| Trustees | Elizabeth Sich | |||
|---|---|---|---|---|
| Bill Hamilton | ||||
| Richard Blair | ||||
| Kathryn Harvey |
||||
| Boyd Tonkin | ||||
| Lord Ken Macdonald | QC (Chair) | |||
| Hugh Tomlinson | ||||
| David Taylor | ||||
| Professor Andrew | Williams | |||
| Arifa Akbar | ||||
| Su-Mei Thompson | ||||
| Dr Peter Ciaus | ||||
| Gavin Freeguard | ||||
| Michael Callnan | ||||
| Stephen Armstrong | ||||
| Rebecca Oyekanmi | ||||
| Matthew Garraghan |
||||
| Andrew Peck | ||||
| Gavin Kelly | ||||
| Charity number | 1161563 | |||
| Independent | examiner | Critchleys Audit LLP |
||
| Beaver House | ||||
| 23-38 Hythe Bridge Street | ||||
| Oxford | ||||
| Oxfordshire | ||||
| OX12EP | ||||
| Bankers | Barclays Bank | |||
| Birmingham Edgbaston |
||||
| Leicester | ||||
| LE872BB |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-6 | ||
| Statement oftrustees' | responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-18 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 | 2021f | 2021 | 2020f | 2020 | 2020 | ||
| Income and endowments | from. | |||||||
| Donations and legacies Charitable activities |
3 4 |
46,426 | 92,077 52,592 |
138,503 52,592 |
1,984 91,809 |
50,000 23;750 |
51,984 115„559 |
|
| Investments | 5 | 88 | 88 | |||||
| Other income | 6 | 200 | 200 | |||||
| Total income | 46,626 | 144,669 | 191,383 | 93,793 | 73,750 | 167,543 | ||
| Ex enditure on: | ||||||||
| Charitable activities |
7 | 41,805 | 85,645 | 127,450 | 65,450 | 91,550 | 157,000 | |
| Net movement in funds |
4,821 | 59,024 | 63,933 | 28,343 | (17,800) | 10,543 | ||
| Transfer from the Orwell | Youth | |||||||
| Prize | 25,211 | 5,505 | 30,716 | |||||
| Fund balances at 1 | ||||||||
| September 2020 | 165,329 | 14,631 | 179,960 | 111,775 | 26,926 | 138,701 | ||
| Fund balances at 31 | ||||||||
| August 2021 | 170,238 | 73,655 | 243,893 | 165,329 | 14,631 | 179,960 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Current assets | |||||||
| Debtors | 55,002 | 20,580 | |||||
| Cash at bank and in | hand | 226,643 | 171,609 | ||||
| Creditors: | amounts | falling due within | 281,645 | 192,189 | |||
| one year | (37,752) | (12,229) | |||||
| Net current | assets | 243,893 | 179,960 | ||||
| Income funds | |||||||
| Restricted Unrestricted |
funds funds |
13 | 73,655 170,238 |
14,631 165,329 |
|||
| 243,893 | 179,960 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Donations | and gifts | 46,426 | 92,077 | 138,503 | 1,984 | 41,000 | 42,984 | |
| Grants | 9,000 | 9,000 | ||||||
| 46,426 | 92,077 | 138,503 | 1,984 | 50,000 | 51,984 | |||
| Charitable | activities | |||||||
| Social Evils | OYP Control | Other | Shortlist | Total | Total | |||
| sponsorship | Income | 2021 | 2020 | |||||
| 2021 | 2021 | 2021 | 2021 | |||||
| R | R | |||||||
| Other income | 40,000 | 9,642 | 1,000 | 1,950 | 52,592 | 115,559 | ||
| Analysis | by | fund | ||||||
| Unrestricted funds Restricted funds |
40,000 | 9,642 | 1,000 | 1,950 | 52,592 | 91,809 23,750 |
| Social Evils sponsorship |
Political Fiction |
Gift Aid | Other | Total 2020 |
|
|---|---|---|---|---|---|
| Other income | 50,000 | 12,500 | 6,250 | 46,809 | 115,559 |
| Analysis by fund |
|||||
| Unrestricted funds Restricted funds |
26,250 23,750 |
12,500 | 6,250 | 46,809 | 91,809 23,750 |
| 50,000 | 12,500 | 6,250 | 46,809 | 115,559 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2021 | 2020 | ||
| f. | |||
| Interest receivable | 88 | ||
| 6 | Other income | ||
| Unrestricted | Total | ||
| funds | |||
| 2021 | 2020 | ||
| Other income | 200 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Staff costs Events 8 Project costs Writing Prize and workshop Other operating costs |
