OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

COMPANY REGISTRATION NUMBER: 09357342 CHARITY REGISTRATION NUMBER: 1161542

KINGDOM B. E. ( KBE ) Company Limited by Guarantee

Unaudited Financial Statements 31 December 2020

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Financial Statements

Year ended 31 December 2020

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 4
Statement of financial activities (including income and
expenditure account) 5
Statement of financial position 6
Statement of cash flows 8
Notes to the financial statements 9
The following pages do not form part of the financial statements
Detailed statement of financial activities 19
Notes to the detailed statement of financial activities 20

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 December 2020

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 December 2020.

Reference and administrative details

Registered charity name KINGDOM B. E. ( KBE ) Charity registration number 1161542 Company registration number 09357342 Principal office and registered 11 Atkins Square office Dalston Lane London United Kingdom E8 1FA

The trustees

Ms Dana Thompson Mr David Harris

Structure, governance and management

Kingdom B.E.( KBE ) Limited is governed by Memorandum and Articles of Association dated 14 December 2014. The Charity is registered with the charity commission under the charities Act 2011 and the company is limited by Gurantee under the companies Act 2006

Objectives and activities

The trustees have considered the charity commissions guidance on public benefit, including the guidance 'public benefit of running a charity (PB2)'. Our work centres on delivering community assistance, on many levels, which are important to the target groups they serve. Namely our aim is to advance Christianity which is for all people, help sick babies and children and provide assistance to the hungry and the homeless people of all nationalities in the London Boroughs of Hackney, Tower Hamlets, Haringey, Newham, Waltham Forest, Greenwich, Croydon and Greater London.

1

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2020

Achievements and performance

ADI Homeless Project

Provide prayer and charity information for the relief of rough sleepers to assist them in exiting the streets and finding permanent accommodation.

Provide prayer, food and charity information for the relief of migrant rough sleepers, who do not qualify for state aid

Provision of shelter/ accommodation for the homless.

Outreach

Visiting inmates in prisons to raise awareness of the goodnews of the Gospel and offering prayer, mentoring and counselling.

Hospital visits to offer healing prayers for sick patients

General evangelism in the streets to the public to raise the awreness of the good news of the Gospel. Providing outreach centre for abandoned pregnant women in the the form temporary accommodation until they are re housed.

Providing a friendly environment free from intimidation and fear to emotionally support and offer spiritual growth opportunities to individuals through counselling, grants, medical attention etc. Weekly provision of food for the homeless on the streets during winter months and the homeless with beds at hackney winter night shelter

Business

Teaching individuals how to become business owners and to help improve societies by building others. Partnering with other believers and businesses to create a network of opportunities to empower individuals through workshops and start up programs.

Production of statement clothes for babies to help deliver inspiring message of love , healing and hope Provide apprenticeship opportunities to the unemployed youth and training schoools.

Financial review

1.Expenditure

Expenditure is as follows; events, hall hire, insurance, staffing expenses, training workshop, donations, office expenses and sundry expenses

2. Reserve Policy

Due to early stages of the company, it has not been possible to set aside money into reserves.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

2

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2020

The trustees' annual report was approved on 30 September 2021 and signed on behalf of the board of trustees by:

Ms Dana Thompson Trustee

3

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of KINGDOM B. E. ( KBE )

Year ended 31 December 2020

I report to the trustees on my examination of the financial statements of KINGDOM B. E. ( KBE ) ('the charity') for the year ended 31 December 2020.

Responsibilities and basis of report

As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Elsways Consultancy Limited Independent Examiner

30 September 2021

4

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 December 2020

2020 2020 2019
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 32,058 32,058 29,693
Charitable activities 6 1,834
  
Total income 32,058 32,058 31,527
  
Expenditure
Expenditure on raising funds:
Costs of raising donations and legacies 7 15,030 15,030 13,824
Expenditure on charitable activities 8,9 22,342 22,342 14,941
  
Total expenditure 37,372 37,372 28,765
  
  
Net (expenditure)/income and net movement in funds (5,314) (5,314) 2,762
  
Reconciliation of funds
Total funds brought forward 39,952 39,952 37,190
  
Total funds carried forward 34,638 34,638 39,952
  

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 9 to 17 form part of these financial statements.

