THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MARY-AT-HILL, ST ANDREW HUBBARD, ST GEORGE BOTOLPH LANE AND ST BOTOLPH BY BILLINGSGATE
A l s o k n o w n a s
S T M A R Y - A T - H I L L
REPORT OF TRUSTEES
AND AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022
Registered Charity Number: 1161347
Knox Cropper LLP 65 Leadenhall Street London EC3A 2AD
1
ST MARY-AT-HILL
Reference and Administrative information
Charity Registration Number: 1161347
Parochial church council members:
Linda Joy Foster (Honorary Secretary) John Stephen Hughesdon Roy Humphrey Laurence Target Kevin May Graham Mundy Robert Mingay-Smith Church Administrator: Nicki Lewis Director of Music: Robert Mingay-Smith Address: St Mary-at-Hill Church Lovat Lane Eastcheap London EC3R 8EE Auditors: Knox Cropper LLP 65 Leadenhall Street London EC3A 2AD Bankers: CAF Bank Limited 25 Kings Hill Avenue West Mailing Kent, ME19 4JQ
2
ST MARY-AT-HILL TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
INTRODUCTION
St Mary-at-Hill Mission Statement
Our vision is to be a Church that is engaged and connected with the community of which we are a part. We will get to know that community. We will pray for that community. We will welcome that community. We will make ourselves accessible & available to that community. We will be a welcoming Church, enabling all to encounter the transforming love of God through Jesus Christ, in the Power of the Holy Spirit.
Management of the Charity
The Charity is managed by the Parochial Church Council (PCC). This is made up of the Priest licensed to the parish, churchwardens, elected annually by the residents of the parish and others on the church’s electoral roll, and up to six other members, elected annually from and by those on the electoral roll. The PCC has power to co-opt up to two additional members. The PCC usually meets every other month and may delegate specific powers to a committee or committees. We have a Standing Committee (empowered within limits to transact business between meetings) and a “Steering Group for the Restoration Project” which includes our architect Oliver Caroe.
Public benefit
As a Church of England Parish Church our charitable objectives are principally the advancement of the Christian religion and such other things as are conductive to that object. We also provide a community space for our area and welcome choirs, orchestras and other groups to practice and/or perform. We also welcome educational visits from schools and other groups, exploring the local history as well as our faith. We are open to businesses for seminars, receptions, lunches and dinners. Thus we are complying with the Charity Commission’s public benefit guidance.
3
ST MARY-AT-HILL TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
Assistant Priest Report
This year saw the beginnings of an arduous journey of recovering from the effects of the COVID19 pandemic, both for the City and its churches. Patterns of hybrid working and adjustments in mental health are still uncharted. In addition, war returned to Europe, with devastating results for all involved directly, accompanied in the UK by high inflation and drastic increases in energy costs.
After a long Vacancy, the new Assistant Priest, The Rt Revd David Urquhart, was welcomed by Priestin-Charge, The Revd Katherine Hedderly, at a service for which the congregation gathered in St Maryat-Hill and processed to All Hallows by the Tower via St Margaret Pattens. These three distinctive churches, their parishes and guilds are now clustered for mutual support and mission. David was licensed by the Bishop of London on 31 October 2022.
Huge thanks are due to the clergy and laity who sustained the life and ministry of St Mary-at-Hill during the Vacancy, and especially to Nicki Lewis, Administrator, and Linda Foster, PCC Secretary, for their unstinting drive and commitment.
Renewed efforts to shape and deliver our priorities were begun.
Sunday worship led by our Lutheran sisters and brothers resumed in person and on-line. A weekly Anglican Eucharist was re-established midday on Mondays, including music led by the Director Robert Mingay-Smith.
Increasing use of the building for music and a wide variety of meetings and gatherings made an essential contribution to income generation.
The heavy responsibility for Heritage was given close attention. In addition to the successful installation of handrails and installation of descriptive panels, preparations were made to restore the external clock. Further assessment was made of the stored historic joinery with a focus on re-instating the Reredos.
Relationships with businesses and Societies in the parish were sustained including the Watermen and Lightermen, the Billingsgate Ward Club, the Billingsgate Fishmongers and the Antiquarian Horological Society.
Engagement with the City of London Corporation and our Common Councillors and Alderman continued on practical and strategic matters.
