SUNNYHILL
SUNNYHILL CHURCH
ANNUAL REPORT
AND
ACCOUNTS
YEAR END 31 MARCH 2025
Charitable Incorporated Organisation
Charity Number.. 1161294
Caladine
Chorlered Ceriilied Arcounlant5

Charitable Incorporated Organisation Reglstration Number:
1161294 (Constitution last amended.. 17111117)
Registered Address:
Sunnyhill Church
Wareham Rood
Corfe Mullen
BH213LE
Flnonce Offlce..
Sunnyhill Church, 117 Aspen Gordens, Poole, BH12 4DQ
Trustees:
Dominic Bird
Daniel Jockson (Chair)
Matthew Mellor (Secretory & Treasurer)
Simon Lincoln
Senlor Leadershlp Team (Splrltuol Leaders):
Dominic & Louise Bird
Adom & Catherine ('Fru') Bird
Colin & Joanna Nengell
Kevin Sissons (appointed 05101125)
Phillip Coleman (oppointed 11101126)
Staff
Adam Bird Ferndown Campus Postor
Dominic Bird - Lead Pastor
Louise Bird Co-Lead Pastor/Ministry Director
Jo Jackson
Operations Monoger
Emmy Fennell - Youth Worker
Sophie Parker
Kids Worker (appointed 09104/24)
Bankers:
CA¥ Bonk Ltd, 25 Kings Hill Avenue, Kings Hill. West Molling, Kent, ME19 4TA
Lloyds Bank plc., 25 Gresham Street, London £C2V 7HN
The Charity Bonk Ltd, Fosse House, 182 High Street, Tonbridge, TN9 1BE
Solicltors:
Emmo Moody, Womble Bond Dickinson, St Ann's Wharf, 112 Quayside. Newcastle upon Tyne,
NEI 3DX
Independent Examiner..
John Colodine ICCA CTA FCIE, Coladine Lirnited, Chantry House, 22 Upperton Road,
Eastbourne, East Sussex, ME19 4TA

We are Sunnyhill,
Sunnyhill is a multisite church with compuses currently in Poole, Ferndown and Corfe Mullen.
We ore o vibrant, contemporary, multisite church thot is faith-filled, life-fuelled, fun loving and
passionate about Jesus. Church to us isn't about stuffy religious practices, but it's obout people
expressing life and faith in Jesus.
Our purpose is simple., we are here 'For The One.. We focus our lives on loving and bringing honour
to Jesus {'The One,) and the best way we can do this, is by loving and making Him known to
anybody ('the one,) who hasn't experienced Him yet. We believe that in doing these things we're
living out Jesus, New Commondment (see John 13.34). We do this both within the Dorset region
and beyond.
Generoslty: We are so inspired by the goodness of God that the only fitting response to all He
has done is to live generously. We know the world of the generous gets bigger and bigger so
therefore we live generously by being faithful in our giving, selfless in our serving and cheerful in our
attitude.
Innovatlon., The first thing we learn obout God in the Bible Is that He is c creator. The first thing
we learn about us in the Bible is that we're made in His image. We think innovotion ond creotivity
reflect the heart of God ond as o result believe that church should be the most innovative place
on earth. Therefore, we celebrote innovation by being crective, fearless and fresh in the
expression of our faith.
Growth: We think growth matters. We are not content to maintain church, we want to grow and
flourish deep and wide both spiritually and numerically. Every one matters, so we champion growth
by creoting healthy community that is both missional at it's heart and invitational in its ethos.
Excellence: For us, excellence is not about perfection but it's about doing the best with what we
have. We want to do our best, be our best, live our best because we believe God is worth it and
because we believe people who don't know God yet are worth it. We pursue excellence by
cultivoting a 'con-do' attitude, nurturing a pure heart and living to inspire others to do the same.
Next Generation.. We believe the Noxt Generation are key to the plans and PLJrposes of God, they
don't hove to wait. We want to raise them, equip them and release them to be all thot God has
colled them to be. That said, Next Gen for us isn't all about kids and youth, it's about being o
generotion oriented and passionate about the next thing God is doing. We build for the Next Gen
by being young at heart, vibront and brove.

