OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-30-accounts

Trustees Elizabeth Sich
Bill Hamilton
Richard Blair
Kathryn
Harvey
Boyd Tonkin
Lord Ken Macdonald QC (Chair)
Hugh Tomlinson
David Taylor
Professor Andrew Williams
Arifa Akbar
Su-Mei Thompson
Dr Peter Ciaus
Gavin Freeguard
Michael Callnan
Stephen Armstrong
Rebecca Oyekanmi
Matthew
Garraghan
Andrew Peck
Gavin Kelly
Charity number 1161563
Independent examiner Critchleys
Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
Oxfordshire
OX12EP
Bankers Barclays Bank
Birmingham
Edgbaston
Leicester
LE872BB

Page
Trustees'
report
1-6
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-18

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021 2021f 2021 2020f 2020 2020
Income and endowments from.
Donations
and legacies
Charitable
activities
3
4
46,426 92,077
52,592
138,503
52,592
1,984
91,809
50,000
23;750
51,984
115„559
Investments 5 88 88
Other income 6 200 200
Total income 46,626 144,669 191,383 93,793 73,750 167,543
Ex enditure on:
Charitable
activities
7 41,805 85,645 127,450 65,450 91,550 157,000
Net movement
in funds
4,821 59,024 63,933 28,343 (17,800) 10,543
Transfer from the Orwell Youth
Prize 25,211 5,505 30,716
Fund balances at 1
September 2020 165,329 14,631 179,960 111,775 26,926 138,701
Fund balances at 31
August 2021 170,238 73,655 243,893 165,329 14,631 179,960

2021 2020
Notes
Current assets
Debtors 55,002 20,580
Cash at bank and in hand 226,643 171,609
Creditors: amounts falling due within 281,645 192,189
one year (37,752) (12,229)
Net current assets 243,893 179,960
Income funds
Restricted
Unrestricted
funds
funds
13 73,655
170,238
14,631
165,329
243,893 179,960

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Donations and gifts 46,426 92,077 138,503 1,984 41,000 42,984
Grants 9,000 9,000
46,426 92,077 138,503 1,984 50,000 51,984
Charitable activities
Social Evils OYP Control Other Shortlist Total Total
sponsorship Income 2021 2020
2021 2021 2021 2021
R R
Other income 40,000 9,642 1,000 1,950 52,592 115,559
Analysis by fund
Unrestricted
funds
Restricted funds
40,000 9,642 1,000 1,950 52,592 91,809
23,750

Social Evils
sponsorship
Political
Fiction
Gift Aid Other Total
2020
Other income 50,000 12,500 6,250 46,809 115,559
Analysis
by fund
Unrestricted
funds
Restricted funds
26,250
23,750
12,500 6,250 46,809 91,809
23,750
50,000 12,500 6,250 46,809 115,559

Unrestricted Total
funds
2021 2020
f.
Interest receivable 88
6 Other income
Unrestricted Total
funds
2021 2020
Other income 200

2021 2020
Staff costs
Events 8 Project costs
Writing Prize and workshop
Other operating
costs
costs 68,832
47,108
8,577
93,104
26,326
2,354
8,630
124,517 130,414
Share ofsupport costs (see
Share ofgovernance
costs
note 8)
(see note 8)
1,237
1,696
25,216
1,370
127,450 157,000
Analysis
by fund
Unrestricted
funds
Restricted funds
41,805
85,645
65,450
91,550
127,450 157,000
Support costs
Support Governance
costs
costs
2021 Support
costs
Governance
costs
2020
R
Consultancy
and admin
support 1,237 1,237 25,216 25,216
Audit fees
Trustee and Directors
1,656 1,656 1,229 1,229
expenses 40 40 141
1,237 1,696 2,933 25,216 1,370 26,586
Analysed
between
Charitable
activities
1,237 1,696 2,933 25,216 1,370 26,586

The average
monthly
number ofemployees
during t
he year was:
2021 2020
Number Number
Employment costs 2021 2020f
Wages and salaries
Social security costs
Other pension costs
62,963
1,351
4,518
84,131
3,289
5,684
68,832 93,104

11 Debtors Debtors Debtors
Amounts
falling due within one year:
2021 2020
Other debtors
Prepayments
and accrued income 9,502
45,500
3,125
17,455
55,002 20,580
12 Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 37,752 12,229
N
cD
N0
CL
4t
IV
VI
O
IV t
cII
O
Q4 CO
Fl
CO
Fl
CG
CS
0).
N O
LO O
CIL
lA.
0 h
N O
LO O
CIL
lA.
0 h
LO
CV-
tO~
h-
CII
lO
N
5)
YJ
h-
CII
lO
N
5)
YJ
h-
CII
lO
N
5)
YJ
h-
CII
lO
N
5)
YJ
O
O
O
O
O
O
CL
O
O
NO.
N
C VI '0
Cl
O
0'0
& r
0
CL
O
f
lA
CILOO
CIL
C4
F) O
h- O
LO
IA
h
AI
0)
tO
O
O
I I
CD
0 IV
Ol
C
N
I
C0
0I VI
r o
E~
or0
OOO
O
LA
CI4
CO
O
OO
O
O
CV
CO
LO
IN
F)
O
O
O
cD 0 dl
VI
N
CDh0 I O
IV
VI CII
VI & cV
LIf CII
r o
IV~
Col LO
CII
CD
O
O
O
LO
O
O
O
LO
Q)
CB
I P)
CO
m
NC0
CL
IVR gy
mC00
'II0
N
O
IIIr
IVI-
l4J I I IAO
LA
lA
LAO
LO
lO
mO N'0
m
m
cLI
C
C
C
ILI
VI '0
VIr
0
CL
g x
Cl
04 r
O
IA
O
O
O
Q)
O O
O
LO
O
O
CV
lA
O
O
IA
O
CJl
O 00
IA
O
LO
LA
cLI
CL
mX
C
UI
50
E
0
0l VI
r 0
00 0
r
VI
4l
4l ' OOO
CB
O O
O
LO
O
O
lO
OO
lO
IA
0
D
IllDZ
m
CD
N
CL
~ I-e
IV O~
o&o
u f cv
r o
IV w
CL
IV
VI
cn
Cc4 CO
CV
'ct
OO
IA
CV
CO
CIL
CB
cO
CI4
IZ0
U
E
O0
N0
COI- m
LLI a OC
N
m
LLII-
M
0)
6
m0
OC
NC0
UZ
Z
LLlXI-0I-
40
ILII-0Z
Q
Q
LLI
0
N
C
O
QI
NO
m
O
m
0
N
C
QE0
O
cD
I-
C0
tD
0
LL
m
cLI
C
pg
O.
cd
O
C
cD
G
0
CL'
C0
U
0I
m
N~~
m
LD
N
o
cD
O
(O
N
u
m
CL
0
N
L )
I
0~
N '0
cD
+ ~
f)
O
Oe
0
O
LI
O
m
O
0-
m ~
m
LD
O
(L' c(
~0
m
v
0a
m
+
)
C
I
cD
E0
O
C
C
mO
Pu
C
0
I
0

14 Analysis of net assets between funds
Unrestricted Restricted Total unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
K E f
Fund balances at 31
August 2021 are
represented by:
Current assets/
(liabilities) 165,260 78,633 243,893 165,329 14,631 179,960
165,260 78,633 243,893 165,329 14,631 '179,960