| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 8 |
2021 8 |
2020 5 |
2020 5 |
2020f | ||||
| lagfaftaXmm; | |||||||||
| Donations and |
legacies | 3 | 243,668 | 19,533 | 263,201 | 262,917 | 51,072 | 313,989 | |
| Charitable activities |
4 | 1,395 | 326 | 1,721 | 8,568 | 8,568 | |||
| Investments | 5 | 2,076 | 2,076 | 4,438 | 4,438 | ||||
| Other income | 8 | 6,288 | 6,288 | ||||||
| Total income | 247,139 | 19,859 | 266,998 | 282,211 | 51,072 | 333,283 | |||
| RWgtttultttR4)K | |||||||||
| Charitable activities |
7 | 240,628 | 12,695 | 253,323 | 287,679 | 15,576 | 303,255 | ||
| Net incoming | resources | ||||||||
| before transfers | 6,511 | 7,164 | 13,675 | (5,468) | 35,496 | 30,028 | |||
| Gross transfers | |||||||||
| between funds |
17 | 264 | (264) | ||||||
| Net income for | the year/ | ||||||||
| Net movement | in funds | 6,775 | 6,900 | 13,675 | (5,468) | 35,496 | 30,028 | ||
| Fund balances | at 1 April | 2020 | 988,610 | 81,736 | 1,070,346 | 994,078 | 46,240 | 1,040,318 | |
| Fund balances | at 31March | ||||||||
| 2021 | 995,385 | 88,636 | 1,084,021 | 988,610 | 81,736 | 1,070,346 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Property, plant and |
equipment | 12 | 17,768 | 32,882 | ||
| investments | 13 | 41,200 | 46,200 | |||
| 58,968 | 79,082 | |||||
| Current assets | ||||||
| Trade and other receivables | 14 | 23,507 | 24,628 | |||
| Cash at bank and in hand | 1,033,340 | 975,571 | ||||
| 1,056,847 | 1,000,199 | |||||
| Current liabilities |
15 | (31,794) | (8,935) | |||
| Net current assets | 1,025,053 | 991,264 | ||||
| Total assets less current liabilities | 1,084,021 | 1,070,346 | ||||
| Income funds | ||||||
| Restricted funds | 17 | 88,636 | 81,736 | |||
| )Jgt88)fiahsift(0da | ||||||
| Designated funds |
||||||
| Designated Funds |
949,293 | 950,481 | ||||
| 18 | 949,293 | 950,481 | ||||
| General unrestncted |
funds | 46,092 | 38,129 | |||
| 995,385 | 988,610 | |||||
| 1,084,021 | 1,070,346 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021f | 2021 | 2020f | 2020 | 2020f | |||
| Donations | and gifts | 210,921 | 19,533 | 230,454 | 262,917 | 51,072 | 313,989 | |
| Government | JRS grants | 32,747 | 32,747 | |||||
| 243,668 | 19,533 | 263,201 | 262,917 | 51,072 | 313,989 | |||
| Donations | and gifts | |||||||
| Donations | ofcash and | |||||||
| similar | 175,827 | 13,535 | 189,362 | 223,282 | 46,254 | 269,536 | ||
| Income tax | recoverable | 34,546 | 5,998 | 40,544 | 39,635 | 4,818 | 44,453 | |
| Other | 548 | 548 | ||||||
| 210,921 | 19,533 | 230,454 | 262,917 | 51,072 | 313,989 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | f | |||
| Sales within charitable | activities | 1,721 | 8,568 | |
| Analysis | by fund | |||
| Unrestricted funds |
1,395 | 8,568 | ||
| Restricted | funds | 326 | ||
| 1,721 | 8,568 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021f | 2020f | ||