Le4P¢' P&6+fr
For the financial year to 31 Morch 2025 Sunnyhill Church have seen growth in our congregotion
and have entered 2025 with the desire to grow in all areas.
We continue to search for u permanent physical home for the church in the form of a building for
our Poole Campus. The search is on going. for the right building, in the right location, at the right
price in order to outwork our missional aims. During this year we were also informed of the decision
from Central Holl Trust to bring an end to their financial support at the end of March 2025 and
an end to our license to occupy Centrol Hall at the end of March 2026. This upcoming changé
increased our urgency to find a new home. Despite looking at multiple buildings in the oreo, there
hasn't been anything that is suitoble for our purposes become available yet.
Throughout this year we have continued to invest in our Small groups, and our'Toke 5, doily bible
reading devotional. We hove provided opportunities for growth through our Alpha Course (new
believers) ond olso in running a Freedom in Christ course, alongside a wide voriety of ministry
events. We saw growth in our community and throughout 2024125 we boptized 20 people at
our Summer Beach Baptlsms and our Winter Baptism services.
During this year the wealth of experience in our Stoff ond Senior Leadership Teams grew.
Following a successful interview in March 2024, we were excited that Sophie Parker was
appointed as Kids Worker in April 2024, working in a parttime role, to complement our Youth
Oversight and completing our Next Gen Staff Teom. In Jonuary 2025, we welcomed Kevin Sissons
into our Senior Leadership Team, following a period of observation within the teom. bringing
further strength to the team.
We were able to invest in the ministry development of our leodership team throughout 2024, with
the opportunity to attend ACMC- a conference for the leaders within the Apostolic Church UK,
ond took our worship team to volunteer at this greclt event- sharing their incredible tolents within
the wider church community. A further opportunity was given, os we attended Shout 2024
conference that we were able to toke our leadership olongside emerging young leaders from within
Sunnyhill
investing into our future.
In June 2024, we hosted o 'Dreombuilders Celebration. at Moorlands College, for those in our
congregation who are committed to Serve, Sow and Pray into the life of our church. The evening
gave us the opportunity to celebrote our volunteers, who pour into Sunnyhill, feedback to our
congregation including financial reports and also inspire them for the year to come.
Summer 2024. sow on increased program for the Next Generation, both os outreoch events ond
ministry time. In August 2024, Poole end Ferndown Campus welcomed 88 kids, from Reception
to Year 6 ages, to a Community Kid's Club
a three-day holidoy club, looking at making a
difference in our local communities. Alongside our Youth Ministry taking 9 young people to
'Limitless' an exciting Christion Youth Festival at the beginning of August
giving them an
opportunity to go deeper into their faith and bulld community amongst their peers.
Two years into the five-year plon of Summer Camp, we were unable to return to the venue we had
used previously alongside Hants and Dorset Christian Camps (H&DCC), and we went on the
search for a new venue. We were hugely excited to find Lockerley Water Farm near Romsey,
Hampshire, a purpose built site for church and youth camps, managed and maintained by
Hampshire Christian Trust and were able to run o successful Summer Camp in September 2024
there. Summer camp brought the valuable intangible benefit of people feeling part of the
community.
Dom 2 L,.
Dom & Loo Bird
Lead Pastors

The objects of Sunnyhill Church, for the public benefit. are to advance the Christian faith in
accordance with the Statement of aeliefs, in Poole, Dorset and in such other ports of the United
Kingdom or the world as the charity trustees moy from time to time think fit.
PYA £f*•, 44Nywr
Sunnyhill Church is o Charitoble Incorporated Organisation (CIO), governed by a constitution and
lead by a team of Trustees. As per the constitution the "Spiritual Leaders" (Senior Leadership
Team) ore responsible between them and recognised by the Church Fellowship as responsible for
the spiritual leadership of the Church Fellowship. The day-to-day running of the organisotion is
handled by the Staff Team. The chority is therefore led by the Trustees and Senior Leadership
Team. The officials (Chair and Secretory/Treasurer) are currently olso involved in the doy-to-
day management of the charity. Remuneration for staff, including members of key manogement,
is set by a Subgroup of non-salaried Trustees called the "Solory Review Board. (SRB).