Potential for further activity and projects is uppermost in the minds and prayers of the PCC as we discern and deliver the unique contribution of St Mary-at-Hill to Christian service and mission in the twenty-first-century City of London.
The Rt Revd David Urquhart
4
ST MARY-AT-HILL TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
Administrator’s Report
An increase in hirings for events has been very welcome as the City continues to recover from the effects of the Covid pandemic. All our regulars are back – Constanza Chorus, London City Voices and City Chamber Chorus - as well as more one-off bookings.
Regular maintenance of the building has continued. Fire alarms have been tested and new fire extinguishers installed. The website has been updated by V3 Creatives to whom we are most grateful for all their good work. Kevin May deserves a special vote of thanks for the huge commitment he has made to this project. Kevin has also helped to push forward the installation of full fibre broadband which has enabled streaming from the church. It’s a most welcome upgrade.
Nicola Lewis
Administrator
Music Report
Services
We returned to in-person services in September 2021 with organ music and a hymn for our Monday lunchtime eucharist.
Concerts
The Square Mile Music Series returned in-person in October 2021 with a concert once or twice a month. Unfortunately, our audiences have dramatically reduced so we will be looking at other options for what we can provide. This may include two short ‘festivals’focused on a summer festival and the Harvest of the Sea festival.
Organ and Piano
The organ is in good health and has only needed tuning with no extra maintenance. The piano has had the squeaky sustain pedal fixed and the inside has been fully cleaned from all dust and debris.
Robert Mingay-Smith
Director of Music
5
ST MARY-AT-HILL TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
Safeguarding Report
At its meeting in February, the PCC appointed Anne Palmer as the Church Safeguarding Officer (CSO). Anne is already the CSO for All Hallows by the Tower and has taken on this additional role as part of our working together as a cluster of churches. Also, at its meeting in May, the PCC appointed Robert Mingay-Smith as Childrens' Champion.
Throughout 2022 the focus has been on refresher safeguarding training for our team of volunteers and ensuring that DBS clearance has been obtained for all relevant officers. The PCC have agreed that our safeguarding action plan for 2023 is to build on this solid foundation and ensure safeguarding is fully reflected in all of our hirer agreements. This will make St Mary at Hill a safe place to be for all of those who come into our church.
Anne Palmer
Church Safeguarding Officer
Steering Group and PCC
The Steering Group met twice in the early part of 2022 and our architect, Oliver Caroe, prepared a letter to the DAC, to accompany the Hugh Harrison Report on the stored joinery, seeking advice on the next move. Pending a response to this communication, further meetings were suspended.
The work on the handrails was completed during the summer, making access via the steps at the West door much easier. We are very grateful to the Friends of the City Churches for a grant towards the cost of this work.
The PCC met five times and were delighted to be able to meet once again in person after so many Zoom meetings. The main items of discussion related to making an improvement to the church’s internet connections and developing the new website. The PCC also continued to look into best ways of investing the church’s funds. The other chief concern was about worship arrangements post-Covid. The Revd Katherine Hedderly was licensed as our Priest-in-Charge on 4 April and our monthly Monday service of Holy Communion resumed in accordance with guidelines on best practice after Covid. In the intervening weeks, a service of Moring Prayer was conducted in turn by Laurence Target, Roy Humphrey and Linda Foster. Preparations were made to welcome the Rt Revd David Urquhart as our Assistant Priest. He was licensed on 31 October and formally welcomed at a splendid service held jointly with the other churches in our Cluster – St Margaret Pattens and All Hallow by the Tower.
Linda Foster
PCC Secretary
6
ST MARY-AT-HILL TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
Finance Report
Overall the financial position is stable. The income has recovered from the low of 2020/2021 during the Covid pandemic and although we have still to see an increase in footfall in the City, many of the regular hirers have returned. It is to be hoped that 2023 will see a further increase in those using the church for events and thus income will increase.
Income for the year was £131,702 with a significant proportion coming from the Parish Rates (£69,464). Church Lettings have generated £47,268. St Annes Lutheran church continue to pay rent for their use of the church on Sunday for which we are very grateful.
Our generous donors continue to give their Gift Aid contributions through planned giving and their ongoing support is so very welcome.