5

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Statement of Financial Position

31 December 2020

2020 2019
Note £ £
Fixed assets
Tangible fixed assets 15 86,744 38,145
Investments 16 1,300 1,250
 
88,044 39,395
Current assets
Debtors 17 812
Cash at bank and in hand 282 895
 
282 1,707
Creditors: amounts falling due within one year 18 3,688 1,150
 
Net current liabilities (3,406) 557
 
Total assets less current liabilities 84,638 39,952
Creditors: amounts falling due after more than one year 19 50,000
 
Net assets 34,638 39,952
 
Funds of the charity
Unrestricted funds 34,638 39,952
 
Total charity funds 20 34,638 39,952
 

For the year ending 31 December 2020 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The statement of financial position continues on the following page. The notes on pages 9 to 17 form part of these financial statements.

6

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Statement of Financial Position (continued)

31 December 2020

These financial statements were approved by the board of trustees and authorised for issue on 30 September 2021, and are signed on behalf of the board by:

Ms Dana Thompson Trustee

The notes on pages 9 to 17 form part of these financial statements.

7

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 December 2020

2020 2019
£ £
Cash flows from operating activities
Net (expenditure)/income (5,314) 2,762
Adjustments for:
Depreciation of tangible fixed assets 5,832 389
Changes in:
Trade and other debtors 812 (22)
Trade and other creditors (1,140)
 
Cash generated from operations 1,330 1,989
 
Net cash from operating activities 1,330 1,989
 
Cash flows from investing activities
Purchase of tangible assets (54,431) (5,028)
Purchases of other investments (50)
 
Net cash used in investing activities (54,481) (5,028)
 
Cash flows from financing activities
Proceeds from borrowings 52,538
 
Net cash from financing activities 52,538
 
Net decrease in cash and cash equivalents (613) (3,039)
Cash and cash equivalents at beginning of year 895 3,934
 
Cash and cash equivalents at end of year 282 895
 

The notes on pages 9 to 17 form part of these financial statements.

8

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 December 2020

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 11 Atkins Square, Dalston Lane, London, United Kingdom, E8 1FA.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

9

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

10

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

3. Accounting policies (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property - 1% straight line
Long leasehold property - 10% straight line
Fixtures and fittings - 10% straight line

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Investments in associates

Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.

Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.

Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.

Investments in joint ventures

Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.

11

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

3. Accounting policies (continued)

Investments in joint ventures (continued)

Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.

Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

4. Limited by guarantee

The company is limited by guarantee and therefore has no share capital. The liability of the members upon winding up of the company is limited to £1.

5. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Donations
Donations type 1 32,058 32,058 29,693 29,693
   

12

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

6. Charitable activities

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Sale of goods/services as part of direct
charitable activities 1,834 1,834
   
Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Costs of raising donations and legacies
- Donations 12,445 12,445 11,936 11,936
Costs of raising donations and legacies
- Other type 1 1,185 1,185 1,038 1,038
Costs of raising donations and legacies
- Other type 2 1,400 1,400 850 850
   
15,030 15,030 13,824 13,824
   

7. Costs of raising donations and legacies

8. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Activity type 1 1,407 1,407 4,173 4,173
Support costs 20,935 20,935 10,768 10,768
   
22,342 22,342 14,941 14,941
   

9. Expenditure on charitable activities by activity type

Activities
undertaken Total funds Total fund
directly Support costs 2020 2019
£ £ £ £
Activity type 1 1,407 19,786 21,193 12,431
Governance costs 1,149 1,149 2,510
   
1,407 20,935 22,342 14,941
   

13

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

10. Analysis of support costs

Analysis of
support costs
activity 1 Total 2020 Total 2019
£ £ £
Staff costs 995
Premises 7,460 7,460 2,910
Communications and IT 174 174 284
Governance costs 1,361
  
7,634 7,634 5,550
  
11. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2020 2019
£ £
Depreciation of tangible fixed assets 5,832 389
Operating lease rentals 144
 
12. Independent examination fees
2020 2019
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,150

1,150


13. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2020 2019
£ £
Wages and salaries 995
 
The average head count of employees during the year was Nil (2019: 2). The average number of
full-time equivalent employees during the year is analysed as follows:
2020 2019
No. No.
Number of staff - type 1 2
 

No employee received employee benefits of more than £60,000 during the year (2019: Nil).

14. Trustee remuneration and expenses

no remuneration or other benefits from employment with the charity or a related entity were received by the trustees

14

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

15. Tangible fixed assets

Long
Freehold leasehold Fixtures and
property property fittings Total
£ £ £ £
Cost
At 1 January 2020 38,872 38,872
Additions 39,431 15,000 54,431
   
At 31 December 2020 38,872 39,431 15,000 93,303
   
Depreciation
At 1 January 2020 727 727
Charge for the year 389 3,943 1,500 5,832
   
At 31 December 2020 1,116 3,943 1,500 6,559
   
Carrying amount
At 31 December 2020 37,756 35,488 13,500 86,744
   
At 31 December 2019 38,145 38,145
   

16. Investments

Other
investments
£
Cost or valuation
At 1 January 2020 1,250
Additions 50

At 31 December 2020 1,300

Impairment
At 1 January 2020 and 31 December 2020

Carrying amount
At 31 December 2020 1,300

At 31 December 2019 1,250

All investments shown above are held at valuation.