Trustees are oppointed by the Trustees, according to the rules set out in the constitution. New
trustees ore invited to attend a trustee meeting in on observatory capocity, ond given information
about Sunnyhill, including its policies and procedures, and the Charity Commission guide 'the
essential trustee,.
At the end of the financial year the charity reports a healthy financial position, evidenced by
income exceeding budget and expenditure falling below budgeted expectation.
The majority of the chority's income comes though the voluntory giving of those attending the
church, all income for the yeor was £351,112 (23124: £304,135). All expenditure relates to the
furtherance of the charities aims £299,123 (23124 £299.574).
The chcrity seeks to hold in reserve three month's full expenditure (£75,000). At the close of the
current financial year the reserves policy was met. Although not all funds were held as
unrestricted general cash balances, the charity holds significant designated funds as cash
bolonces that could be used to meet any short term cash reserve requirements. At the year end,
total reserves were £1,182,306, of which £98,581 were restricted and a further £948,241 was
designoted.
ÈW* 44
The chority is exposed to vorious risks
be they operctionol, finonciol or reputational. The
trustees review the charity's activities regularly to identify significant risks and, where possible,
they take appropriate measures to mitigate those risks. This includes the current policies which
are reviewed ond updated regularly, including.. Finance Operating Procedures, Volunteer Policy,
Hardship/Gronts Policy, Comploints Procedure, Paying Staff /Recruitment, Investment Policy and
the Risk Assessment Policy. The grants policy includes the desire to give IO% of voluntory income
away as an organisation tithe. The charity does not hold complex investments or financial
instruments ond social investments are made as the fund ollows depending upon the fit with
chority'5 aims. Sunnyhill is heavily reliant upon volunteers in all of its activities to an unquantifiable
extent, for which the trustees and senior leaders are grateful.

The Trustees are aware of the Charities Commission's guidance on public benefit in The
Advancement of Religion for the Public Benefit" and has regard to it in the administration of the
Church.
The Trustees believe that, the Church provides benefit to the public by..
providing resources and facilities for public worship. pastoral care and spiritual, moral and
intellectual development, both for the congregotion ond for onyone else who wishes to benefit
from whot the Church offers., and
promoting Christian values and service by partners of the church to the community, for the
benefit of individuals and society as o whole.
The trustees are responsible for preparing the trustees, annual report ond the financial
statements in accordance with oppliccble law and United Kingdom Accounting Stondards (United
Kingdom Generally Accepted Accounting Practice).
Charity low requires the trustees to prepare financial statements for each financiol year which
give a true and fair view of the state of the affairs of the charitable company as at the balance
sheet date ond of its incoming resources and application of resources, includlng income and
expenditure, for the finoncicl year. In preparing these financiol statements, the trustees are
required to..
1. select suitable occounting policies ond opply them consistently.
2. observe the methods and principles in the Charities SORP.
3. make judgements and estimotes thot ore reasonable ond prudent.,
stote whether the applicable accounting standords have been followed, subject to any
material departures disclosed and exploined in the financial statements,. and
5. prepare the financial statements on a going concern basis unless it is inappropriate to
presurne thot the charity will continue in operation.
The trustees are responsible for keeping proper accounting records thot disclose with reosonoble
accurocy ot any time the financial position of the charity and enable them to ensure that the
financial statements comply with the Charities Act 2011 and the Chority (Accounts and Reports)
Regulations 2008. They are also responsible for sofeguording the ossets of the chority and
hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
ARRtrè
The annual report and accounts were approved by the trustees on 29 January 2026, and is
signed below on their behalf..
,Q JLloLlor
Mott Mellor
(Secretary/Treasurer)
Donny Jackson
(Chair)

SUNNYHILL CHURCH
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SUNNYHILL CHURCH
I report to the Trustees on my examination of Ihe financial statements of Sunnyhill Church (the Gharity) for the year
ended 31 March 2025.
Responslbilities and basis of report
As the Trustees of the charity you are responsible for the preparation of the financial slatements in acoordance with
the requirements of the Charities Act 2011.
