OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Strategic Report
Trustees' Report 2to 3
Independent
Examiner's
Report 4to 5
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8to 15

Charity Registration Charity Registration Number: 1161402
The charitable
organisation
is incorporated in England.
Registered Oifice: 1 Tranley Mews
Fleet Road
London
NW3 2DG
Independent Examiner: Davidson
Stant Limited
The Glen
Knutsford
Old Road
Stockton Heath
Warrington
WA4 2LD
Trustees and officers
The trustees and officers serving during the year snd since the year end were as follows:
Trustees: Richard Kemp
Marlou Cornelissen
Claire Wittingham
Jessica Turner (resigned I October 2022)
Nunzio
Quacquarelli
Edward John Harcourt (resigned I October 2022)
Pares Ramesh Fatnani
Santiago Iniguez de Onzono

Unrestricted Total
Note funds 2022
f
Income and Endowments from:
Donations
and legacies
3 120,692 120,692
Total income 120,692 120,692
Expenditure
on:
Raising funds (58,317) (58,317)
Charitable
activities
(96,688) (96,688)
Total expenditure )155,tl05) ~)55,005)
Net expenditure (34,313) (34,313)
Net movement
in funds
(34,313) (34,313)
Reconciliation
offunds
Total funds brought
Total funds carried
forward
forward
15 28418
~6,095
28/18
(6,095)
Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and legacies
3 176,393 176,393
Total income 176,393 176,393
Expenditure
on:
Raising funds (41425) (41,225)
Charitable
activities
(83,077) (83,077)
Total expenditure (124,302) (124,302)
Net income 52,091 52,091
Net movement
in funds
52,091 52,091
Reconciliation
offunds
Total funds brought forward t23,873) ~t23,873
Total funds carried forward 15 28418 28418

2022
Note
Current-assets
Cash atbank and in hand
C~t:A
1 ddl
gd
ld
'y
Total'assets less current habibties
Creditors: Arnonnts
falling dne after more than oneyear
111
12
13
',
' 43,:654'
~9969
34,'745
'
i (40PS);
'
41,It98,
~(12986
', 28621S:
', '",
Net. ftiabiBtiesgassets
Funds oftbe.~
Unrestricted
iucorue Sands
ty~mdtdd,
2~$d.
..d.
'
~629,,
: " . :222:1:1:6",
.
', :,:,12,'~i','6291:,I, ;2, ",'!i29Mft;,
'

Unrestricted
funds Total
General fundsf
Donations
and
legacies;
Donations
&om
companies, trusts and similar proceeds 51,311 51,311
Scholarships 59,381 59,381
Grants,
including
capital grants;
Government grants 10,000 10,000
Total for 2022 120,692 120,692
Total for 2021 176,393 176,393

Unrestricted
funds Total
Note General
f
fundsf
Scholarships gifted 51,974 51,974
Other direct costs ofgenerating voluntary income 6,343 6,343
Total for 2022 58,317 58,317
Total for Z021 41425 41425
Total
costsf
5
Expenditure
on charitable activities
Unrestricted
funds Total
Note General
f
fundsf
Providing Support and representaion 4,089 4,089
Staff' costs 69,876 69,876
Governance costs 22,723 22,723
Total for 2022 96,688 96,688
Total for Z021 83,077 83,077

Unrestricted
funds Total
General fundsf
Staffcosts
Wages and salaries 20,904 20,904
Social security costs 4 4
Pension costs 333 333
Independent
examiner
fees
Examination ofthe ffnancial statements 1,482 1,482
Total for 2022 22,723 22,723
Total for 2021 61,734 61,734

8
Staffcosts
The aggregate
payroll costs were as follows:
2022 2021
Staffcosts during the year were:
Wages and salaries 90,780 31,022
Social security costs 4 555
Pension costs 333 I 201
91,117 32,778

9 Independent Independent examiner's remuneration
2022f 2021f
Examination of the financial statements 1,482 1,656
10 Taxation
The charity is a registered
charity and is therefore
exempt I'rom taxation.

2022 2021f
Cash at bank 43,654 41,198
12 Creditors: amounts falling due within one year
2022 2021f
Other taxation and social security 7,489 10,172
Other creditors 1,215
Accruals 1,420 1,593
8,909 12,980
13 Creditors: amounts falling due after one year
2022
Other loans 40,840

Balance at30
Balance at I Incoming Resources September
October 2021 resources
f
expended 2022
Unrestricted funds
General 28218 120,692 ~(155,005 (6,095)
Balance at 30
Balance at 1 Incoming Resources September
October 2020
f
ros0Uress expended 2021f
Unrestricted funds
General (23 873) 176393 ~724302) 28418

Current
assets
Current
liabilities
Creditors over 1 year
Total net assets
Current
assets
Current
liabilities
Total net assets
Unrestricted Total funds at
funds 30September
General 2022
f
43,654 43,654
(8,909)
~40,840)
)6,095)
(8,909i
(40,840)
~6.095)
Unrestricted Total funds at
funds 30September
General
f
2021f
41,198
~5)2,980
41,198
~))2,980
28/18 28,218

17 Analysis ofnet funds
At 30
At 1 October Financing
cash
September
2021 flows 2022f
Cash at bank and in hand 41,198 2,456 43,654
Net debt 41,198 2,456 43,654
At 30
At 1 October Financing
cash
September
2020f flows 2021
Cash at bank and in hand 3,422 37,776 41,198
Net debt 3,422 37,776 41,198