OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
8
2021
8
2020
5
2020
5
2020f
lagfaftaXmm;
Donations
and
legacies 3 243,668 19,533 263,201 262,917 51,072 313,989
Charitable
activities
4 1,395 326 1,721 8,568 8,568
Investments 5 2,076 2,076 4,438 4,438
Other income 8 6,288 6,288
Total income 247,139 19,859 266,998 282,211 51,072 333,283
RWgtttultttR4)K
Charitable
activities
7 240,628 12,695 253,323 287,679 15,576 303,255
Net incoming resources
before transfers 6,511 7,164 13,675 (5,468) 35,496 30,028
Gross transfers
between
funds
17 264 (264)
Net income for the year/
Net movement in funds 6,775 6,900 13,675 (5,468) 35,496 30,028
Fund balances at 1 April 2020 988,610 81,736 1,070,346 994,078 46,240 1,040,318
Fund balances at 31March
2021 995,385 88,636 1,084,021 988,610 81,736 1,070,346

2021 2020
Notes 6
Fixed assets
Property,
plant and
equipment 12 17,768 32,882
investments 13 41,200 46,200
58,968 79,082
Current assets
Trade and other receivables 14 23,507 24,628
Cash at bank and in hand 1,033,340 975,571
1,056,847 1,000,199
Current
liabilities
15 (31,794) (8,935)
Net current assets 1,025,053 991,264
Total assets less current liabilities 1,084,021 1,070,346
Income funds
Restricted funds 17 88,636 81,736
)Jgt88)fiahsift(0da
Designated
funds
Designated
Funds
949,293 950,481
18 949,293 950,481
General
unrestncted
funds 46,092 38,129
995,385 988,610
1,084,021 1,070,346

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021f 2021 2020f 2020 2020f
Donations and gifts 210,921 19,533 230,454 262,917 51,072 313,989
Government JRS grants 32,747 32,747
243,668 19,533 263,201 262,917 51,072 313,989
Donations and gifts
Donations ofcash and
similar 175,827 13,535 189,362 223,282 46,254 269,536
Income tax recoverable 34,546 5,998 40,544 39,635 4,818 44,453
Other 548 548
210,921 19,533 230,454 262,917 51,072 313,989

2021 2020
f f
Sales within charitable activities 1,721 8,568
Analysis by fund
Unrestricted
funds
1,395 8,568
Restricted funds 326
1,721 8,568
Unrestricted Unrestricted
funds funds
2021f 2020f
Interest receivable 2,076 4,438

Total Unrestricted
funds
2621 2020
f E
Net gain on disposal oftangible fixed assets 5,564
Other Income 724
6,288

2021 2020
8 f
Staff costs 149,429 144,899
Depreciation
and
impairment 24,588 12,603
Staff Costs Accommodation 8 Expenses 279 272
Apostolic Church Levy 10,008 10,000
Church Activities 9,572 26,474
World Mission 3,861 26,423
Evangelism 158 2,097
Football 2,281 1,851
Stock Purchases 1,553
Premises
Hire
17,092 30,685
Building Costs 3,434
Equipment
&Software
11,349 11,991
Maintenance
& Utilities
101 1,580
Cleaning 638
Charitable
donations
1,100
233,890 270,428
Grant funding
ofactivities (see note 8)
9,852 19,856
Share ofsupport costs (see note 9) 4,342 4,960
Share ofgovernance costs (see note 9) 5,239 8,011
253,323 303,255
Analysis
by fund
Unrestricted
funds
240,628 287,679
Restricted
funds
12,695 15,576
253,323 303,255

2021 2020
f f
Grants to institutions:
Grants Overseas 6,739 9,053
Grants UK 15 1,164
Grants Ministry 8,874
6,754 19,091
Grants to individuals 3,098 765
9,852 19,856

Support cost s
Support Governance Total Support Governance Total
costs
f
costs
f
2021
f
costs
f
costs
f
2020
Advertising &
Communications 722 722 1,286 1,286
Administration &Other
costs 1,341 1,341 1,432 1,432
Insurance 2,279 2,279 2,242 2,242
Accountancy Fees 2,598 2,598 3,000 3,000
Other Governance costs 2,641 2,641 5,011 5,011
4,342 5,239 9,581 4,960 8,011 12,971
~An Ijll itgtttggg
Charitable activities 4,342 5,239 9,581 4,960 8,011 12,971

