| Strategic Report | ||
|---|---|---|
| Trustees' Report | 2to 3 | |
| Independent Examiner's |
Report | 4to 5 |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 8to 15 |
| Charity Registration | Charity Registration | Number: | 1161402 | |||||
|---|---|---|---|---|---|---|---|---|
| The charitable organisation |
is incorporated | in England. | ||||||
| Registered | Oifice: | 1 Tranley Mews | ||||||
| Fleet Road | ||||||||
| London | ||||||||
| NW3 2DG | ||||||||
| Independent | Examiner: | Davidson Stant Limited |
||||||
| The Glen | ||||||||
| Knutsford Old Road |
||||||||
| Stockton Heath | ||||||||
| Warrington | ||||||||
| WA4 2LD | ||||||||
| Trustees and officers | ||||||||
| The trustees | and officers serving | during | the year snd since the | year | end | were as follows: | ||
| Trustees: | Richard Kemp | |||||||
| Marlou Cornelissen | ||||||||
| Claire Wittingham | ||||||||
| Jessica Turner (resigned | I October 2022) | |||||||
| Nunzio Quacquarelli |
||||||||
| Edward John Harcourt | (resigned | I October | 2022) | |||||
| Pares Ramesh Fatnani | ||||||||
| Santiago Iniguez de Onzono |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| Note | funds | 2022 f |
|||
| Income and Endowments | from: | ||||
| Donations and legacies |
3 | 120,692 | 120,692 | ||
| Total income | 120,692 | 120,692 | |||
| Expenditure on: |
|||||
| Raising funds | (58,317) | (58,317) | |||
| Charitable activities |
(96,688) | (96,688) | |||
| Total expenditure | )155,tl05) | ~)55,005) | |||
| Net expenditure | (34,313) | (34,313) | |||
| Net movement in funds |
(34,313) | (34,313) | |||
| Reconciliation offunds |
|||||
| Total funds brought Total funds carried |
forward forward |
15 | 28418 ~6,095 |
28/18 (6,095) |
|
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
3 | 176,393 | 176,393 | ||
| Total income | 176,393 | 176,393 | |||
| Expenditure on: |
|||||
| Raising funds | (41425) | (41,225) | |||
| Charitable activities |
(83,077) | (83,077) | |||
| Total expenditure | (124,302) | (124,302) | |||
| Net income | 52,091 | 52,091 | |||
| Net movement in funds |
52,091 | 52,091 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | t23,873) | ~t23,873 | ||
| Total funds carried | forward | 15 | 28418 | 28418 |
| 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Current-assets | |||||||
| Cash atbank and in hand C~t:A 1 ddl gd ld 'y Total'assets less current habibties Creditors: Arnonnts falling dne after more than oneyear |
111 12 13 |
', ' 43,:654' ~9969 34,'745 ' i (40PS); |
' 41,It98, ~(12986 ', 28621S: |
', | '", | ||
| Net. ftiabiBtiesgassets Funds oftbe.~ Unrestricted iucorue Sands ty~mdtdd, 2~$d. ..d. |
' ~629,, : " . :222:1:1:6", . ', :,:,12,'~i','6291:,I, ;2, ",'!i29Mft;, |
' |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | |||||
| General | fundsf | |||||
| Donations and |
legacies; | |||||
| Donations &om |
companies, | trusts | and similar proceeds | 51,311 | 51,311 | |
| Scholarships | 59,381 | 59,381 | ||||
| Grants, including |
capital grants; | |||||
| Government | grants | 10,000 | 10,000 | |||
| Total for 2022 | 120,692 | 120,692 | ||||
| Total for 2021 | 176,393 | 176,393 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||
| Note | General f |
fundsf | ||||||
| Scholarships | gifted | 51,974 | 51,974 | |||||