I r8POrt in respect of my examination of the charity's financial statements carried out under section 145 of the
Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission
under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Since the charity's gross income exceeded £250,000, the independent examiner musl be a member of a body listed
in section 145 of the Charities Act 2011. 1 confirm that l am qualified to undertake the examination because l am a
member ofACCA, which is one ofthè listed bodies.
Your attention is drawn lo the fact that the charity has prepared the financial statements in accordance w5th the
relevant version of Ihe Statement of Recommended Practice applicable to charities preparing their ffinancial
statements in accordance wrth the Financial Reporting Standard applicable in the UK and Republi¢ of Ireland {FRS
102) in preference to the Accounting and Reporting by Charilies= Statement of Recommended Practice issued on 1
April 2005 which is referred lo in the extant regulations but has now been withdrawn. l understand that this has
been done in order for the financial statement5 to provide a true and fair view in accordance with UK Generalty
Accepted Accounting Practice.
I have completed my examination. I confimi that no matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect:
accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
the financial slalements do not accord with those records., or
the financial statements do not comply with the applicable requirements conceming the form and content of
financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement thal the financial statements give a true and fair view, which is not a matter considered as part of
an independent examination.
I have no Concerns and have Come across no other matters in connection with the examination to which attention
should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
John Caladlne FCCA CTA FCIE
Caladine Limited
Chantry House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
Date: ............................

SUNNYHILL CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted Restricted
funds
funds
2025
2025
Total Unrestricted Restrictsd
funds
funds
2024
2024
Total
2025
2024
Notes
Income from:
Donations and legacles
Charitable activities
Investments
Other income
288.253
11.355
29.309
1,157
21,038
309,291
11.355
29.309
1,157
260,707
7,403
24,279
703
10.982
61
271,689
7,464
24,279
703
Totsl Incomo
330,074
21.038
351,112
293,092
11,043
304,135
Expendlture on:
Charitable actlvilles
280,923
18,200
299,123
285,277
14,297
299,574
Total expendlturn
280,923
18,200
299,123
285,277
14,297
299,574
Net Income and movemant in
funds
49.151
2,838
51.989
7,815
(3,254)
4,561
Reconclllatlon of funds:
Fund balances at 1 April 2024
1.034,574
95,743 1,130.317
1,026,759
98,997 1,125.756
Fund balances at 31 March
2025
1,083,725
98,581
1,182,306
1,034,574
95,743 1,130,317
The statement of financial activities includes all gains and losses recognised In the year. All income and expendlture
derive from continuing activitles.

SUNNYHILL CHURCH
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
2025
2024
Notes
Fixed auets
Property, plant and equipment
Investments
14
16
20.864
13.938
20,178
20,000
34,802
40,178
Currnnt auets
Inventorles
Trade and other receivables
Cash at bank and in hand
16
17
3.137
18.707
1.140,504
2,065
31,480
1,073,389
1,162,348
(14.844)
1,108,914
(16,775)
Current Ilabllltles
Net current a••o1•
1,147,504
1,090.139
Total as•ets Iw45 currnnt Ilabillties
1,182,306
1,130,317
The funds of the charity
Restricted income funds
Unrestricted funds
21
22
98,581
1.083,725
95,743
1.034,574
1.182,306
1,130,317
The financial statements were approved by the Trustee8 on .29 Janua.ry.2026
Mr D Jackson (Chalr)
Trustse

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
Charity information
Sunnyhill Church is a Charilable Incorporated Organisation registered with the Charity Commission in
England and Wales. The Charity's registered number is 1161294 and was first registered on 15 April 2015.
The principal address of the Charity is as shown on the Legal and Administrative information page.
1.1 Basls of preparation
The financial statements have been prepared In accordance with the charity's constitutlon, the Charities Act
2011 and "Accounting and Reporting by Charities- Statement of Recommended Practice applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (effe¢tlv8 1 January 2019)" Th8 charity is a Public B8n8fft Entity as defined
by FRS 102.
The charity has taken advantage of th8 provislons in th8 SORP for charities applying FRS 102 Updat8 Bulletin
1 nol to prepare a Slalement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to
the extent required lo provide a true and fair view. This departure has involved following the Statement of
Recommended Practice foi charities applying FRS 102 rather than the version of the Statement of
Recommended Practice which is referred to in the Regulations but which has since been wiihdrawn.
