OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
5
2022
6
2022f 2021 2021
8
2021
6
Donations
and legacies
229,596 12,296 241,892 243,668 19,533 263,201
Charitable
activities
3,078 272 3,350 1,395 326 1,721
Investments 1,879 1,879 2,076 2,076
Total income 234,553 12,568 247,121 247,139 19,859 266,998
fmgntofttXSut:
Charitable
activities
222,362 7,780 230,142 240,628 12,695 253,323
Other 574 574
Total expenditure 222,936 7,780 230,716 240,628 12,695 253,323
Gross transfers between
funds 18 264 (264)
Net Income for the yearl
Net movement in funds 11,617 4,788 16,405 6,775 6,900 13,675
Fund balances at 1 April 2021 995,385 88,636 1,084,021 988,610 81,736 1,070,346
Fund balances at 31 March
2022 1,007,002 93,424 1,100,426 995,385 88,636 1,084,021

2022 2021
Notes 8
Fixed assets
Property,
plant and
equipment 12 13,157 17,768
Investments 13 24,190 41,200
37,347 58,968
Current assets
Inventories 14 1,594
Trade and other receivables 15 8,783 23,507
Cash at bank and in hand 1,086,928 1,033,340
1,097,305 1,056,847
Current
liabilities
16 (34,226) (31,794)
Net current assets 1,063,079 1,025,053
Total assets less current liabilities 1,100,426 1,084,021
Income funds
Restricted funds 18 93,424 88,636
I)n(88kl(tl~na
Designated
Funds
19 949,603 949,293
General unrestricted
funds
57,399 46,092
1,007,002 995,385
1,100,426 1,084,021

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
8 8 5
Donations and gifts 221,229 12,296 233,525 210,921 19,533 230,454
Government JRS grants 6,927 6,927 32,747 32,747
Donated goods and
services 1,440 1,440
229,596 12,296 241,8tr2 243,668 19,533 263,201
Donations and gifts
Donations ofcash and
similar 183,893 11,183 195,076 175,827 13,535 189,362
Income tax recoverable 37,336 1,113 38,449 34,546 5,998 40,544
Other 548 548
221,229 12,296 233,525 210,921 19,533 230,454

2022 2021
5 F
Sales within charitable activities 3,350 1,721
Analysis by fund
Unrestricted
funds
3,078 1,395
Restricted funds 272 326
3,350 1,721
Unrestricted Unrestricted
funds funds
2022 2021
8 5
1,879 2,076

2022 2021
6 5
Staff costs 142,087 149,429
Depreciation
and
impairment 11,958 24,588
Staff Costs Accommodation 8 Expenses 285 279
Apostolic Church Levy 10,000 10,008
Church Activities 8,167 9,572
World Mission 104 3,861
Evangelism 388 158
Football 2,402 2,281
Stock Purchases 193
Premises
Hire
19,970 17,092
Building Costs 36 3,434
Equipment
& Sofhvare
11,316 11,349
Maintenance
8 Utilities
330 101
Cleaning 1,744 638
Charitable
donations
1,100
208,980 233,890
Grant funding
ofactivities (see note 7)
10,976 9,852
Share ofsupport costs (see note 8) 3,794 4,342
Share ofgovernance costs (see note 8) 6,392 5,239
230,142 ' 253,323
Analysis
by fund
Unrestricted
funds
222,362 240,628
Restricted
funds
7,780 12,695
230,142 253,323

2022 2021
E E
Grants to institutions:
Grants Overseas 1,500 6,739
Grants
UK
3,005 15
Other (642)
3,863 6,754
Grants to individuals 7,113 3,098
10,976 9,852
Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
E E E E E E
Advertising &
Communications 509 509 722 722
Administration & Other
costs 1,072 1,072 1,341 1,341
Insurance 2,213 2,213 2,279 2,279
Accountancy Fees 3,000 3,000 2,598 2,598
Other Governance costs 3,392 3,392 2641 2 641
3,794 6,392 10,186 4,342 5,239 9,581
hnJaa~tmttS)
Chadtable activities 3,794 6,392 10,186 4,342 5,239 9,581

The average monthly
number ofemployees
during
th
e year was:
2022 2021
Number Number
Ministry
Employment costs 2022 2021
6
Wages and salaries 131,786 138,938
Social security costs 7,503 7,645
Other pension costs 2,798 2,846
142,087 149,429

Unrestricted Total
funds
5
2022 2021
Net loss on disposal oftangible fixed assets 574