| Interest | receivable | 2,076 | 4,438 |
| Total | Unrestricted | ||
|---|---|---|---|
| funds | |||
| 2621 | 2020 | ||
| f | E | ||
| Net gain on disposal oftangible | fixed assets | 5,564 | |
| Other Income | 724 | ||
| 6,288 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | f | ||||
| Staff costs | 149,429 | 144,899 | |||
| Depreciation and |
impairment | 24,588 | 12,603 | ||
| Staff Costs Accommodation | 8 Expenses | 279 | 272 | ||
| Apostolic Church | Levy | 10,008 | 10,000 | ||
| Church Activities | 9,572 | 26,474 | |||
| World Mission | 3,861 | 26,423 | |||
| Evangelism | 158 | 2,097 | |||
| Football | 2,281 | 1,851 | |||
| Stock Purchases | 1,553 | ||||
| Premises Hire |
17,092 | 30,685 | |||
| Building Costs | 3,434 | ||||
| Equipment &Software |
11,349 | 11,991 | |||
| Maintenance & Utilities |
101 | 1,580 | |||
| Cleaning | 638 | ||||
| Charitable donations |
1,100 | ||||
| 233,890 | 270,428 | ||||
| Grant funding ofactivities (see note 8) |
9,852 | 19,856 | |||
| Share ofsupport costs (see | note 9) | 4,342 | 4,960 | ||
| Share ofgovernance | costs | (see note 9) | 5,239 | 8,011 | |
| 253,323 | 303,255 | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
240,628 | 287,679 | |||
| Restricted funds |
12,695 | 15,576 | |||
| 253,323 | 303,255 |
| 2021 | 2020 | ||
|---|---|---|---|
| f | f | ||
| Grants | to institutions: | ||
| Grants | Overseas | 6,739 | 9,053 |
| Grants | UK | 15 | 1,164 |
| Grants | Ministry | 8,874 | |
| 6,754 | 19,091 | ||
| Grants | to individuals | 3,098 | 765 |
| 9,852 | 19,856 |
| Support | cost | s | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | ||||
| costs f |
costs f |
2021 f |
costs f |
costs f |
2020 | ||||
| Advertising | & | ||||||||
| Communications | 722 | 722 | 1,286 | 1,286 | |||||
| Administration | &Other | ||||||||
| costs | 1,341 | 1,341 | 1,432 | 1,432 | |||||
| Insurance | 2,279 | 2,279 | 2,242 | 2,242 | |||||
| Accountancy | Fees | 2,598 | 2,598 | 3,000 | 3,000 | ||||
| Other Governance | costs | 2,641 | 2,641 | 5,011 | 5,011 | ||||
| 4,342 | 5,239 | 9,581 | 4,960 | 8,011 | 12,971 | ||||
| ~An Ijll | itgtttggg | ||||||||
| Charitable | activities | 4,342 | 5,239 | 9,581 | 4,960 | 8,011 | 12,971 |
| The averag | e monthly number ofemployees during t |
he year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Ministry | |||
| Operations | Support | ||
| Total | |||
| Employment costs |
2021 f |
2020f | |
| Wages and | salaries | 138,938 | 134,283 |
| Social security costs | 7,645 | 7,894 | |
| Other pension costs | 2,846 | 2,722 | |
| 149,429 | 144,899 |
| 12 | Properly, plant and |
Properly, plant and |
Properly, plant and |
equipment | |||
|---|---|---|---|---|---|---|---|
| Fixtures, | fittings and | ||||||
| Equipmentf | |||||||
| Cost | |||||||
| At 1 April 2020 | 53,368 | ||||||