Expenditure was broadly in line with expectation at £145,069. We were able to fund the increase in the Common Fund which rose to £38,000. The electrical works required by professional inspection were funded in full from reserves. At last the handrails were installed and enjoyed by all. The Friends of City Churches giving us a donation of £2000 towards the cost.
Some changes have been made to the application of two of our long-term restricted funds to allow the monies to be reallocated. These are the Prayer Books and Bible Fund (now called the Worship Fund) and the First Aid Fund (now the Health and Safety Fund). This is in line with advice from our auditors and is considered to be sound prudential management. The changes have been notified to the Charity Commission.
John Hughesdon
Treasurer
Reserves policy
It is the policy of the PCC to keep a minimum of six months expenditure in the General Fund. This has been maintained in 2022. It has further been decided to hold funds for the long-term maintenance of the church.
7
ST MARY-AT-HILL TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including income and expenditure, of the charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on ………………………………2023 and signed on its behalf by:
John Hughesdon
8
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ST MARY-AT-HILL FOR THE YEAR ENDED 31 DECEMBER 2022
We have audited the financial statements of St Mary-at-Hill (the ’charity’) for the year ended 31 December 2022, which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2022 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the Charities Act 2011.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
9
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ST MARY-AT-HILL FOR THE YEAR ENDED 31 DECEMBER 2022
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees' Responsibilities Statement set out on page 8, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
10
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ST MARY-AT-HILL FOR THE YEAR ENDED 31 DECEMBER 2022
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
The Charity is required to comply with charity law and, based on our knowledge of its activities, we identified that the legal requirement to comply with the Charity SORP was of key significance.
-
We gained an understanding of how the charity complied with its legal and regulatory framework, including the requirement to comply with the Charity SORP, through discussions with management and a review of the documented policies, procedures and controls.
-
The audit team, which is experienced in the audit of charities, considered the charity’s susceptibility to material misstatement and how fraud may occur. Our considerations included the risk of management override.
-
Our approach was to check that all income was properly identified and accounted for and to ensure that only valid and appropriate expenditure was charged to the charity’s funds. This included reviewing journal adjustments and unusual transactions.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of the audit report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken, so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report or for the opinions we have formed.
Knox Cropper LLP Chartered Accountants and Registered Auditor 65 Leadenhall Street London EC3A 2AD
Date:
11
ST MARY-AT-HILL STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| Note INCOME AND ENDOWMENTS FROM: - Grants, donations and 2 - Activities for generating 3 - Other charitable activities 4 - Investment income Total EXPENDITURE ON: - Costs of generating funds 5 -Charitable activities 6 Total Net income before investment gains/(losses) Transfers 15 Net gains/(losses) on investments Net income/(expenditure) RECONCILIATION OF Total funds brought forward TOTAL FUNDS CARRIED |
Restricted Funds Endowment Funds Unrestricted Funds Total 2022 Restricted Funds Endowment Funds Unrestricted Funds Total 2021 £ £ £ £ £ £ £ £ 420 - 12,186 12,606 60,750 - 14,122 74,872 - - 47,268 47,268 - - 28,008 28,008 - - 69,464 69,464 - - 71,736 71,736 489 - 1,875 2,364 353 - 71 424 |
|---|---|
| 909 - 130,793 131,702 61,103 - 113,937 175,040 |
|
| - - 2,580 2,580 - - 1,451 1,451 1,020 - 144,049 145,069 100,000 - 83,210 183,210 |
|
| 1,020 - 146,629 147,649 100,000 - 84,661 184,661 |
|
| (111) - (15,836) (15,947) (38,897) - 29,276 (9,621) - - - - (26,963) - 26,963 - - (2,181) - (2,181) - 2,336 - 2,336 |
|
| (111) (2,181) (15,836) (18,128) (65,860) 2,336 56,239 (7,285) |
|
| 58,021 18,605 176,242 252,868 123,881 16,269 120,003 260,153 |
|
| 57,910 16,424 160,406 234,740 58,021 18,605 176,242 252,868 |
The accompanying notes are an integral part of these financial statements.