The financial statements are prepared in sterling, which is the functlonal currency of the charity. Monetary
amounts in these financial stalem8nts are rounded to the nearest £.
The financial statemènts have been prepar8d under the historical cost convention. The principal accounting
policies adopted are set out below.
1.2 Golng concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity
has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees
continue lo adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charltsble funds
Unrestricted funds ar8 available for use at the diS¢￿tIon of the Trustees In furtherance of thelr charltable
objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to th8 financial statements.
1A Income
Income 15 recognised when the oharity is legally entitled lo it after any performance condition5 have been met,
the amounts can be ffleasured reliably, and it 15 probable that income will be received.
Cash donations are recognised on receipt. other donations are recognised once the charity has been notified
of the donation. unless performance conditions require deferral of the amount. Income tax recoverable in
relation to donations received under GiftAid or deeds of covenant is recognised at the time of the donalion.
Legacies are recognised on re￿ipt or otherwise rf Ihe charity has been notified of an impending distribution,
the amount is known, and receipt is expected. If the amount is not known. the legacy is treated as
contingent asset.

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accountlng policies {Continued)
1.5 Expenditure
Liabilities are recognised when a constructive obligation exists, the payment is probable and the obligation
can be measured or estimated reliably.
Resources expended are allocated to the particular cost centre to which they relate and include irrecoverable
VAT.
1.6 Propertyi plant and 8quipment
Property. plant and equipment are initially measured at cost and subsequently measured at cost or valuation.
net of depreciatlon and any Impalrment losses.
Depreciation is recognis8d so as to write off the cost or valuatlon of assets less their residual values over their
useful liv8s on the following basis..
Fixtures, fittlngs and Equipment
Over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference be￿een the sale proceeds
and the carrying value of the asset, and 15 recognised in the statement of financial activities.
1.7 Non-current inve8tment8
Fixed ass8t investments are initially measured at transaction price excluding transaction costs, and are
subsequently measured at fair value at each reporting dale. Changes in fair value are recognised in net
incomel(expenditure) for the year. Transaction costs are expensed as incurred.
A subsidiary Is an entity controlled by the charty. Control is the power to govem the financial and operating
policies of the entity so as to obtain beneffts from ils activities.
1 A Impairment of non-current assets
Al each reporting end date, the charity reviews th8 carrying amounts of its tangible assels to d6t8miine
whether there is any indication that those assets have suffered an impairment loss. If any such Ind￿atIOn
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment
loss (if any).
1.9 Inventorles
Stocks of goods are stated at the lower of cost or net realisable value.
1.10 Cash and cash equivalents
Cash and cash equivalents include cash In hand, deposits held at call with banks. other short-term liquid
investments with original maturities of three month5 or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilitie5.
1.11 Financial instruments
The charity has ele¢led to apply the provisions of Section 11 'Basic Financial Instrument5, of FRS 102 to all of
its financial instruments.
Financial instruments are recognised in the charity's balance Sheet when the tharity becomes paty to the
contractual provisions of the inslrument.
Financial assets and liabilities are offset. with the n8t amounts presented in the financial statements, when
there is a légally enforceable right to set off the recognised amounts and there is an intention to settle on a net
basis or to realise the asset and settle the liability simultaneously.
10-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies (Continued)
Basic flnancial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially
measured at transaction price including transaction costs and are subsequently carried at amortised cost
using the effective interest method unless the arrangement constitutes a financing transaction, where the
transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial ass8ts classified as receivable within one year are not amortised.
Baslc flnanclal Ilabllltles
Basic financial liabi5ities, including trade and other payables and bank loans are Inltlally recognised at
transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is
measured al the present value of the future payments discounted at a markel rale of interest. Financial
liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amort15ed cosl. using the effective interest rate method.
Trade payables are obligations to pay for good5 or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payable ar8 dassified as current liabilitie5 if payment is due within one
year or less. If not, they are presented as non<urrent liabilities. Trade payables are recognised initially at
transaction price and Subsequently measured at amortised cost using the effectiv8 interest method.