| Additions | 9,473 | ||||||
| At 31 March | 2021 | 62,841 | |||||
| Depreciation | and | impairment | |||||
| At 1 April 2020 | 20,485 | ||||||
| Depreciation | charged | in the year | 24,588 | ||||
| At 31 March | 2021 | 45,073 | |||||
| Carrying amount |
|||||||
| At 31 March | 2021 | 17,768 | |||||
| At 31 March | 2020 | 32,882 | |||||
| 13 | Fixed asset | investments | |||||
| Other | |||||||
| investments | |||||||
| 8 | |||||||
| Cost orvaluation | |||||||
| At 1 April 2020 | 46,200 | ||||||
| Disposals | (5,000) | ||||||
| At 31 March | 2021 | 41,200 | |||||
| Carrying amount |
|||||||
| At 31 March | 2021 | 41,200 | |||||
| At 31 March | 2020 | 46,200 | |||||
| 2021 | 2020 | ||||||
| Other investments | comprise: | Notes | 8 | K | |||
| Investments | in subsidiaries | 21 | 41,200 | 46,200 |
| 14 | Trade and other receivables | Trade and other receivables | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | f | f | |
| Trade receivables | 1,476 | |||
| Other receivables | 9,518 | 5,962 | ||
| Prepayments and accrued income |
2,739 | 2,787 | ||
| 12,257 | 10,225 | |||
| Amounts falling due |
aRer more than one year: | 2021f | 2020f | |
| Other receivables | 11,250 | 14,403 | ||
| Total debtors | 23,507 | 24,628 | ||
| 16 | Current liabilities |
|||
| 2021f | 2020 | |||
| Other taxation and social security |
552 | 3,443 | ||
| Trade payables | 28,211 | 1,746 | ||
| Accruals and deferred | income | 3,031 | 3,746 | |
| 31,794 | 8,935 |
| NS th0 GL ha0 I0 dlO. N 0 N C0 10S Ul (0 Ol'0 C Ql NC0 Ym 0 10 0 Ul 8 (0 m |
N TI C E D |
4l O U (1 NN C ld N ISg ld 4( U ld Ul IS N 0 ~1 a N'N NN P '(l 0I 0 0 5»4l Dl N D flt E U 0 N |
W W W W |
O (0 IA Dl Ud O I» Dt I LA 04 I |
CD ' (D I ED Ul IA Ol UD PC |
Eo CD Ect EC( Eo OD IA Gl I U( ol IA |
O (0 Ect 44 Ot UO Ecl «4 IO IA |
OD O O 04 Ut I «4 O Gt Ct D D Gl |
«4 Co 04 CD IA ED Ol Co UO I UD (0 EO UD (Xl |
NID SSE 0 U |
(0 O C 0 0 tD E(00 Ql E th Qt CltL(0 0 O GIC0 10 10 Qt0 fh |
Gl Ut td S Qt 0a Ul C 0c IYI 0 ~ ht Sc0 (0 CIc c dJ 0 UE 0 2 0 Q Ul ID ' tfl E 11 Q Gn IQ ~e m 0 Ol Qt 00 C GI (0 co(A 10 Ul0 |
ID N(0 tfl 10 «0 Ot C NN Ql00 O. dl D 2 fh EE Ql tfl S 10 In 0 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qt | Ql | 0 | ||||||||||||||||
| 0 IUDZI-Z0 O MI-Z UJ UJI- QE JJJ ~C OZ Z IUZI-0I- IIJ UJI-0Z |
Cl dfd O IL'I 0 UJ0 I2 UJ I U.0 |
NaC 008 N dl IL |
(D L dtO.»Q Ot 00 ED Ol C N O. E00 Ih 10 10 Ql0 N Ql Ql'0 0 h 0 (D 0 Ih'0 (DE00C ID |
C Q E Q D 0E |
Dl N E 0 N N 4lU 0 Ql Ol a N |
W UI |
lo tct (A Ut 0 e LL |
0 N S ED Ql LLI |
0C LL 10 '6 Ql Cfl m —„ 5 'ID C LL a I- 0 h dlNS IL |
CD I (cl '0 C IL c0 'N N X 10 0 |
CV O IA |
DE CC E O. c 0 (D (0 0 O. (D C0 p 14CS0. XS Ql Ut Tl 2 N QE 10 C S LL |
(0c 0 h U0 0 N00. «L' S 0 GIO. E c' dt 0 s c y QJ0 dl O Ih GL e& Ul(0 S 0 10 fn Ql LE Q Ut 10 C C Gl LL In E Gt N ~ C 0(g m rn |