12
ST MARY-AT-HILL BALANCE SHEET AS AT 31 DECEMBER 2022
| Note FIXED ASSETS Fixed assets 9 Investments 10 CURRENT ASSETS Debtors and prepayments 11 Cash at bank LIABILITIES:Creditors falling due within one year 12 NET CURRENT ASSETS TOTAL NET ASSETS TOTAL FUNDS OF THE CHARITY 15 Restricted Fund Endowment Fund Designated Fund General Fund TOTAL FUNDS |
2022 £ £ - 16,424 16,424 3,843 218,973 222,816 (4,500) 218,316 234,740 57,910 16,424 90,830 69,576 234,740 |
2022 £ £ - 16,424 16,424 3,843 218,973 222,816 (4,500) 218,316 234,740 57,910 16,424 90,830 69,576 234,740 |
2021 £ £ 986 18,605 19,591 4,034 233,403 237,437 (4,160) 233,277 252,868 58,021 18,605 80,480 95,762 252,868 |
2021 £ £ 986 18,605 19,591 4,034 233,403 237,437 (4,160) 233,277 252,868 58,021 18,605 80,480 95,762 252,868 |
|---|---|---|---|---|
| 16,424 218,316 |
19,591 233,277 |
|||
| 222,816 | 237,437 | |||
| (4,500) | (4,160) | |||
| 234,740 | 252,868 | |||
| 57,910 16,424 90,830 69,576 |
58,021 18,605 80,480 95,762 |
|||
| 234,740 | 252,868 |
The accompanying notes are an integral part of this balance sheet.
The financial statements were approved by the Board of Trustees on ………………………………. and were signed below on its behalf by:
John Hughesdon (Treasurer)………………………………….
13
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 . ACCOUNTING POLICIES:
a) Basis of preparation
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.
The charity has taken advantage of the reduced disclosures exemptions included in Financial reporting Standard 102 and not prepared a Statement of Cash Flows.
(b) Fund accounting
Unrestricted funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.
Restricted funds are those funds that must be spent on restricted purposes and details of the funds held and restrictions are provided in Note 15.
Permanent Endowment funds are funds given to the charity to be held as capital, without power to convert capital to income, and represent the initial gifts and subsequent increases and decreases, both realised and unrealised, in the value of the capital. Income generated by the capital is released to the charity as restricted income.
(c) Incoming resources
Voluntary income
-
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in these accounts.
-
Collections are recognised when received by or on behalf of the PCC.
-
Planned giving under Gift Aid is recognised only when received.
-
Tax recoverable on Gift Aid donations is recognised when the donation is recognised.
-
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
-
Income from fundraising and similar events is accounted for gross.
Other income
- Rental income from the letting of church premises is recognised on an accruals basis.
Income from investments
- Interest entitlements are accounted for on an accruals basis. Tax recoverable on such income is recognised in the same accounting year.
14
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
(d) Resources expended
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Governance costs are included within these costs and include costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, trustees’ meetings and reimbursed expenses.
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
The diocesan parish share is accounted for when due.
(e) Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives o the following basis:
Computer equipment – 3 years
(f) Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments, including its debtors and creditors. These are initially recognised at transaction value and subsequently valued at their settlement value.
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable. Cash and cash equivalents comprise cash in hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
(g) Investments policy
Investments are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Gains and losses on disposals and revaluations are reported in the Statement of Financial Activities and added to the funds to which they relate.
(h) Taxation
The charity is exempt from tax on its charitable activities.
(i) Critical accounting estimates and areas of judgement
In preparing the financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements. In the view of the Trustees there are no significant judgements, estimates and assumptions required.
