OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative
details ofthe charity, its trustees and advisers
Trustees'
report
4-9
Independent
examiner's
report
10—11
Statement offinancial activities 12
Balance sheet
Notes to the financial statements 14 —21

restrictions,
we ha
ve committed
to the following
activities
in 2021-22:
April —June: Ardent Resources
is launched
with an initial 6guides.
148 15July: R8D work begins with the ARDENTB on their production.
28 July: Public rehearsed
reading ofSTRIKE!at the Irish Cultural
Centre
July —Dec: 6 creatives are commiss!oned
to write a blog opinion piece.
August: Final R8D work on ARDENTB production
September: Filmed reading ofSTRIKE!shown
online with live streamed
Q8A
Final ARDENTB workshops
are delivered
26 —30October: ARDENTB production
takes place at the Union Theatre,
Southwark

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2019
f.
Note
INCOIIE FROII:
Charitable
activities
1,532 6,011 7,543 76,129
Investments
TOTAL INCOIIE 1,532 6,011 7,543 76,129
EXPENDITURE ON:
Charitable
activities
4,018 11,192 15,210 68,955
TOTAL EXPENDITURE 4,018 11,192 15,210 68,955
NET INCOIIE / (EXPENDITURE)
BEFORETRANSFERS (2,486) (5,181) (7,667) 7,174
Transfers
between
Funds 12 4,075 (4,075)
NET IIOVEIIENT IN FUNDS 1,589 (9,256) (7,667) 7,174
RECONCILIATION OF FUNDS:
Total funds brought forward 2,524 42,630 45,154 37,980
TOTAL FUNDS CARRIED FORWARD 4,113 33,374 37,487 45,154

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
Ardent Productions 51,657
ArdentB 5,993 5,9943 2,360
Ardent Voices 13,500
Ardent Resources 18 18
Core 1,532 1,532 8,612
1,532 6,011 7,543 76,129
Total 2020 26,002 50,127 76,129

Total Total
Funds Funds
2021 2020
Box office and similar income 1S,194
Grants 32,400
Project Fees
Donations incl Gift Aid 7,544 18,606
Theatre Tax Relief 5,929
7,544 76,129

ANTS RECEIVABLE
Total Total
Funds Funds
2021 2020
Arts Council England —Project Grants 13,500
Boris Karloff Charitable Foundation 1,000
Cockayne ILondon Community Foundation 8,000
D'Oyly Carte Charitable Trust 3,000
Garrick Charitable
Trust
1,500
The Leche Trust 2,500
The Reed Foundation 1,500
Teale Charitable
Trust
1,400
32,400

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
F

Activities
undertaken Support Total Total
directly Costs Funds Funds
2021 2021 2021 2020
E F
Ardent Productions 3,912 1,710 5,622 50,?49
Ardent8 302 5,250 5,552 10,592
Ardent Voices
Ardent Resources 18 18
Core 4,018 4,018 ?,614
4,232 10,978 15,210 68,955

Total Total
Funds Funds
2021 2020
F
Creative Team Fees 2,680 9,200
Actors 8 Stage Manager 1,232 19,834
Workshop
Leader
300 1,650
Production
Costs
6,372
Travel, Accommodation 8 Subs 4,307
Theatre Rent 7,500
Marketing 20 4,857
Project Hospitality 225
4,232 53,945

Total Total
Funds Funds
2021 2020
Creative Director Fees 9,600 "/2,300
Administration 908 1,577
Marketing 410 328
Hospitality 442
Accountancy Fee 60 310
Fundraising Costs 53
10,978 15,010

Total Total
Funds Funds
2021 2020
Depreciation oftangible fixed assets:
- owned
by
the charity
Independent examiner's remuneration —statutory accounts 60 60
Independent examiner's remuneration -accounting 8 tax service 250
During the year, no Trustee received any remuneration (2020 —ANIL)
During the year, no Trustee received any benefits
in kind (2020 - FNIL)
During the year, no Trustee received any reimbursement ofexpenses (2020 —ANIL)

Total Total
Funds Funds
2021 2020
Trade debtors
Other debtors
Prepayments and accrued income 5,929 7,267
6,929 7,267

Total Total
Funds Funds
2021 2020
P Z
Trade creditors
Other creditors
Accruals and deferred income 60 3'/0
60 3'l0

Balance at Balance at
1 April Transfers 31 March
2020 income Expenditure lnlout 2021
F E E
Unrestricted Fund
Designated Fund
General Fund 2,524 1,532 4,018 4,075 4,113
2,524 1,532 4,018 4,075 4,113
Restricted Fund 42,630 6,011 11,192 (4,075) 33,374
42,630 6,011 11,192 (4,075) 33,374
Total of funds 45,154 7,543 15,210 37,487

Balance at Balance at
1April Transfers 31 March
2019 Income Expenditure In/out 2020
Unrestricted Fund
Designated Fund 25,003 25,003
General Fund 1,525 999 2,524
1,525 26,002 25,003 2,524
Restricted Fund 36,455 50,127 43,952 42,630
36,455 50,127 43,952 42,630
Total of funds 37,980 76,129 68,955 45,154