| Page | |
|---|---|
| Reference and administrative details ofthe charity, its trustees and advisers |
|
| Trustees' report |
4-9 |
| Independent examiner's report |
10—11 |
| Statement offinancial activities | 12 |
| Balance sheet | |
| Notes to the financial statements | 14 —21 |
| restrictions, we ha |
ve committed to the following activities in 2021-22: |
||
|---|---|---|---|
| April —June: | Ardent Resources is launched with an initial 6guides. |
||
| 148 15July: | R8D work begins with the ARDENTB on their production. | ||
| 28 July: | Public rehearsed reading ofSTRIKE!at the Irish Cultural |
Centre | |
| July —Dec: | 6 creatives are commiss!oned to write a blog opinion piece. |
||
| August: | Final R8D work on ARDENTB production | ||
| September: | Filmed reading ofSTRIKE!shown online with live streamed |
Q8A | |
| Final ARDENTB workshops are delivered |
|||
| 26 —30October: | ARDENTB production takes place at the Union Theatre, |
Southwark |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2019 | |||
| f. | ||||||
| Note | ||||||
| INCOIIE FROII: | ||||||
| Charitable activities |
1,532 | 6,011 | 7,543 | 76,129 | ||
| Investments | ||||||
| TOTAL INCOIIE | 1,532 | 6,011 | 7,543 | 76,129 | ||
| EXPENDITURE ON: | ||||||
| Charitable activities |
4,018 | 11,192 | 15,210 | 68,955 | ||
| TOTAL EXPENDITURE | 4,018 | 11,192 | 15,210 | 68,955 | ||
| NET INCOIIE / (EXPENDITURE) | ||||||
| BEFORETRANSFERS | (2,486) | (5,181) | (7,667) | 7,174 | ||
| Transfers between |
Funds | 12 | 4,075 | (4,075) | ||
| NET IIOVEIIENT | IN FUNDS | 1,589 | (9,256) | (7,667) | 7,174 | |
| RECONCILIATION | OF FUNDS: | |||||
| Total funds brought | forward | 2,524 | 42,630 | 45,154 | 37,980 | |
| TOTAL FUNDS CARRIED FORWARD | 4,113 | 33,374 | 37,487 | 45,154 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |
| 2021 | 2021 | 2021 | 2020 | |
| Ardent Productions | 51,657 | |||
| ArdentB | 5,993 | 5,9943 | 2,360 | |
| Ardent Voices | 13,500 | |||
| Ardent Resources | 18 | 18 | ||
| Core | 1,532 | 1,532 | 8,612 | |
| 1,532 | 6,011 | 7,543 | 76,129 | |
| Total 2020 | 26,002 | 50,127 | 76,129 |
| Total | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| 2021 | 2020 | ||
| Box office | and similar income | 1S,194 | |
| Grants | 32,400 | ||
| Project Fees | |||
| Donations | incl Gift Aid | 7,544 | 18,606 |
| Theatre Tax Relief | 5,929 | ||
| 7,544 | 76,129 |
| ANTS RECEIVABLE | ||||
|---|---|---|---|---|
| Total | Total | |||
| Funds | Funds | |||
| 2021 | 2020 | |||
| Arts Council England —Project | Grants | 13,500 | ||
| Boris Karloff Charitable | Foundation | 1,000 | ||
| Cockayne ILondon Community | Foundation | 8,000 | ||
| D'Oyly Carte Charitable | Trust | 3,000 | ||
| Garrick Charitable Trust |
1,500 | |||
| The Leche Trust | 2,500 | |||
| The Reed Foundation | 1,500 | |||
| Teale Charitable Trust |
1,400 | |||
| 32,400 |
| Unrestricted | Restricted | Total | Total |
|---|---|---|---|
| Funds | Funds | Funds | Funds |
| 2021 | 2021 | 2021 | 2020 |
| F |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | Costs | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| E | F | ||||
| Ardent | Productions | 3,912 | 1,710 | 5,622 | 50,?49 |
| Ardent8 | 302 | 5,250 | 5,552 | 10,592 | |
| Ardent | Voices | ||||
| Ardent | Resources | 18 | 18 | ||
| Core | 4,018 | 4,018 | ?,614 | ||
| 4,232 | 10,978 | 15,210 | 68,955 |
| Total | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| 2021 | 2020 | ||
| F | |||
| Creative Team Fees | 2,680 | 9,200 | |
| Actors 8 Stage Manager | 1,232 | 19,834 | |
| Workshop Leader |
300 | 1,650 | |
| Production Costs |
6,372 | ||
| Travel, Accommodation | 8 Subs | 4,307 | |
| Theatre Rent | 7,500 | ||
| Marketing | 20 | 4,857 | |
| Project Hospitality | 225 | ||
| 4,232 | 53,945 |
| Total | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| 2021 | 2020 | ||
| Creative Director Fees | 9,600 | "/2,300 | |
| Administration | 908 | 1,577 | |
| Marketing | 410 | 328 | |
| Hospitality | 442 | ||
| Accountancy | Fee | 60 | 310 |
| Fundraising | Costs | 53 | |
| 10,978 | 15,010 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| 2021 | 2020 | ||||||
| Depreciation | oftangible | fixed assets: | |||||
| - owned by |
the charity | ||||||
| Independent | examiner's | remuneration | —statutory | accounts | 60 | 60 | |
| Independent | examiner's | remuneration | -accounting | 8 tax service | 250 |
| During | the | year, | no | Trustee | received | any | remuneration | (2020 —ANIL) |
|---|---|---|---|---|---|---|---|---|
| During | the | year, | no | Trustee | received | any | benefits in kind (2020 - FNIL) |
|
| During | the | year, | no | Trustee | received | any | reimbursement | ofexpenses (2020 —ANIL) |
| Total | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| 2021 | 2020 | ||
| Trade debtors | |||
| Other debtors | |||
| Prepayments | and accrued income | 5,929 | 7,267 |
| 6,929 | 7,267 |
| Total | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| 2021 | 2020 | ||
| P | Z | ||
| Trade creditors | |||
| Other creditors | |||
| Accruals and deferred | income | 60 | 3'/0 |
| 60 | 3'l0 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1 April | Transfers | 31 March | |||||
| 2020 | income | Expenditure | lnlout | 2021 | |||
| F | E | E | |||||
| Unrestricted | Fund | ||||||
| Designated | Fund | ||||||
| General | Fund | 2,524 | 1,532 | 4,018 | 4,075 | 4,113 | |
| 2,524 | 1,532 | 4,018 | 4,075 | 4,113 | |||
| Restricted | Fund | 42,630 | 6,011 | 11,192 | (4,075) | 33,374 | |
| 42,630 | 6,011 | 11,192 | (4,075) | 33,374 | |||
| Total of | funds | 45,154 | 7,543 | 15,210 | 37,487 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1April | Transfers | 31 March | |||||
| 2019 | Income | Expenditure | In/out | 2020 | |||
| Unrestricted | Fund | ||||||
| Designated | Fund | 25,003 | 25,003 | ||||
| General | Fund | 1,525 | 999 | 2,524 | |||
| 1,525 | 26,002 | 25,003 | 2,524 | ||||
| Restricted | Fund | 36,455 | 50,127 | 43,952 | 42,630 | ||
| 36,455 | 50,127 | 43,952 | 42,630 | ||||
| Total of | funds | 37,980 | 76,129 | 68,955 | 45,154 |