Reglstered number: 09510356
Charity number: 1161253
SARUM COLLEGE
(A company limited by guarantee)
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
'AEH9GKYW*
1211212025
COMPANIES HOUSE
A03
#218

SARUM COLLEGE
(A company limited by guarantee
CONTENTS
Page
Relerence and administratlve detalls of Ihe Charity, its Trustees and advisers
Trustees, report
3-13
Independent auditors. report on the financlal statements
14-17
Consolidated statement of financial activities
18
Consolldated Income and expenditure account
Consolidated balance sheet
19
20-21
Charity balance sheet
22-23
Consolldated statement of cash flow¥
24
Notes to the flnanclal statements
25-51
The following pages do not form part of Ihe statutory financial statements..
Appendlx Re$trlct•d Fund$
52

SARUM COLLEGE
(A company limited by guarantee
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 JUNE 2025
Trustees
The Bishop Of Salisbury: Ihe Right Revd Stephen Lakel
The 8ishop Of Bath and Wells- the Right Revd N Michael 8easleyl
Rt Revd Dr Alastair Redfern, Chair
The Revd Rachel Bending (appointed 4 December 2024)
The Revd Canon Dr Chigor Chike
Rt Revd Dr John Inge (appointed 30 September 2025>
Very Revd Simon Jarratt
The Revd Canon Edward Probert (resigned 20 March 2025)
Mr Tim Mynott
The Revd Canon Angela Nutt (appointed 23 September 2024)
Sir Marcus O'Lone
Mrs Emma Osborne
Mrs Lucy Salisbury (appointed 4 December 2024)
Rev'd Christine Smith
The Revd Canon Professor Elizabeth Stuart
1 Foundation Trustee
College Leadership Team to 31 October 2025..
The Principal
Director of Finance & Facilities
Director of Marketing & Communications
General Manager of Hospitality
Director of Academic Development
Academic Dean
Professor James Woodward
Mr Mark Manterfield
MS Christine Nielsen-craig
Mr Gary Gifford
Dr Jayme Reaves (to 31 December 2024)
Rev'd Paul Burden (from 1 January 2025)
College Leadership Team from 1 November 2025".
The Principal
Direclor of Academic Development
Chief Operating Officer
Professor James Woodward
Re¢d Paul Burden
Rev'd Louisa Mason
The name of the charity is Sarum College and the Charity commonly makes itself known by the name Sarum.
Company registered
number
09510358
Charity reglstered
number
1161253
Registered office
19 The Close
Salisbury
Willshire
SP12EE
Independent auditors
Fletcher & Partners
Statutory Auditors
Chartered Accountants
Crown Chambers
Bridge Street
Salisbury
Willshire
SP12LZ
Page 1

SARUM COLLEGE
(A company limlted by guarantee}
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
(CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Bankers
CCLA Investment Management Limited
One Angel Lane
London
EC4R 3AB
Lloyds Bank plc
38 Blue Boar Row
Salisbury
Wiltshire
SP1 10B
Sollcltors
Veale Wasbrough Vizards
Narrow Quay House
Narrow Quay
Bristol
8S14QA
Page 2

