| Unrestricted | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 2022 | 2021 | ||||||
| Income and Expenditure | ||||||||
| Incoming | iesources | |||||||
| Incoming | resources from | generated | funds | |||||
| Voluntary income - donations |
Founding Bodies | 13,000 | 13,000 | |||||
| - other donations | 21,500 | 17,900 | ||||||
| Incoming | resources fiom charitable | activities - charges to | work placements | 5,520 | ||||
| Total Incoming Resources | 34,500 | 36,420 | ||||||
| Resources | expended | |||||||
| Charitable | activities | 2 | 21,670 | 34,838 | ||||
| Total Resources Expended | 21,670 | 34,838 | ||||||
| Net incoming I(outgoing) resources | 12,830 | 1,582 | ||||||
| Reconciliation offunds | ||||||||
| Balances | brought forward |
at 1 August 2021 | 16,875 | 15,293 | ||||
| Balances | carried forward | at 31 July 2022 | 5 | 29,705 | 16,875 | |||
| The notes | on pages 10to | 11form | part ofthese financial | statements |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f. | ||||
| Volunteer | allowances | 4,830 | ||
| Volunteer | Food | 3,188 | ||
| Volunteer | Travel | 893 | 2,096 | |
| Household | costs | 4,101 | 6,522 | |
| Website costs (Volunteer | recruitment) | 371 | 381 | |
| Induction | / weekends & | retreat | 2,135 | |
| Staff salaries | 13,627 | 13,488 | ||
| StaffTravel | 43 | |||
| Support office costs | 1,591 | 1,072 | ||
| Insurance | 1,087 | 1,083 | ||
| 21,670 | 34,838 |
| None ofthe tr | ustee | s | received | reimbursement for travel expe |
nses during the last two |
years. | |
|---|---|---|---|---|---|---|---|
| 3 | Debtors | 2022 | 2021 | ||||
| Debtors | 8,000 | 2,240 | |||||
| 8,000 | 2,240 | ||||||
| 4 | Creditors | 2022 | 2021 | ||||
| f, | |||||||
| Trade creditors | 4,040 | 3,107 | |||||
| 4,040 | 3,107 | ||||||
| 5 | Reconciliation | of | funds | ||||
| 2022 | 2021 | ||||||
| Balances | brought | forward | at I August 2021 | 16,875 | 15,293 | ||
| Net incoming | / (outgoing) | resources | 12,830 | 1,582 | |||
| Balances | carried | forward | at 31July 2022 | 29,705 | 16,875 |