15
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
2. DONATIONS AND LEGACIES
| Grants Donations COMPARATIVE YEAR 2021 Grants Donations 3. ACTIVITIES FOR GENERATING FUNDS Church property lettings 4.OTHER CHARITABLE ACTIVITIES Church rate Other charitable activities 5.COSTS OF GENERATING FUNDS Costs of generating voluntary income |
Restricted Unrestricted Total funds funds 2022 £ £ £ 420 5,132 5,552 - 7,054 7,054 |
Total 2021 £ 64,505 10,367 |
|---|---|---|
| 420 12,186 12,606 |
74,872 | |
| 60,750 3,755 - 10,367 60,750 14,122 - 47,268 47,268 |
64,505 10,367 |
|
| 74,872 | ||
| 28,008 | ||
| - 65,994 65,994 - 3,470 3,470 |
71,686 50 |
|
| - 69,464 69,464 |
71,736 | |
| - 2,580 2,580 |
1,451 | |
| - 2,580 2,580 |
1,451 |
16
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
| 6. CHARITABLE ACTIVITIES Covid recovery fund Common fund Cleaning Music Employment costs Choristers and other musicians Organ and piano maintenance Light, heat etc. Services and event expenses Publicity Administration Employment costs Photocopying Communications Other administration Sundries Works done Wood storage Professional fees Electrical Installation Carpet Handrails Auditor’s fee Auditor’s fee – prior year Depreciation Governance costs Other – assistant COMPARATIVE YEAR 2021 7. STAFF COSTS Wages and salaries Social security costs Pension contributions Total |
Restricted Unrestricted Total Total funds funds 2022 2021 £ £ £ £ - - - 82,940 - 38,000 38,000 20,000 - 6,867 6,867 4,277 - 9,065 9,065 8,106 - 1,190 1,190 3,230 - 3,137 3,137 1,324 - 6,368 6,368 2,449 - 1,612 1,612 1,290 - - - - - 33,045 33,045 29,615 - - - - - 373 373 567 1,020 6,789 7,809 1,756 - - - - - 7,200 7,200 7,200 - - - - - 14,905 14,905 - - - - - - 6,288 6,288 3,346 - 2,954 2,954 2,820 - - - - - 986 986 986 - - - - - 5,270 5,270 13,304 |
Restricted Unrestricted Total Total funds funds 2022 2021 £ £ £ £ - - - 82,940 - 38,000 38,000 20,000 - 6,867 6,867 4,277 - 9,065 9,065 8,106 - 1,190 1,190 3,230 - 3,137 3,137 1,324 - 6,368 6,368 2,449 - 1,612 1,612 1,290 - - - - - 33,045 33,045 29,615 - - - - - 373 373 567 1,020 6,789 7,809 1,756 - - - - - 7,200 7,200 7,200 - - - - - 14,905 14,905 - - - - - - 6,288 6,288 3,346 - 2,954 2,954 2,820 - - - - - 986 986 986 - - - - - 5,270 5,270 13,304 |
|---|---|---|
| 1,020 144,049 145,069 183,210 |
||
| 100,000 83,210 183,210 2022 2021 £ £ 35,511 41,139 2,907 2,823 3,692 2,267 42,110 46,229 |
||
| 42,110 46,229 |
No employee received emoluments of more than £60,000 during the year (2021: £60,000).
The average number of employees during the year was as follows: Charitable activities 2 3
17
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
8. TRUSTEES REMUNERATION AND EXPENSES
No expenses were reimbursed to any trustees (2021: nil).
Linda Foster was paid £5,150 (2021: £4,800) in relation to consultancy fees.
The Director of Music, Robert Mingay-Smith, who was also a member of the Council was paid remuneration totalling £9,538 (2021: £8,106).
No other trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year (2021: nil).
| 9 | TANGIBLE FIXED ASSETS | 2022 | 2021 |
|---|---|---|---|
| £ | £ | ||
| Cost | |||
| At 1 January 2022 | 2,958 | 2,958 | |
| Additions | - | - | |
| At 31 December 2022 | 2,958 | 2,958 | |
| Depreciation | |||
| At 1 January 2022 | 1,972 | 986 | |
| Charge for the year | 986 | 986 | |
| At 31 December 2022 | 2,958 | 1,972 | |
| Net book value | |||
| At 31 December | - | 986 | |
| 10. | INVESTMENTS | 2022 | 2021 |
| £ | £ | ||
| Market value at 1 January 2022 | 18,605 | 16,269 | |
| Additions at cost | - | - | |
| Disposals proceeds | - | - | |
| Unrealised gains/(losses) | (2,181) | 2,336 | |
| Market value at 31 December 2022 | 16,424 | 18,605 | |
| Investment represent CCLA Income shares Fund held for Rector’s expenses. | |||
| 11. | DEBTORS | 2022 | 2021 |
| £ | £ | ||
| Gift aid | - | 1,509 | |
| Other debtors and prepayments | 3,843 | 2,525 | |
| Total | 3,843 | 4,034 |
18
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
| 13. SPLIT OF ASSETS BETWEEN FUNDS at 31st Dec 2022 Fixed Assets Net Current assets Net Total Assets SPLIT OF ASSETS BETWEEN FUNDS at 31ST Dec 2021 Fixed Assets Net Current Assets Net Total Assets 12. CREDITORS Other creditors and accruals Total |
Restricted Endowment Unrestricted Total funds funds funds 2022 £ £ £ £ - 16,424 - 16,424 57,910 - 160,406 218,316 2022 2021 £ £ 4,500 4,160 4,500 4,160 |
|---|---|
| 57,910 16,424 160,406 234,740 |
|
- 18,605 986 19,591 58,021 - 175,256 233,277 |
|
| 58,021 18,605 176,242 252,868 |
14. OPERATING LEASE COMMITMENTS
The charity has no minimum lease payments under non-cancellable operating leases (2021: £NIL).