Derecognition of flnanclal liabllities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or
cancelled.
1.12 Taxatlon
Thè charity has taken advantage of the various reliets from tsxation available to charities and no tax is
payable on the charity's incomè.
1.13 Employee beneflts
The cost of any unused hollday entitlement is Tecognised in the perlod in which the employee's services are
received.
Termlnation beneffts are recognised immedlately as an expense when the charlty Is demonstrably committed
to terminate the employment of an employee or to provide termination benefits.
1.14 Retlrement bonefrt8
Payments to defined contrlbutlon retirement benefit schemes are charged as an expens8 as they fall due.
Crltlcal accountlng e8llmate8 and judgements
In the application of the charity's accounting policies, the Trustees are required to make judgements.
estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumption3 are based on historical experience and other
factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions ar8 reviewed on an ongoing basi5. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future period5 where th8 revision affects both current and futur8
periods.
11

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Incomo from donations and legacles
Unrestrlctsd Restricted
funds
funds
2025
2025
Total Unregtrictsd Restrictsd
funds
funds
2024
2024
Total
2025
2024
Donations and gifts
Grants
276,253
12,000
21,038
297,291
12.000
248.707
12,000
10,982
259,689
12,000
288.253
21,038
309.291
280,707
10.982
271.689
Income from charftable activitlos
Unre•trlcted R•8trlctsd
fund8
lund$
2026
2025
Total Unre•trlctsd Ro•trlcted
funds
fund8
2024
2024
Total
2025
2024
Church actlviti••
Event income
11,355
11.355
7,403
61
7,464
Income from Investments
Unrestrictod Unre8trlctsd
funds
funds
2025
2024
Interest receivable
29,309
24,279
Other Incoffva
Unrestrfcted Unrestricted
funds
funds
2025
2024
other income
1,157
703
12-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Expendlture on charitable activitles
Church
a¢llvltles
Church
activities
2025
2024
Direct Costs
Staff costs
Depreciation and Impalrment
Staff co8t8 & expense5
Apostolic Church lewy
Church activities
World mission
Evangelism
Football
Pr8mises hire
Building costs
Equipment & sofhvare
Maintenance & utilities
C18aning
Summer camp
158,451
16,109
5,111
7,944
18.375
5,133
7,849
3.605
27,825
130.572
41,401
3.939
6,528
18,245
4.710
7,723
3,257
30,963
18
12,095
389
135
13,378
7,971
231
44
9,962
268,610
273.353
Grant funding of activities (see note 8)
17,151
10,181
Shara of 8UPPOrt and governance costs (see note 91
Support
Governance
5,823
7,539
6,542
9,518
299,123
299,574
Analysls by fund
Unrestrided funds
Restricted fvnds
280,923
18,200
285.277
14,297
299,123
299,574
Grants payable
Church
activities
2025
Church
activities
2024
Grants to institutions:
Grants to UK chariti8S
6,650
690
Grants to individuals
10,501
9,471
13-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Support costs allocated to activitles
2025
2024
Advertising and communication
Administration and other costs
Insurance
Governance costs
908
2,283
2,632
7,539
2,256
1,863
2,423
9,518
13,362
16,080
Church aclivrtie8
13,362
18,060
2026
2024
Govornance costs comprf8e".
Independent examination
other governance costs
3,400
4,139
3,236
6,282
7,539
9.518
Independent examination fees listed above includes payrnents to the independent examiner of £1,450 (2024:
£1,416) for independent examination work and £1,950 (2024.. £1,820) for other accountancy services.
10 Net movement In fund•
2025
2024
The net movement in fiJnd5 IS stated after chargingl(crediting):
Depreciation of owned property, plant and equipment
Impairment of social investments
9,865
10,711
30,690
11 Tru8tees
Total donations made by the Trustees to the charity durlng the year were £15,898 (2024: £18.035).
Mr D Bird, trustee, is employed by the Church as lead Pastor. His wife is also employed as Ministry Director.
Their gross remuneration was £40,752 and £18,697 respectively, with Employerfs Pension Contributions of
£13,651 and £2.293 respectivety. The payrnents a￿ permitted by the Church'5 Constitution and are
on5idered in the best interest of our activities.
