Note |
£ |
£ |
£ |
| Fixed assets |
|
|
|
|
| Tangible fixed assets |
13 |
|
11,267 |
15,339 |
| Current assets |
|
|
|
|
| Cash at bank and in hand |
|
199,528 |
|
123,301 |
| Creditors: amounts falling due within one year |
14 |
2,217 |
|
1,350 |
| Net current assets |
|
|
197,311 |
121,951 |
| Total assets less current liabilities |
|
|
208,578 |
137,290 |
| Net assets |
|
|
208,578 |
137,290 |
| Funds of the charity |
|
|
|
|
| Unrestricted funds |
|
|
208,578 |
137,290 |
| Total charity funds |
16 |
|
208,578 |
137,290 |
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
Funds |
2021 |
Funds |
2020 |
|
£ |
£ |
£ |
£ |
| Donations |
|
|
|
|
| Donations |
205,082 |
205,082 |
210,344 |
210,344 |
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
Funds |
2021 |
Funds |
2020 |
|
£ |
£ |
£ |
£ |
| Charitable Activities |
132,402 |
132,402 |
173,151 |
173,151 |
| Support costs |
1,392 |
1,392 |
1,350 |
1,350 |
|
133,794 |
133,794 |
174,501 |
174,501 |
|
Activities |
|
|
|
|
|
undertaken |
Grant funding |
|
Total funds |
Total fund |
|
directly |
of activities Support costs |
|
2021 |
2020 |
|
£ |
£ |
£ |
£ |
£ |
| Charitable Activities |
113,035 |
19,367 |
1,392 |
133,794 |
174,501 |
|
Charitable |
|
|
|
|
|
activities |
Total |
2021 |
Total |
2020 |
|
£ |
|
£ |
|
£ |
| Governance costs |
1,392 |
|
1,392 |
|
1,350 |
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Grants to institutions |
|
|
|
Grants |
19,367 |
25,968 |
|
Total grants |
19,367 |
25,968 |
| 9. |
Net income |
|
|
|
Net income is stated after charging/(crediting): |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Depreciation of tangible fixed assets |
6,882 |
7,902 |
| 10. |
Independent examination fees |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Fees payable to the independent examiner for: |
|
|
|
Independent examination of the financial statements |
1,392 |
1,350 |
| The total staff costs and employee benefits for the reporting period are analysed as |
The total staff costs and employee benefits for the reporting period are analysed as |
follows: |
|
2021 |
2020 |
|
£ |
£ |
| Wages and salaries |
76,353 |
54,101 |
| Employer contributions to pension plans |
2,418 |
|
|
78,771 |
54,101 |
| The average head count of employees during the year was 7 (2020: 4). The average |
The average head count of employees during the year was 7 (2020: 4). The average |
number of |
| full-time equivalent employees during the year is analysed as follows: |
|
|
|
2021 |
2020 |
|
No. |
No. |
| Number of staff |
7 |
4 |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
Cost |
|
|
|
At 1 April 2020 |
43,456 |
43,456 |
|
Additions |
2,810 |
2,810 |
|
At 31 March 2021 |
46,266 |
46,266 |
|
Depreciation |
|
|
|
At 1 April 2020 |
28,117 |
28,117 |
|
Charge for the year |
6,882 |
6,882 |
|
At 31 March 2021 |
34,999 |
34,999 |
|
Carrying amount |
|
|
|
At 31 March 2021 |
11,267 |
11,267 |
|
At 31 March 2020 |
15,339 |
15,339 |
| 14. |
Creditors: amounts falling due within one year |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Accruals and deferred income |
1,392 |
|
|
Social security and other taxes |
825 |
1,350 |
|
|
2,217 |
|
|
|
|
1,350 |
| Unrestricted funds |
|
|
|
|
|
|
|
|
|
|
At |
|
|
At |
|
31 March 202 |
|
|
1 |
April 2020 |
Income |
Expenditure |
1 |
|
|
£ |
£ |
£ |
£ |
| Charitable Activities |
|
137,290 |
205,082 |
(133,794) |
208,578 |
|
|
|
|
|
At |
|
|
At |
|
|
31 March 202 |
|
1 |
April 2019 |
Income |
Expenditure |
0 |
|
|
£ |
£ |
£ |
£ |
| Charitable Activities |
|
101,447 |
210,344 |
(174,501) |
137,290 |