The averag e
monthly
number
ofemployees
during
t
he year was:
2021 2020
Number Number
Ministry
Operations Support
Total
Employment
costs
2021
f
2020f
Wages and salaries 138,938 134,283
Social security costs 7,645 7,894
Other pension costs 2,846 2,722
149,429 144,899

12 Properly,
plant and
Properly,
plant and
Properly,
plant and
equipment
Fixtures, fittings and
Equipmentf
Cost
At 1 April 2020 53,368
Additions 9,473
At 31 March 2021 62,841
Depreciation and impairment
At 1 April 2020 20,485
Depreciation charged in the year 24,588
At 31 March 2021 45,073
Carrying
amount
At 31 March 2021 17,768
At 31 March 2020 32,882
13 Fixed asset investments
Other
investments
8
Cost orvaluation
At 1 April 2020 46,200
Disposals (5,000)
At 31 March 2021 41,200
Carrying
amount
At 31 March 2021 41,200
At 31 March 2020 46,200
2021 2020
Other investments comprise: Notes 8 K
Investments in subsidiaries 21 41,200 46,200

14 Trade and other receivables Trade and other receivables
2021 2020
Amounts
falling due
within one year: f f
Trade receivables 1,476
Other receivables 9,518 5,962
Prepayments
and accrued income
2,739 2,787
12,257 10,225
Amounts
falling due
aRer more than one year: 2021f 2020f
Other receivables 11,250 14,403
Total debtors 23,507 24,628
16 Current
liabilities
2021f 2020
Other taxation
and social security
552 3,443
Trade payables 28,211 1,746
Accruals and deferred income 3,031 3,746
31,794 8,935

NS
th0
GL
ha0
I0
dlO.
N
0
N
C0
10S
Ul
(0
Ol'0
C
Ql
NC0
Ym
0
10
0
Ul
8
(0
m
N
TI
C
E
D
4l O
U (1
NN C
ld
N
ISg
ld
4(
U
ld
Ul
IS
N
0
~1
a
N'N
NN
P '(l
0I
0 0
5»4l
Dl N
D
flt
E
U 0
N
W
W
W
W
O
(0
IA
Dl
Ud
O

