OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Statement of Public Benefit 2
Report from the Chair 3
Chief Officer's Report 4
Key Impact Measures 5
Treasurer's Report 6
Volunteer Services 7
Green 'n' Tidy Gardening 8
Community Transport 9
Volunteers 10
Community Response 11

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Acnvities 10 to 11

2021 2020
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 16,227
Charitable activities
Charitable Activities 132,043 129,082
Investment income 38 361
Total 148,308 129,443
EXPENDITURE ON
Charitable activities
Charitable Activities 149360 135,106
NET INCOME/(EXPENDITURE) (952) (5,663)
RECONCILIATION OF FUNDS
Total funds brought forward 116,138 121,801
TOTAL FUNDS CARRIED FORWARD 115,186 116,138

31Mar ch 2021
2021 2020
Unrestricted Total
funds funds
FIXEDASSETS
Tangible assets 2,805 3,825
CURRENT ASSETS
Debtors 18,023 3,151
Cash atbank and in hand 104,643 128,266
122,666 131,417
CREDITORS
Amounts
falling due within one year
(10,285) (19,104)
NET CURRENT ASSETS 112,381 112,313
TOTAL ASSETSLESSCURRENT LIABILITIES 115,186 116,138
NET ASSETS 115,186 116,138
FUNDS
Uruestricted
funds
115,186 116,138
TOTAL FUNDS 115,186 116,138
The financial
statements
were approved by the Board ofTrustees and authorised for issue on .............'j.~I....0X'.l......... and
were
signed on its behalf by.

Trustees' expenses
2021 2020
Trustees' expenses 40 30
STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
2021 2020
General and administration 7 8

TANGIBLE FIXEDASSETS
Plant and Motor Computer
machinery
I
vehicles equipment
g
Totals
8
COST
At I April 2020 2,280 4,800 4,674 11,754
Additions 1,118 1,118
At 31March 2021 2,280 4,800 5,792 12,872
DEPRECIATION
At I April 2020 855 4,800 2,274 7,929
Chmge foryear 570 1,568 2,138
At 31March 2021 1,425 4,800 3,842 10,067
NET BOOKVALUE
At 31March 2021 855 1,950 2,805
At 31March 2020 1,425 2,400 3,825

DEBTORS: AMOUNTS FAL LING DUE WITHIN ONE YEAR
2021 2020
f f
Trade debtors 17,391 1,573
Other debtors 464
Prepayments 632 1,114
18,023 3,151
CREDITORS: AMOUNTS FALLING DUE~ONE YEAR
2021 2020
f
Trade creditors 1,957 81
Taxation and social security 4,311 2,599
Other ctedhots 4,017 16,424
10,285 19,104
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20
f
in funds fundsf 31.3.21
f
Unrestttcted funds
General fund 51,138 (952) (10,000) 40,186
Designated Reserves 65,000 10,000 75,000
116,138 (952) 115,186
TOTAL FUNDS 116,138 (952) 115,186
Net movement in funds, included in the above are as follows:
Incoming Resources Movetnent
resources
f
expended
f
in funds
Unrestricted funds
General fund 148,308 (149,260) (952)
TOTAL FUNDS 148308 (149,260) (952)

Net
movement At
At 1.4.19 in funds 31.3.20
f E
Unrestricted funds
General fund 56,801 (5,663) 51,138
Designated Reserves 65,000 65,000
121,801 (5,663) 116,138
TOTAL FUNDS 121,801 (5,663) 116,138
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 129,443 (135,106) (5,663)
TOTAL FUNDS 129,443 (135,106) (5,663)

Detaged Statement ofBnancial Acnvid
for the Year Ended 3 M rch
2021 2020I
INCOME AND ENDOWMENTS
Donations and legacies
Donations 16,227
Investment
iacome
Deposit account interest 38 361
Charitable
activities
Services income 31,044 56,647
Fundraising 87 585
Social events 2,020
Grants 100,912 69,275
Volunteer recruitment fair 555
132,043 129,082
Total inconung resources 148,308 129,443
EXPENDITURE
Charitable
activities
Trustccs' cspcnscs 40 30
Wages 91,664 72,683
Social security 2,282
Pensions 2,026 1,246
Other operating leases 12,100 9,640
Rates and water (289) 902
lnsmance 966 857
Utilities 539
Telephone 709 1,464
Printing, postage k, stationery 1,236 3,046
Costs ofvolunteer activities 26,656 35,981
Sundries (1)
OIIice running
costs
5,013 3,508
Relocation costs 1,336
Covid19 costs 3,420
Phmt and machinery 570 570
Motor vehicles 1,000
Computer cquipmcnt 1,568 750
147,960 133,552
Supportcosts
Governance
costs
AGM fees 354
Cerned
forward
354

for the Year Ende d 31March 2021
2021 2020
Governance costs
Brought forward 354
Accountancy and legal fees 1,300 1,200
1300 1,554
Total resomces expended 149260 135,106
Net expenditure (952) (5,663)