19
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
15. MOVEMENTS IN FUNDS
| Restricted funds Prayer books and bibles Rector’s expenses First aid course Restoration project Health Worship Total restricted funds Endowment fund: Rector’s fund Unrestricted Funds Designated funds Clocks- exterior Glass door and handrail Electric works Long term maintenance Organ Designated Restoration Project Total Designated Funds General fund Total funds |
At 1 Jan 2022 Income £ £ 2,206 3,310 488 274 - 52,231 421 - - - - |
Expenditure £ (127) - - (93) - (800) |
Transfers Gains/(losses) At 31 Dec 2022 £ £ £ (2,077) - - - - 3,798 (274) - - - - 52,549 274 - 274 2,077 - 1,277 - - 57,910 - (2,181) 16,424 30,000 - 75,830 (7,479) - - 905 - - 5,000 386 - - 15,000 - 28,812 - 90,830 (28,812) - 66,576 - (2,181) 234,740 |
|---|---|---|---|
| 58,021 909 |
(1,020) | ||
| 18,605 - |
- | ||
| 45,830 - 10,650 2,000 14,000 - 10,000 - - - |
- (5,171) (14,905) - (386) |
||
| 80,480 2,000 |
(20,462) | ||
| 95,762 128,793 |
(126,167) | ||
| 252,868 131,702 |
(147,649) |
20
ST MARY-AT-HILL NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
Purposes of Restricted Funds:
Prayer books and bibles - Money raised to aid the purchase of prayer books and bibles. Rector's expenses - Money raised to cover the Rector's expenses as there isn't currently a Rector, the funds are carried forward.
First aid course - Established in 2014 when the church ran a course for the city church workers, to be used on future courses.
Restoration project/Steering Group - Currently in the process of raising funds for restoration project. Covid Recovery Fund- grant from DCMS and Heritage Lottery Fund to support heritage organisations and those responsible for listed buildings during the pandemic.
Historic Woodwork project – grant from Pilgrim Trust for the assessment of damaged historic woodwork.
16. MOVEMENTS IN FUNDS – COMPARATIVE YEAR 2021
| Restricted funds Prayer books and bibles Rector’s expenses First aid course Restroation Project Covid Recovery Fund Historic Woodwork Total restricted funds Endowment fund: Rector’s fund Unrestricted Funds Designated funds Clocks- exterior Glass door and handrail Electric Works Long term maintenance Total Designated Funds General fund Total funds |
At 1 Jan 2021 Income £ £ 2,206 - 1,722 353 274 - 50,993 - 53,686 60,750 15,000 - |
Expenditure £ - - - - (100,000) - |
Transfers Gains/(losses) At 31 Dec 2021 £ £ £ - - 2,206 1,235 - 3,310 - - 274 1,238 - 52,231 (14,436) - - (15,000) - - (26,963) - 58,021 - 2,336 18,605 3,046 - 45,830 - - 10,650 14,000 10,000 - - 14,000 10,000 27,046 - 80,480 (83) - 95,762 - 2,336 252,868 |
|---|---|---|---|
| 123,881 61,103 |
(100,000) | ||
| 16,269 - |
- | ||
| 42,784 - 10,650 - - - - - |
- - - - |
||
| 53,434 - |
- | ||
| 66,569 113,937 |
(84,661) | ||
| 260,153 175,040 |
(184,661) |
21