Dt
I
LA
04
I
CD
'
(D
I
ED
Ul
IA
Ol
UD
PC
Eo
CD
Ect
EC(
Eo
OD
IA
Gl
I
U(
ol
IA
O
(0
Ect
44
Ot
UO
Ecl
«4
IO
IA
OD
O
O
04
Ut
I
«4
O
Gt
Ct
D
D
Gl
«4
Co
04
CD
IA
ED
Ol
Co
UO
I
UD
(0
EO
UD
(Xl
NID
SSE
0
U
(0
O
C
0
0
tD
E(00
Ql
E
th
Qt
CltL(0
0
O
GIC0
10
10
Qt0
fh
Gl
Ut
td
S
Qt 0a
Ul
C
0c
IYI 0
~ ht
Sc0
(0
CIc
c dJ
0
UE 0
2
0 Q
Ul
ID '
tfl E
11 Q
Gn
IQ
~e
m
0
Ol
Qt
00
C
GI (0
co(A
10 Ul0
ID
N(0
tfl
10
«0
Ot
C
NN
Ql00
O.
dl
D
2
fh
EE
Ql
tfl
S
10
In
0
Qt Ql 0
0
IUDZI-Z0
O
MI-Z
UJ
UJI-
QE
JJJ
~C
OZ
Z
IUZI-0I-
IIJ
UJI-0Z
Cl
dfd
O
IL'I
0
UJ0
I2
UJ
I
U.0
NaC
008
N
dl
IL
(D
L
dtO.»Q
Ot
00
ED
Ol
C
N
O.
E00
Ih
10
10
Ql0
N
Ql
Ql'0
0
h
0
(D
0
Ih'0
(DE00C
ID
C
Q
E
Q
D
0E
Dl
N
E
0
N
N
4lU
0
Ql
Ol
a
N
W
UI
lo
tct
(A
Ut
0
e
LL
0
N
S
ED
Ql
LLI
0C
LL
10
'6
Ql
Cfl
m
—„
5
'ID
C
LL
a
I-
0
h
dlNS
IL
CD
I
(cl
'0
C
IL
c0
'N
N
X
10
0
CV
O
IA
DE
CC
E
O.
c
0
(D
(0
0
O.
(D
C0
p
14CS0.
XS
Ql
Ut
Tl
2
N
QE
10
C
S
LL
(0c
0
h
U0
0
N00.
«L'
S
0
GIO.
E c'
dt 0
s c
y QJ0
dl
O
Ih
GL
e&
Ul(0
S
0
10
fn
Ql
LE Q
Ut
10 C
C
Gl
LL
In
E
Gt
N ~
C
0(g
m
rn
S
0
N00
Ql
Cfl
ph
0
'0
ID
Qt0
Ql
NC0
GlC0
10
0
Ul
I:
Ih
QE
'0
LL
XlL
CD
LL
N
(D
LS
fh
Gl
N
Ql0
Gl
100
th
LE
fh'0
C
LL
13
(D0
fh
tD
f/I
0SC
td
S0
Ut
Ql0
(h
E a
N
(D
ID
0
(0
(DDc
—0
Gl
U c
C
(0
(0 0
C
Qt
N
E 'c
=& E
I E
Q
Dc
m
Ql
0 (0otc
C '
Qt
fh 0
ID JD
c e
0
EQ
0
dt—
tlte Qne
0—
ffl
fn E s
m Qlc
0 QO
'0
m 0
C
0c
N
Ul ol
00m
C aE
lh
Sll
I—c c
c t-
0 0 c
h
Ul S
(D
0
aO e
fh
fh
0
C
CD
(D
EOC0
m
0'0
NS
S
E0
tfl
th100
(4
QE
10
C
LL
C0
tfl
10
IC0
N0O.
4I O
0 14
00
III
ID U
4I O
0 14
00
III
ID U
4I O
0 14
00
III
ID U
W OO
O
O
gl
CII
gl
0.0
4=0
Cl
N
44 Ol CD
ID
CL
N
I
0 Dl
Cl
Cl
Cl
N
C
C
0
Cl
h0
'0
Cl
14C
XIL
W I gl
CV
I I gl
Cl
ID IC
AID W I O
N
15
C
Z —8
0 0
0
IO
13
b
IC
Cl
C
0
0
Il00II
IC
ID
O
440
44
CL
W O
CO
gl
IA
CO
gl
IO
IA
OO
O
O
Cl
CO
'0
O
IA
gl
00 C I I AI O
CC
IC
IC
ID
IC
00I-
0
ID
ID
430
0 0 0
0
14C
Cll IA
40
Q3
CD
IC
0C
c
E
Cl
0
II
IL
4I0.
Il
CI
UJDZI-Z0
U
gUI-Z
UJZ
00
Ch
44I
N'0
O0
ICCgl
CI
4I
13
gl
C
00
Cl
C
E000
Cl
4I00II
II
ID
g
U
L'
Cl
CI
IV
C
CL
m
IN
444
O
CO
CA
40
IA
Lg
gl
'lP
40
CA
I
LA
CV
'
O
CC
ICI
D
CA
Ol
IA
0
O
O
O
CO
O
O
CC
IA
CA
O
IA
IO
UJ
CO UC IDl3
0C
0
UZ 0 0
ID
LL
Z
UJzI-
I-0
CO
UJI-0Z
IO
UJ
C
U.0
N'0
C
4'0
JI
Cgl
O
0
IC'0
ClE
8
Cl
'0
0
LL
Olc
14
O
0
LL 15
C
E
N
LL
om
C
ID 00
LLI
LL
0C
Cl
0
CA
O.
I-
C
0
0
'0
0
m
P)
&.
0
0
LL
C
44
0
U

Analysis ofnet as sets between funds sets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021f 2021
6
2021 2020
f
2020f 2020
Fund balances are represented by:
Property, plant and
equipment 17,768 17,768 32,882 32,882
Investments 41,200 41,200 46,200 46,200
Current assets/
(liabilities) 936,417 88,636 1,025,053 909,528 81,736 991,264
995,385 88,636 'l,084,02'I 988,6'I0 81,736 1,070,346

2021 2020
6 8
Aggregate compensation 77,334 72,628

Details ofthe Charity's Details ofthe Charity's subs idiaries
at 31
March 2021 are as follows:
Name ofundertaking Registered Nature ofbusiness Class of % Held
office shares held Direct Indirect
Community Rhythms CIC England Retail Ordinary 100.00