| Statement | of Public Benefit | 2 |
|---|---|---|
| Report from the Chair | 3 | |
| Chief Officer's Report | 4 | |
| Key Impact | Measures | 5 |
| Treasurer's | Report | 6 |
| Volunteer | Services | 7 |
| Green 'n' Tidy Gardening | 8 | |
| Community | Transport | 9 |
| Volunteers | 10 | |
| Community | Response | 11 |
| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 9 |
| Detailed Statement ofFinancial Acnvities | 10 | to | 11 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 16,227 | |||
| Charitable | activities | ||||
| Charitable | Activities | 132,043 | 129,082 | ||
| Investment | income | 38 | 361 | ||
| Total | 148,308 | 129,443 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | Activities | 149360 | 135,106 | ||
| NET INCOME/(EXPENDITURE) | (952) | (5,663) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 116,138 | 121,801 | |||
| TOTAL FUNDS CARRIED FORWARD | 115,186 | 116,138 |
| 31Mar | ch 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| FIXEDASSETS | |||||
| Tangible assets | 2,805 | 3,825 | |||
| CURRENT ASSETS | |||||
| Debtors | 18,023 | 3,151 | |||
| Cash atbank and in hand | 104,643 | 128,266 | |||
| 122,666 | 131,417 | ||||
| CREDITORS | |||||
| Amounts falling due within one year |
(10,285) | (19,104) | |||
| NET CURRENT ASSETS | 112,381 | 112,313 | |||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 115,186 | 116,138 | |||
| NET ASSETS | 115,186 | 116,138 | |||
| FUNDS | |||||
| Uruestricted funds |
115,186 | 116,138 | |||
| TOTAL FUNDS | 115,186 | 116,138 | |||
| The financial statements |
were approved | by the Board ofTrustees | and authorised | for issue on .............'j.~I....0X'.l......... | and were |
| signed on its behalf by. |
| Trustees' expenses | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Trustees' expenses | 40 | 30 | |||
| STAFFCOSTS | |||||
| The average monthly | number ofemployees | during | the year was as follows: | ||
| 2021 | 2020 | ||||
| General and administration | 7 | 8 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Plant and | Motor | Computer | ||
| machinery I |
vehicles | equipment g |
Totals 8 |
|
| COST | ||||
| At I April 2020 | 2,280 | 4,800 | 4,674 | 11,754 |
| Additions | 1,118 | 1,118 | ||
| At 31March 2021 | 2,280 | 4,800 | 5,792 | 12,872 |
| DEPRECIATION | ||||
| At I April 2020 | 855 | 4,800 | 2,274 | 7,929 |
| Chmge foryear | 570 | 1,568 | 2,138 | |
| At 31March 2021 | 1,425 | 4,800 | 3,842 | 10,067 |
| NET BOOKVALUE | ||||
| At 31March 2021 | 855 | 1,950 | 2,805 | |
| At 31March 2020 | 1,425 | 2,400 | 3,825 |
| DEBTORS: | AMOUNTS FAL | LING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f | f | |||||
| Trade debtors | 17,391 | 1,573 | ||||
| Other debtors | 464 | |||||
| Prepayments | 632 | 1,114 | ||||
| 18,023 | 3,151 | |||||
| CREDITORS: AMOUNTS FALLING DUE~ONE YEAR | ||||||
| 2021 | 2020 | |||||
| f | ||||||
| Trade creditors | 1,957 | 81 | ||||
| Taxation and | social security | 4,311 | 2,599 | |||
| Other ctedhots | 4,017 | 16,424 | ||||
| 10,285 | 19,104 | |||||
| MOVEMENT | IN FUNDS | |||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.20 f |
in funds | fundsf | 31.3.21 f |
|||
| Unrestttcted | funds | |||||
| General fund | 51,138 | (952) | (10,000) | 40,186 | ||
| Designated Reserves | 65,000 | 10,000 | 75,000 | |||
| 116,138 | (952) | 115,186 | ||||
| TOTAL FUNDS | 116,138 | (952) | 115,186 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movetnent | ||||
| resources f |
expended f |
in funds | ||||
| Unrestricted | funds | |||||
| General fund | 148,308 | (149,260) | (952) | |||
| TOTAL FUNDS | 148308 | (149,260) | (952) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.4.19 | in funds | 31.3.20 | ||||
| f | E | |||||
| Unrestricted | funds | |||||
| General fund | 56,801 | (5,663) | 51,138 | |||
| Designated Reserves | 65,000 | 65,000 | ||||
| 121,801 | (5,663) | 116,138 | ||||
| TOTAL FUNDS | 121,801 | (5,663) | 116,138 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 129,443 | (135,106) | (5,663) | |||
| TOTAL FUNDS | 129,443 | (135,106) | (5,663) |
| Detaged Statement ofBnancial Acnvid | ||||||
|---|---|---|---|---|---|---|
| for the Year Ended 3 M rch | ||||||
| 2021 | 2020I | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and | legacies | |||||
| Donations | 16,227 | |||||
| Investment iacome |
||||||
| Deposit account | interest | 38 | 361 | |||
| Charitable activities |
||||||
| Services income | 31,044 | 56,647 | ||||
| Fundraising | 87 | 585 | ||||
| Social events | 2,020 | |||||
| Grants | 100,912 | 69,275 | ||||
| Volunteer recruitment | fair | 555 | ||||
| 132,043 | 129,082 | |||||
| Total inconung | resources | 148,308 | 129,443 | |||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Trustccs' cspcnscs | 40 | 30 | ||||
| Wages | 91,664 | 72,683 | ||||
| Social security | 2,282 | |||||
| Pensions | 2,026 | 1,246 | ||||
| Other operating | leases | 12,100 | 9,640 | |||
| Rates and water | (289) | 902 | ||||
| lnsmance | 966 | 857 | ||||
| Utilities | 539 | |||||
| Telephone | 709 | 1,464 | ||||
| Printing, postage | k, stationery | 1,236 | 3,046 | |||
| Costs ofvolunteer | activities | 26,656 | 35,981 | |||
| Sundries | (1) | |||||
| OIIice running costs |
5,013 | 3,508 | ||||
| Relocation costs | 1,336 | |||||
| Covid19 costs | 3,420 | |||||
| Phmt and machinery | 570 | 570 | ||||
| Motor vehicles | 1,000 | |||||
| Computer cquipmcnt | 1,568 | 750 | ||||
| 147,960 | 133,552 | |||||
| Supportcosts | ||||||
| Governance costs |
||||||
| AGM fees | 354 | |||||
| Cerned forward |
354 |
| for the Year Ende | d 31March 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Governance | costs | ||
| Brought forward | 354 | ||
| Accountancy | and legal fees | 1,300 | 1,200 |
| 1300 | 1,554 | ||
| Total resomces | expended | 149260 | 135,106 |
| Net expenditure | (952) | (5,663) |