12 Employees
The average monthly number of employees during the year was:
2025
Number
2024
Number
14-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12 Employees (Continuedl
Employment costs
2025
2024
Wages and salaries
Social secutity cosls
Other p8nsion costs
132,148
5,713
20,590
116,911
5,513
8,148
158,451
130,572
The Church is indebted to the many volunteers who serve In various categorles.
There were no employees whose annual remuneratlon was more than £80,000.
Remuneration of key management personnel
The remuneration of key manag8ment personnel (which includes gross pay,
P8nsion and employers national insurance contributions) was as follows:
2025
2024
Aggregate compensation
103,664
99,776
13 Taxatlon
The charity Is exempt from taxatlon on its activbties because all its income 15 applled for charitable purposes.
14 Property, plant•nd equlpmant
Flxiurè8,
ffttln9s •nd
Equlpm•nt
Cost
At 1 April 2024
Additions
91,836
10,551
At 31 Ma￿h 2025
102,387
Depreciatlon and Impalrment
At 1 April 2024
Depreciation charged in the year
71.658
9,865
At 31 March 2025
81,523
Carrying amount
At 31 March 2025
20,864
At 31 March 2024
20,178
15-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15 Fixed asset investsnents
Other
investments
Cost or valuation
At 1 April 2024 & 31 March 2025
20,000
Carrying amount
At 31 March 2026
20,000
At 31 March 2024
20,1)00
2026
2024
Other inve8trn8nts comprise:
Notes
Investments in subsidiarles
25
13,938
20,000
Fixed asset investments comprise a concessionary loan made to the charity's subsidiary, Communty
Rhythms (a Community Interest Company). The loan was interest free and unsecured.
Following the difficult circumstances that arose as a result of Covi1*19, Community Rhythms CIC has ceased
trading and will soon be struck off. The loan has been written down to the amount that the trustees consid8r
should be recoverable.
16 Inventorles
2025
2024
Stock
3,137
2,065
17 Tr•de and other recelvables
2025
2024
Amounts falling due wfthln one year:
Other receivables
Prepayments and accrued income
10,440
8,267
22,378
8,269
18,707
30.647
2025
2024
Amounts falllng due aftor more than one year.
other receivables
833
Total debtors
18,707
31,480
16-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18 Current Ilabllftles
2025
2024
Notes
other taxation and social security
Deferred income
Trade payables
Accruals
2,845
2,693
5,713
5,524
3,091
8.353
3,400
14,844
16,775
19 Deferred income
2026
2024
Other deferred income
3,091
2,693
Deferred income18 Included in the financial statements as follows:
2025
2024
Deferred income 15 included within:
Current liabilities
3,091
2,693
Movements In the y8ar:
Deferred income at 1 April 2024
Re￿aSed from previous periods
Resources deferred in the year
2,693
(2,693)
3,091
3,275
(3,350)
2,768
Deferred Income at 31 March 2025
3.091
2,693
20 Retirement benoflt schemes
2025
2024
Dofined contrlbution schemes
Charge to profft or loss in respect of defjned contribution schemes
20,590
8.148
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the
scheme are held separately from those of the charity in an independentty administered fvnd.
17-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21 Restricted fund8
The restricted funds of the tharty comprise the unexpended balances of donations and grants held on trust
subject to specific conditions by donors as to how they may be used.
At 1 Aprll
2024
Incomlng
resources
Resources At 31 March
expendod
2025
FLrture Fund
Evangelism Fund
Miscéllaneous Restricted Fund
Research Trip Fund
World Mission Fund
72,579
1,538
830
5,642
15,154
72,579
1,260
213
5,642
18,887
(278)
(11,330)
10,713
10,325
(6,592)
95,743
21,038
(18,200)
98,581
Prevlous y•ar:
At 1 April
2023
Incomlng Resources At 31 March
resources
expended
2024
Future Fund
Evangelism Fund
Miscellaneous Restricted Fund
Research Trip Fund
World Mission Fund
72,579
3,895
1,940
5,642
14,941
72,579
1,538
830
5,642
15,154
(2,357)
(2,210)
1,100
9,943
(9,7301
98,997
11,043
(14,2971
95,743
Future Fund: Thls fund is for fijture expenditure on the purchase of new premlses for Sunnyhill Church
meetings.