S 0 N00 Ql Cfl ph 0 '0 ID Qt0 Ql NC0 GlC0 10 0 Ul I: Ih QE '0 LL XlL CD LL |
N (D LS fh Gl N Ql0 Gl 100 th LE fh'0 C LL 13 (D0 fh tD f/I 0SC td S0 Ut |
Ql0 (h E a N (D ID 0 (0 (DDc —0 Gl U c C (0 (0 0 C Qt N E 'c =& E I E Q Dc m Ql 0 (0otc C ' Qt fh 0 ID JD c e 0 EQ 0 dt— tlte Qne 0— ffl fn E s m Qlc 0 QO '0 m 0 C 0c N Ul ol 00m C aE lh Sll I—c c c t- 0 0 c h Ul S (D 0 aO e |
fh fh 0 C CD (D EOC0 m 0'0 NS S E0 tfl th100 (4 QE 10 C LL C0 tfl 10 |
| IC0 N0O. |
4I O 0 14 00 III ID U |
4I O 0 14 00 III ID U |
4I O 0 14 00 III ID U |
W | OO O O |
gl CII gl |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.0 4=0 |
Cl N |
44 | Ol | CD | |||||||||||
| ID | |||||||||||||||
| CL N |
I | ||||||||||||||
| 0 | Dl | ||||||||||||||
| Cl Cl Cl N |
C C |
0 Cl h0 |
'0 Cl 14C XIL |
W | I | gl CV |
I | I | gl Cl |
||||||
| ID | IC | ||||||||||||||
| AID | W | I | O | ||||||||||||
| N 15 C |
Z | —8 0 0 0 |
IO | ||||||||||||
| 13 | |||||||||||||||
| b | |||||||||||||||
| IC Cl C 0 |
0 Il00II IC ID |
O 440 44 CL |
W | O CO gl |
IA CO gl |
IO IA |
OO O O Cl |
CO '0 O IA gl |
|||||||
| 00 | C | I | I | AI | O | ||||||||||
| CC | |||||||||||||||
| IC IC ID IC |
00I- | ||||||||||||||
| 0 | |||||||||||||||
| ID ID 430 |
0 | 0 | 0 0 14C |
Cll | IA 40 |
Q3 CD |
|||||||||
| IC 0C |
c E Cl |
0 II IL |
4I0. Il |
||||||||||||
| CI UJDZI-Z0 U gUI-Z UJZ |
00 Ch 44I |
N'0 O0 ICCgl CI 4I 13 gl C 00 Cl |
C E000 Cl 4I00II II ID |
g U L' Cl CI IV C CL m |
IN 444 |
O CO CA 40 |
IA Lg gl |
'lP 40 CA I LA |
CV ' |
O CC ICI D CA Ol IA |
0 O O O CO |
O O CC IA CA O IA IO |
|||
| UJ | |||||||||||||||
| CO | UC | IDl3 0C |
|||||||||||||
| 0 | |||||||||||||||
| UZ | 0 | 0 ID |
|||||||||||||
| LL | |||||||||||||||
| Z UJzI- I-0 CO UJI-0Z |
IO UJ C U.0 |
N'0 C 4'0 JI Cgl O |
0 IC'0 ClE 8 Cl |
'0 0 LL Olc 14 O |
0 LL 15 C E N LL om C ID 00 LLI LL |
0C Cl 0 CA |
O. I- C 0 0 '0 0 m P) &. |
0 0 LL C 44 0 U |
| Analysis | ofnet as | sets between funds | sets between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021f | 2021 6 |
2021 | 2020 f |
2020f | 2020 | |||
| Fund balances are | represented | by: | ||||||
| Property, | plant and | |||||||
| equipment | 17,768 | 17,768 | 32,882 | 32,882 | ||||
| Investments | 41,200 | 41,200 | 46,200 | 46,200 | ||||
| Current assets/ | ||||||||
| (liabilities) | 936,417 | 88,636 | 1,025,053 | 909,528 | 81,736 | 991,264 | ||
| 995,385 | 88,636 | 'l,084,02'I | 988,6'I0 | 81,736 | 1,070,346 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | 8 | ||
| Aggregate | compensation | 77,334 | 72,628 |
| Details ofthe Charity's | Details ofthe Charity's | subs | idiaries at 31 |
March 2021 are as follows: | ||
|---|---|---|---|---|---|---|
| Name ofundertaking | Registered | Nature ofbusiness | Class of | % Held | ||
| office | shares held | Direct Indirect | ||||
| Community | Rhythms | CIC | England | Retail | Ordinary | 100.00 |