costs | 68,832 47,108 8,577 |
93,104 26,326 2,354 8,630 |
||||
| 124,517 | 130,414 | ||||||
| Share ofsupport costs (see Share ofgovernance costs |
note 8) (see note 8) |
1,237 1,696 |
25,216 1,370 |
||||
| 127,450 | 157,000 | ||||||
| Analysis by fund |
|||||||
| Unrestricted funds Restricted funds |
41,805 85,645 |
65,450 91,550 |
|||||
| 127,450 | 157,000 | ||||||
| Support costs | |||||||
| Support Governance costs costs |
2021 | Support costs |
Governance costs |
2020 | |||
| R | |||||||
| Consultancy and admin |
|||||||
| support | 1,237 | 1,237 | 25,216 | 25,216 | |||
| Audit fees Trustee and Directors |
1,656 | 1,656 | 1,229 | 1,229 | |||
| expenses | 40 | 40 | 141 | ||||
| 1,237 | 1,696 | 2,933 | 25,216 | 1,370 | 26,586 | ||
| Analysed between |
|||||||
| Charitable activities |
1,237 | 1,696 | 2,933 | 25,216 | 1,370 | 26,586 |
| The average |
monthly number ofemployees during t |
he year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Employment | costs | 2021 | 2020f |
| Wages and salaries Social security costs Other pension costs |
62,963 1,351 4,518 |
84,131 3,289 5,684 |
|
| 68,832 | 93,104 |
| 11 | Debtors | Debtors | Debtors | ||
|---|---|---|---|---|---|
| Amounts falling due within one year: |
2021 | 2020 | |||
| Other debtors Prepayments |
and accrued income | 9,502 45,500 |
3,125 17,455 |
||
| 55,002 | 20,580 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Accruals and | deferred | income | 37,752 | 12,229 |
| N cD N0 CL |
4t IV VI O IV t |
cII O |
Q4 | CO Fl |
CO Fl |
CG CS 0). |
N O LO O CIL lA. 0 h |
N O LO O CIL lA. 0 h |
LO CV- tO~ |
h- CII lO N 5) YJ |
h- CII lO N 5) YJ |
h- CII lO N 5) YJ |
h- CII lO N 5) YJ |
O O O |
O O O |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CL O O NO. N |
C | VI '0 Cl O 0'0 & r 0 CL O |
f lA |
CILOO CIL C4 |
F) O h- O LO IA h |
AI 0) tO |
O O |
I | I CD |
|||||||||||
| 0 | IV Ol |
|||||||||||||||||||
| C | ||||||||||||||||||||
| N | ||||||||||||||||||||
| I C0 |
0I VI r o E~ or0 |
OOO O |
LA CI4 CO O |
OO O O |
CV CO |
LO IN F) |
O O O |
|||||||||||||
| cD | 0 | dl VI |
||||||||||||||||||
| N | ||||||||||||||||||||
| CDh0 | I O IV VI CII VI & cV LIf CII r o IV~ |
Col | LO CII CD |
O O O LO |
O O O LO |
Q) CB |
I | P) CO |
||||||||||||
| m NC0 |
CL IVR gy |
|||||||||||||||||||
| mC00 'II0 N |
O IIIr IVI- |
l4J | I | I | IAO LA lA |
LAO LO lO |
||||||||||||||
| mO | N'0 | |||||||||||||||||||
| m m cLI |
C C C ILI |
VI '0 VIr 0 CL g x Cl |
04 | r O IA |
O O O Q) |
O O O LO O O CV lA |
O O IA |
O CJl O 00 IA |
O LO LA |
|||||||||||
| cLI CL mX C UI 50 |
E 0 |
0l VI r 0 00 0 r VI 4l |
4l | ' | OOO CB |
O O O LO O O lO |
OO lO |
IA | ||||||||||||
| 0 | ||||||||||||||||||||
| D IllDZ |
m CD N CL |
~ I-e IV O~ o&o u f cv r o IV w CL IV VI cn |
Cc4 | CO CV 'ct |
OO IA CV |
CO CIL CB cO CI4 |
||||||||||||||
| IZ0 U |
E O0 N0 |
|||||||||||||||||||
| COI- | m | |||||||||||||||||||
| LLI | a | OC | ||||||||||||||||||
| N | ||||||||||||||||||||
| m | ||||||||||||||||||||
| LLII- M |
0) 6 |
m0 OC |
NC0 | |||||||||||||||||
| UZ Z LLlXI-0I- 40 ILII-0Z |
Q Q LLI 0 |
N C O QI NO |
m O m 0 N C QE0 O cD I- |
C0 tD 0 LL m cLI C pg O. cd O |
C cD G 0 CL' |
C0 U 0I m N~~ m LD N o cD O (O N u m CL |
0 N L ) I 0~ N '0 cD + ~ f) O Oe 0 O LI O m O 0- m ~ m LD O (L' c( |
~0 m v 0a m + ) C |
I cD E0 O C C mO Pu |
C 0 I 0 |
| 14 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| K | E | f | ||||||
| Fund balances at 31 | ||||||||
| August 2021 | are | |||||||
| represented | by: | |||||||
| Current assets/ | ||||||||
| (liabilities) | 165,260 | 78,633 | 243,893 | 165,329 | 14,631 | 179,960 | ||
| 165,260 | 78,633 | 243,893 | 165,329 | 14,631 | '179,960 |