12 Property,
plant and
Property,
plant and
Property,
plant and
equipment
Fixtures, fittings
and
Equipment
6
Coat
At 1 April 2021 62,841
Additions 7,923
Disposals (2,493)
At 31 March 2022 68,271
Depreciation and impairment
At 1 April 2021 45,074
Depreciation charged in the year 11,958
Eliminated
in respect
ofdisposals (1,918)
At 31 March 2022 55,114
Carrying
amount
At 31 March 2022 13,157
At 31 March 2021 17,768
13 Fixed asset investments
Other
investments
Cost or valuation
At 1 April 2021 &31 March 2022 41,200
Carrying
amount
At 31 March 2022 41,200
At 31 March 2021 41,200
2022 2021
Other investments comprise: Notes 6 6
Investments in subsidiaries 22 24,190 41,200

14 inventories
2022f 2021
E
Finished goods and goods for resale 1,594
15 Trade and other receivables
Amounts
falling due
within one year: 2022f 2021
E
Other receivables 5,453 9,518
Prepayments
and accrued income
3,330 2,739
8,783 12,257
Amounts
falling due
after more than one year: 2022
E
2021f
Other receivables 11,250
Total debtors 8,783 23,507
16 Current liabilities
2022f 2021
E
Other taxation
and social security
3,026 552
Trade payables 28,145 28,211
Accruals and deferred income 3,055 3,031
34,226 31,794