| Other direct | costs | ofgenerating | voluntary | income | 6,343 | 6,343 | ||
| Total for | 2022 | 58,317 | 58,317 | |||||
| Total for | Z021 | 41425 | 41425 | |||||
| Total | ||||||||
| costsf | ||||||||
| 5 Expenditure |
on charitable | activities | ||||||
| Unrestricted | ||||||||
| funds | Total | |||||||
| Note | General f |
fundsf | ||||||
| Providing | Support | and representaion | 4,089 | 4,089 | ||||
| Staff' costs | 69,876 | 69,876 | ||||||
| Governance | costs | 22,723 | 22,723 | |||||
| Total for 2022 | 96,688 | 96,688 | ||||||
| Total for Z021 | 83,077 | 83,077 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | fundsf | ||||
| Staffcosts | |||||
| Wages and salaries | 20,904 | 20,904 | |||
| Social security costs | 4 | 4 | |||
| Pension costs | 333 | 333 | |||
| Independent examiner |
fees | ||||
| Examination | ofthe ffnancial | statements | 1,482 | 1,482 | |
| Total for 2022 | 22,723 | 22,723 | |||
| Total for 2021 | 61,734 | 61,734 |
| 8 Staffcosts The aggregate payroll costs were as follows: |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Staffcosts during the year were: | |||
| Wages and salaries | 90,780 | 31,022 | |
| Social security costs | 4 | 555 | |
| Pension costs | 333 | I | 201 |
| 91,117 | 32,778 |
| 9 | Independent | Independent | examiner's | remuneration | ||||
|---|---|---|---|---|---|---|---|---|
| 2022f | 2021f | |||||||
| Examination | of | the financial | statements | 1,482 | 1,656 | |||
| 10 | Taxation | |||||||
| The | charity | is a | registered charity and is therefore |
exempt | I'rom taxation. |
| 2022 | 2021f | ||||
|---|---|---|---|---|---|
| Cash at bank | 43,654 | 41,198 | |||
| 12 Creditors: | amounts | falling due within | one year | ||
| 2022 | 2021f | ||||
| Other taxation | and social | security | 7,489 | 10,172 | |
| Other creditors | 1,215 | ||||
| Accruals | 1,420 | 1,593 | |||
| 8,909 | 12,980 | ||||
| 13 Creditors: | amounts | falling due after one year | |||
| 2022 | |||||
| Other loans | 40,840 |
| Balance at30 | |||||
|---|---|---|---|---|---|
| Balance at I | Incoming | Resources | September | ||
| October 2021 | resources f |
expended | 2022 | ||
| Unrestricted | funds | ||||
| General | 28218 | 120,692 | ~(155,005 | (6,095) | |
| Balance at 30 | |||||
| Balance at 1 | Incoming | Resources | September | ||
| October 2020 f |
ros0Uress | expended | 2021f | ||
| Unrestricted | funds | ||||
| General | (23 873) | 176393 | ~724302) | 28418 |
| Current assets |
|
|---|---|
| Current liabilities |
|
| Creditors over | 1 year |
| Total net assets | |
| Current assets |
|
| Current liabilities |
|
| Total net assets |
| Unrestricted | Total funds at |
|---|---|
| funds | 30September |
| General | 2022 |
| f | |
| 43,654 | 43,654 |
| (8,909) ~40,840) )6,095) |
(8,909i (40,840) ~6.095) |
| Unrestricted | Total funds at |
| funds | 30September |
| General f |
2021f |
| 41,198 ~5)2,980 |
41,198 ~))2,980 |
| 28/18 | 28,218 |
| 17 Analysis ofnet funds | |||
|---|---|---|---|
| At 30 | |||
| At 1 October | Financing cash |
September | |
| 2021 | flows | 2022f | |
| Cash at bank and in hand | 41,198 | 2,456 | 43,654 |
| Net debt | 41,198 | 2,456 | 43,654 |
| At 30 | |||
| At 1 October | Financing cash |
September | |
| 2020f | flows | 2021 | |
| Cash at bank and in hand | 3,422 | 37,776 | 41,198 |
| Net debt | 3,422 | 37,776 | 41,198 |