| Section A - Recei ts | a | nd Pa m | ents | ||||
|---|---|---|---|---|---|---|---|
| A1- Receipts | Note | Unrestricted Funds |
Restricted Funds |
Total Funds |
Last Year |
||
| Offerings | 20552 | 20552 | 35362 | ||||
| Gift Aided Income | 21345 | 21345 | 22375 | ||||
| Tax Recovered on Gift Aid | 12302 | 12302 | 5608 | ||||
| Grants Received | |||||||
| Deposit Account Interest | 237 | 237 | 134 | ||||
| Other | 59 | 59 | |||||
| Sub - Total | 54495 | 54495 | 63479 | ||||
| A2 - Asset and Investment | Sales | ||||||
| Total Receipts | 54495 | 54495 | 63479 | ||||
| Unrestricted | Restricted | Total | Last | ||||
| A3 - Payments | Note | Funds | Funds | Funds | Year | ||
| Stipend (Inc. Employer's |
Ni) | 44020 | 44020 | 38667 | |||
| Visiting Speaker Expenses | 700 | 700 | 100 | ||||
| Travel Expenses | 625 | 625 | 686 | ||||
| Children's and Youth Work |
219 | 219 | 726 | ||||
| Catering and Kitchen Supplies |
500 | ||||||
| Publicity | 465 | 465 | 794 | ||||
| Printing and Stationery |
79 | 79 | 648 | ||||
| Books and Copyright Licences |
480 | ||||||
| Rent | 3972 | 3972 | 15313 | ||||
| Miscellaneous Expenditure |
1231 | 1231 | 1385 | ||||
| Grants & Diaconal Distributions | 1250 | 248 | 1498 | 2000 | |||
| Other | |||||||
| Sub - Total | 52561 | 248 | 52809 | 61299 | |||
| A4 - Asset and Investment | Purchases | ||||||
| Total Payments | 52561 | 248 | 52809 | 61299 | |||
| Net Receipts and Payments | 1934 | (248) | 1686 | 2180 | |||
| AS - Transfers Between Funds | |||||||
| A6 - Cash Funds Last Year | End | 144010 | 500 | 144510 | 142330 | ||
| Cash Funds This Year End | 145944 | 252 | 146196 | 144510 |
| B1-Cash Funds | Note | |
|---|---|---|
| Bank Statement | Balances | |
| Plus Unpresented | Receipts | |
| Less Unpresented | Cheques | |
| Total Cash Funds |
| B2 - Other Monetary Assets | B2 - Other Monetary Assets | Note |
|---|---|---|
| Debtors | ||
| Other | ||
| Total Other Monetary | Assets | |
| B3 - Investment Assets |
Note | |
| None | ||
| Total Other Monetary | Assets | |
| B4-Assets Retained for the | Note | |
| Charity's Own Use |
||
| Piano and Equipment | ||
| Other | ||
| Total Other Monetary | Assets | |
| B5 - Liabilities | Note | |
| Creditors | ||
| Other | ||
| Total Other Monetary | Assets |