17. Debtors

2020 2019
£ £
Directors loan account 812
 

15

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

18. Creditors: amounts falling due within one year

2020 2019
£ £
Director loan accounts 2,538
Other creditors 1,150 1,150
 
3,688 1,150
 
19. Creditors: amounts falling due after more than one year
2020 2019
£ £
Bank loans and overdrafts 50,000
 

20. Analysis of charitable funds Unrestricted funds

Unrestricted funds
At At
1 January 202 31 December
0 Income Expenditure 2020
£ £ £ £
General funds 39,952 32,058 (37,372) 34,638
   
At At
1 January 201 31 December
9 Income Expenditure 2019
£ £ £ £
General funds 37,190 31,527 (28,765) 39,952
   

16

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2020

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets 86,744 86,744
Investments 1,300 1,300
Current assets 282 282
Creditors less than 1 year (3,688) (3,688)
Creditors greater than 1 year (50,000) (50,000)
 
Net assets 34,638 34,638
 
Unrestricted Total Funds
Funds 2019
£ £
Tangible fixed assets 38,145 38,145
Investments 1,250 1,250
Current assets 1,707 1,707
Creditors less than 1 year (1,150) (1,150)
Creditors greater than 1 year
 
Net assets 39,952 39,952
 

22. Analysis of changes in net debt

At
At 1 Jan 2020 Cash flows 31 Dec 2020
£ £ £
Cash at bank and in hand 895 (613) 282
Debt due within one year (2,538) (2,538)
Debt due after one year (50,000) (50,000)
  
895 (53,151) (52,256)
  

17

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Management Information

Year ended 31 December 2020

The following pages do not form part of the financial statements.

18

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Detailed Statement of Financial Activities

Year ended 31 December 2020

2020 2019
£ £
Income and endowments
Donations and legacies
Donations type 1 32,058 29,693
 
Charitable activities
Sale of goods/services as part of direct charitable activities 1,834
 
 
Total income 32,058 31,527
 
Expenditure
Costs of raising donations and legacies
Purchases 1,400 850
Other office costs 1,185 1,038
Donations - Cost of donations & legacies 12,445 11,936
 
15,030 13,824
 
Expenditure on charitable activities
Purchases 1,406 4,173
Wages and salaries 995
Operating leases 144
Rent 7,460 2,910
Rates and water 152
Insurance 220
Other establishment 727 303
Other motor/travel costs 236 2,220
Legal and professional fees 2,879 2,510
Telephone 1,011 182
Other office costs 174 284
Depreciation 5,832 389
Advertisement & Publicity 2,100 975
Bank charges & Interests 1
 
22,342 14,941
 
 
Total expenditure 37,372 28,765
 
 
Net (expenditure)/income (5,314)

2,762


19

KINGDOM B. E. ( KBE )

Company Limited by Guarantee

Notes to the Detailed Statement of Financial Activities

Year ended 31 December 2020

2020 2019
£ £
Costs of raising donations and legacies
Costs of raising donations and legacies - Donations
Donations - Cost of donations & leagcies 12,445 11,936
 
Costs of raising donations and legacies - Other type 1
General expenses 1,185 1,038
 
Costs of raising donations and legacies - Other type 2
Regeneration Project 1,400 850
 
 
Costs of raising donations and legacies 15,030 13,824
 
Expenditure on charitable activities
Activity type 1
Activities undertaken directly
Purchases 1,406 4,173
Bank charges & interests 1
 
1,407 4,173
 
Support costs
Freelances 995
Subscriptions 144
Rent & premises expenses 7,460 2,910
Staff welfare 152
Support charitable activity 1 - insurance 220
Office expenses 727 303
Travel & accommodation expenses 236 2,220
Training & education 1,730
Telephone & Internet 1,011 182
Printing & Stationery 174 284
Depreciation 5,832 389
Support charitable activity 1 - Advertisement & publicity 2,100 975
 
19,786 8,258
 
Governance costs
Governance costs - accountancy fees 1,149 1,150
Governance costs - costs of trustees' meetings 1,360
 
1,149 2,510
 
 
Expenditure on charitable activities 22,342 14,941
 

20