Evangelism Fund.. This fund was created when we were part of the Apostolic Church by a restricted donation
for Evangelism. When we became our own Charity, this fund was transferred over from the Ap05tolic Church.
Miscellaneous Restricted Funds: This fund handles transient restricted funds.
Research Trip Fund: The fund was created at the end of 2016117 financial year with a restricted donation for a
learning trip to investigate how American Churches (especially c3 San Diego) manage multi service, Church
growth, intern program etc. Any funds remaining should be used for the football team ministry.
World Mission Fund-. This holds somè restricted donations given specially for World Mission (outside UK), we
also use this fund for the processing of disaster appeals,
18-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22 Unrestrlcted funds
The unrestricted funds of the charity Comprise the unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as lo how they may be used. These include
designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
At 1 Aprll
2024
Incomlng Resource8 At 31 March
resources
expended
2025
Building Fund
Football Fund
Contingency Fund
General funds
887,980
323
60,000
86,271
887,980
281
60,000
135,484
2,731
(2,793)
327,343
(278,130)
1.034,574
330,074
(280,923)
1,083,725
Prevlous year:
At 1 Aprll
2023
Incomlng Re8ource8 At 31 March
re8ourca$
exponded
2024
Building Fund
Football Fund
Contingency Fund
General funds
887,980
263
60,000
78,516
887,980
323
60,000
86,271
3,429
(3,369)
289,663
(281,908)
1,026,759
293,092
(285,277)
1,034,574
Building Fund- The fund was created at the end of 2016117 to kick start a capital prolect to acquire
permanent site for Sunnyhill. It includes the gain on the property sold in 2018119 to generate funds for a fLrture
property purchase.
Evangelism Fund: Money set aside for fvture expenditure on evangelistic opportunities.
Football Fund.. This is used for the day-to-day operations of the Church football ministry.
Contingency Fund.. This is the amount set aside with respect to our current reseprfe5 policy, as outlined in the
Trustees report.
19-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Analysis of net assets boiween funds
Unrestrictsd
funds
2025
Restrlcted
funds
2025
Total
2025
At 31 March 2025:
Property, plant and equipment
Investments
Current assetsl(Ilabilities)
20,864
13,938
1,048,923
20.864
13.938
1,147,504
98,581
1.083,725
98,581
1.182.306
Unre8trlcted
funds
2024
Restrict•d
funds
2024
Total
2024
At 31 March 2024:
Property, plant and equipment
Investments
Current a5setsl(liabilities)
20,178
20,000
994,396
20,178
20,000
1,090,139
95,743
1,034,574
95,743
1,130,317
24 Related party transactlon•
At the year end there was a loan to the subsidiary company outstanding. The amount receivable at the year
end was £13,938 (2024.. £20,000), following an impairment review.
The Truste8s note contains detalls of disclosable transactions with the trustees.
25 Subsldiarle8
On the 1st April 2018 Sunnyhill Church acquired a trading subsidiary, being Communlty Rhythms,
community interest company (CIC), company number 08769741. Sunnyhill Church ovm5 the Iwo shares in
the CIC, paying a £nil consideralion for th8 acquisition. As outlined elsewhere in these accounts. the CIC is
no longer Carrying out its primary aGtivities and will be wound up in du@ course. The results for the year ended
31 March 2025 are set out below:
Name of undertaklng
Registsred
office
Nature of bu8lnes8
Class of
IJA Held
Shares held Direct Indlrect
Community Rhythms CIC England
Retail
Ordinary
100.00
-20-

SUNNYHILL CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
25 Subsidiarfe8 Icontinuedl
The aggrègat8 capital and resèNes and the result for the year of subsidiaries èxcluded from consoldation
was as foll0v￿..
Name of undertaklng
ProfiU(Lo88) Capltsl and
ReseThe8
Community Rhythms CIC
5,242
(8)
In accordance wlth FRS102 SORP Appendix 3 A.11 the subsidiary financial result has not been consolldated
Into Sunnyhill accounls a8 the combined income is below the consideratlon Ihreshold of £1,000,000.
21