OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and Administrative Information
Trustees Report 2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-12

Year Year
ended ended
31.3.21 31.3.21 31.3.21 31.3.20 31.3.20 31.3.20
Notes Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
f f f f f f
INCOME FROM
Donations 1,095 1,095 53 53
Charitable
Activities
Otherincome 10 10 2,535 2,535
Grants and contracts 4 1,050 72,944 73,994 4,525 41,949 46,474
TOTAL INCOME 2,155 72,944 75,099 7,113 41,949 49,062
EXPENDITURE ON
Charitable
activities
5 500 73,953 74,453 1,319 47,555 48,874
TOTAL EXPENDITURE 500 73,953 74,453 1,319 47,555 48,874
NET INCOME/EXPENDITURE 1,655 (1,009) 646 5,794 (5,606) 188
FOR THE YEAR
Total funds brought forward 9 46,090 12,006 58,096 40,296 17,612 57,908
TOTAL FUNDS CARRIED FORWARD 47,745 10,997 58,742 46,090 12,006 58,096

31.3.21 31.3.20
Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f f f
CURRENT ASSETS
Debtors 200 800 1,000 2,955
Cash at bank 59,977 14,037 74,014 59,211
60,177 14,837 75,014 ,16
CREDITORS
Amounts
falling
due within one year 985 3,840 4,825 4,070
NET CURRENT ASSETS 59,192 10,997 70,189 58,096
CREDITORS
Amounts
falling
due after more 8 11,447 11,447
than one year
NET ASSETS 47,745 10,997 58,742 58,096
ACCUMULATED FUNDS
Funds 9 47,745 10,997 58,742 58,096
TOTAL FUNDS 47,745 10,997 58,742 58,096

The net inco me is sta ted aRer charging:
Year ended Year ended
31.3.21 31.3.20
Trustee remuneration (note 3) 48,000 40,500
Independent Examiner's remuneration

4.GRAN TS &CO NT RA CTS REC EIVA BLE
Year Year
ended ended
31.3.21 31.3.20
Unrestricted Restricted Total Total
Funds Funds Funds Funds
5 F 5
Gingerbread
Lottery Project
25,698
WEA Education 11,647 11,647
Awards for All Lottery 9,998 9,998 9.990
Architectural
Heritage
Fund 7,500 7,500
Coalfields
Regeneration
Trust 4,773 4,773
Forever Manchester 4,223 4,223
Charities Aid Foundation 4,000 4,000
Unlimited 2,500
Government
grant
income (furlough scheme) 26,223 26,223 2,766
Salford Community and Voluntary Services 1,900 1,900 995
Groundwork
UK
1,430 1,430
Income from other partner organisations for
providing training and advice to clients 1,050 1,250 2,300 4,525
1,050 72,944 73,994 46,474

Year Year
ended ended
31.3.21 31.3.20
Unrestricted Restricted Total Total
Funds Funds Funds Funds
E
Charitable Activities
Trustee's
salary & Nl
500 47,699 48,199 41,600
Training courses costs 5,591 5,591 1,478
Heritage
project expenses
2,963 2.963
Repairs and renewals 3.233 3,233 789
Professional fees 3,100 3,100
Computer expenses 2,931 2,931 736
Cars Packs 2,444 2,444
Sundry expenses 1,922 1,922 2,269
Telephone 1,513 1,513 245
Advertising and promotion 981 981
Post &stationery 711 711 125
Independent Examiner 420 420 420
Travelling 180 180 507
Office rent 341
Insurance 196 196 284
Bank charges 69 69 80
500 73,953 74,453 48,874
6.DEBTORS: 6.DEBTORS: 6.DEBTORS: AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
8
Other Debtors 2,766
Prepayments 1,000 189
1,000 2,954
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Bank loan 818
Other creditor 167 230
Accruals 3,840 3,840
4,825 4,070
8.CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.21 31.3.20
8
Bank loan 11,447
9.MOVEMENT IN FUNDS
At 1.4.20 Incoming Outgoing at 31.3.21
Restricted funds
WEA Education 11,647 (11,647)
Awards
for All
Lottery 9,990 9,998 (12,698) 7,300
Architectural Heritage Fund 7,500 (3,803) 3,697
Coalfields Regeneration Trust 4,773 (4,773)
Forever Manchester 4,223 (4,223)
Charities
Aid
foundation 4,000 (4,000)
Groundwork UK 1,429 (1,429)
Unlimited 1,521 (1,521)
Salford CVS 495 1,900 (2,395)
Miscellaneous providers 1,250 (1,250)
Government Grant - JRSscheme 26,223 (26,223)
12,006 72,943 (73,952) 10,997
Unrestricted funds
General
Fund
46,090 2,155 (500) 47,745
58,096 75,098 (74,452) 58,742