ht
Cl
Ch0O.
O.0
LE
ID
CL
D
C
~I0
O
hl
Ol
N
8
D
Q
fft
hl
NONC0
U
hl
14
CID
Q
IIIa
tf
III
Ol
W
CD
N
IO
Ch
IA
I
EO
d
CEI
I
Al
Al
IA
IA
CD
nl
LA
CO
h! m
Lt
C
0
0
S
m o
Ct
ht
E
cm
m
Ch
Ol0
c E
0 0
fh C
0mc
Eh
th
ID
CL0.
CC
ID
Ch
EC
Ch
14
0
fh
Ih
0
14
E
L
S
E
Cl
0
OI
E
OIl
C
N
0
W CO
CEI
d
LA
CQ
QC
CQ
E
0
ID
0
I:
ID
0 0
Cm O
Q I0
0r
r L!
CD
L
Ih
fh
th00
O.
S
ID g 0
0
UJ
ZI-Z0
O
CUI-Z
UJ
IUI-
CO
~C
UZ
Z
UJxI-0
I
CU
UJI-0Z
0R
0
UJ
0
IJ:
UJ
U.0
N'00
4'0
N4I
IL'
fh
C
IQh'00
IC
lh
0
Cl
0
0
hl
CQ0C
EQ
CQ0
tll
0
CD
QL
tt
ID
Ot
0
Cl
Ol
Cfl
O.E00
III'0
C
'6
Ih
Cl
0
0
Cl0
ID
0
N
lh
S
E000
Cl
C
N'0
C
Ol
Q
E0h
O
CC
III0C
lh
Cl
l8
O
I
N3
O
Ih
C4
a
D
'0
C
4lO.
IE
Cl
N
0
0
N0
~1
a
W
W
Ql
W
Ol
I
LA
N
O
IA
IA
0!
CV
O
D
LL
Cl
LL
CQ
CO
I
CD
I
CQ
130
LL
E
N
Cl
Ol0
Cl
EU
CO
CO
CQ
OO
IA
I O
LA
IA
CA O
CQ
IA
I
IA N
'lC
ht
CA
CEI O
I
CD
EO
Ch
Dt O
'CC
C
LL
'6
D '0
fllS
IYU
u
Ih 0 0
Ct0
t
hl
cr.m
m 0 g
S
D
O
fh
Eht7)
Cl
ClE
0
E
EJ
LE
CL
CA
Ih
Cl
E
ID
CL
Ct
0
ID
fh
0
A.
Cl
C0
Cl
14
IDO.
tt4l
E
lh
N
DE
LL
Cl
LL
fh
Cl
Ol
EQ)
IU
0
C0
mC0'0
14
N
Cl
tll
0
EJ0
0
0O.
ID
0
ClA.
Cl
Ct
00
cr
0 (J0
14 0
S
ht0
ICS d
0
Nr
m0 E
Dg
0 0
N
cE 0
t—DS
Ih
mD) C
Ch'0
C
14
fh0
C0
N0
E
NS
140
tll
D
lh
DE
N
lh
LL'0
CD0
N
ID
CL
Eh
0
Ct
m
Cl0
Ch
Ch
C
E
E4!
Cl
m
0
O
0
14
ClN
Sr
14
0
Ih
C
Cl
E
fh
C
0
D
m
C 0!
S '
NS
L
m 0
10s a
'C
mBp
0 C
N
Dm
0
4- O
Cl
hl
th0
0 a
LLa a
tlt
I-r
r t-
0 0
S 0
CC
th 0
S
tL' O
m~
th
lh
c E
IQ Ol
EC
E cl
o E
0
Cl
0 O
m O
L0 C
th
D EA
-Q
IQ
N 0
m
Ct
fh
Ct
S
IQr
4&& O
E
thr
'o IJ
IC0 0
m0
ID
E
IA EL
H
w
EEI 0r
14
th
DE
Ct
hl
0
fh
LC
Cl
V
Ct
14
Ch
0
C0
thth
1)
C
4!0
IDO.
N
ID
Ol
Ih
0
m
0
1)
ID0
Ch
Ct
Cl
EO
fh
Cll'00
Ch
DE
14C
LL00
hl
Ih
14
IS
St
D
Gl
Ic
Ol0
IS
DC CU
IA
CD
O
O
O
ID
Gl
ClO.0
IS CC
IO ID X Cl
ClN0O.
DL0
D
Ol
C
8
D
N
Cl
IS
Gl
D
O
CL
Dl Ct GI
CI
C0
C0
CD
0 Cl IO
ClO. C
Ol
0
N
CO
Cl
N
C
Q
E
Q
0
Dl
0
E
0tl
N
0
OS CC IOQ
'O
0C
Cl SE
IO
Cl
O
O
0
IS
O
ID
IC
O
CC
C
4
IC
DI O
GU
CD
OU
IA
Gl
CD
SU
'O
CA
O
CD
CI
O
CD
C
CA
0
0
00.0
N
ID0
'C
N
Cl
L
II- Dl N
C
ClC
Gl
E
IU
Cl
IO
IO
0 N'0 CS
0
Cl:0
N
IO
Q
IO
C
E
Cl
N'0
O O
2 '0
D
00
Dl OlO
Ctl
Ol
CI
Ctl
IU
TJ0
ID0
0
Gl
0
ttl
Gl
0
IUDZI-Z00
IflI-Z
IU
K
IU
M
OZ
Z
OC
CICO
0
I2
0
Ci
N'0
C
Cl
ID0
Cl
IO
0
LE
IO
Ol
Cl
Cl
0
GI
0
ID
0
IO
O
N
CC
0O
O Ol
IS C
N 0
ID SC
D
Cl
Ol N
III 1
O
SD
CD
I
OU
CD
1
IA
CD
CD
1U
O
O
CD
IA
I
OO
OO
Gl
C
CD Cl
CL
Gl
O.
Gl0
tll
0
N
0
OC0 N
G!
I
0
CD
CL
Oy0
0 00
0
Cl
0C 0
IO'0
Clg
Gl
IU D
0 C
IO
Gl
Cl
Gl
D Q
CD0
CO
ID
2
0O.
O.00
IO
0O!
IG
Cl
0
Ol
'0
ClO.
X
Cl0
0
1U
0
IU
Cl
0X
13
2'
Sl
E
CG
8
0
E0
tU
0
tll
0
h
GL0
CC
IO
1D
IU
0
CD
Sl
Ol
LE
0
CL
tll
Cl2
Cl
IO
Cl
L
Cl
0
00
0
Cl
CL
ID
CO
IO
0
CO
0E
Cf
ID
tll
IO
LE
1U
IUZI-0I-
III
IUI-0Z
UI
I
C
U.0
'0
Cl
GIC
Ol
Ol
ClO
CU
E00C
Cl
LL
Ol
D
LL
OlE
CD
C
Ol
C
COJ3
8
u
CL
C
Glol
0
O
. . CD
1UC0 CD
CL O
O Ctl
C
O
CD io
CL
E
Sl
ID
Ol
IG
LU
IL
Gl
00
CL
CL
u
IDOt
C0O

Unrestricted Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022f 2022f 2022f 2021f 2021
f
2021f
Fund balances are represented by:
Property, plant and
equipment 13,157 13,157 17,768 17,768
Investments 24,190 24,190 41,200 41,200
Current assets/(liabilities) 969,655 93,424 1,063,079 936,417 88,636 1,025,053
1,007,002 93,424 1,100,426 995,385 88,638 1,084,021
2022 2021f
84,054 77,334
Details ofthe Charity's Details ofthe Charity's subs idiaries
at 31 M
arch 2022 are as follows:
Name ofundertaking Registered Nature ofbusiness Class of o/o Held
office shares held Direct Indirect
Community Rhythms CIC England Retail Ordinary 100.00