SARUM COLLEGE
(A company limited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 JUNE 2025
The Trustees present their annual report together with the audrted financial statements of the Charity for the 1
July 2024 to 30 June 2025.
The Annual report seNes the purposes of both a Trustees. report and a directors, report under company law.
The Trustees confim) that the Annual report and financial slalemenls of the charitable company comply with the
current statutory requirements, the requiremenls of the charitable company's goveming document and the
provisions of Ihe Statement of Recommended Practice (SORP> applicable to charities preparing their accounts
in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS1021
(effective 1 January 2019)
Since Ihe group and the Charity qualfy as small under section 383 of the Companies Act 2006, the Group
strategic report required of rnedium and large companies under the Companies Acl 2006 {Strategic Report and
Directors, Report) Regulations 2013 is not required.
Structure, governance and management
a. Constitution
The charity and the group is registered as a Charrtable company limited by guarantee and was set up by a
Memorandum of Association on 25 March 2015.
b. Methods of appointment or election of Trustees
The management of the Gharity and the group is the responsibility of the Trustees.
The Board is composed of no fewer than 10 Trustees and no more than 14 ofwhom the Bishops of Salisbury
and of Bath and Wells are at all times Foundation Trustees by virtue of their office. In addition the trustees may
co￿p1 up to two trustees.
New or additional trustees are appointed by the then existing body of trustees. In making appointments the
trustees bear in mind the importance of choosing individuals whose skills and experience match the needs of the
Charity as a whole, the need to reflect an appropriate balance of regional and national experience and
denominational background, and principles of equality and diversity including gender and lay and ordained. New
Trustees receive an induction which includes an introduction to the College, governance, Trustee respor)sibilities
and a discussion of current issues.
Trustees (other than the Foundation Trustees) normally serve a four-year tem and are eligible for re-
appointment for one four-year term.
Page 3

SARUM COLLEGE
IA company limited by guaranteg)
TRUSTEES, REPORT {CONTINUEDI
FOR THE YEAR ENDED 30 JUNE 2025
Structure, governance and management {continued)
c. Organlsational structure and declslon-making pollcles
The trustees are responsible for controlling Sarum's management and administration.
Their responsibilities include..
Sarum's policy, finances. budget and management..
envisioning Sarum's future..
planning Sarum's strategic development., and
givin9 guidance and direction to the Executive Committee.
The Board has appoinled four committees.
The terms of reference of the Finance & General Purposes Committee are
The Finance and General Purposes Committee shall. on behalf of the trustees, review all aspects of the
management of finance and resources at the college {and shall give advice and guidance to the Principal and
leadership team as required}.
In particular, il shall monitor and (where appropriate) make recommendations to the truslees on-
Financial management and financial planning, including the annual budget and annual accounts.,
The appointment of the auditors..
Hospitality and associated services:
The college's buildings and estate..
Five year plan for Finance and buildings;
IT infrastructure.,
Marketing and fund raising.,
Health and safety..
All other legal and regulatory matter¥;
Risk management.
The committee shall ensure that, as appropriate, plans are in place for the maintenance, sustainability, renewal
and development of all assels and services
The terms of reference of the Board of Studies are..
The focus of the Board of Studies should be on (1) strategic development of academic programmes across
Sarum College,. and121 assurance ol quality for the variety of academic programmes and giving advice as
appropriate. "Academic Programmes" refers to
Common Awards Programmes (Ministry)
University of Winchesler MA Prograrnmes
The University of Winchester PhD Programme
Short Courses Programme
Centre for Spiritual Direction
2.1 Terms of Reference
(1) The Board of Studies shall meet once per academic tem, equating to three times per year.
{21 The Board of Studies shall exercise oversight of the educational work of Sarum College. This includes
oversight of the academic policy and programmes in the College, ensuring that it promotes the vision,
elhos. mission and financial sustainabilty of Sarum College.
{3> The Board of Studies shall recognise that both Common Awards and Winchester programmes have
$pe¢ific requirements related lo management and quality that are addressed through their own
management committee structure as noted below.
Page 4

SARUM COLLEGE
(A company limited by guaranlee}
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Structurei gov•rnance and management (contlnued)
{4) The Board of Studies shall receive reports from the Director of Academic Development and the Dean of
Ministry on..
planned developments in academic policy and programmes
financial statements in relation to the educational work
quality assuran￿ arrangements and implementation
(S) The Board of Studies shall also receive periodic reports from:
the Director of Learning Resources
appointed academic programme student representatives to address any arising quality assurance and
strategic matters.
{6) The Board of Studies shall review the development of academic programme planning, management,
delivery, and marketing and provide recommendations to the relevant committees as appropriate.
(7) The Board of Studies may establish whatever advisory arrangements may be necessary from lime to lime
for different aspects of the educational, marketing, library and learning resource provision as appropriate.
The tems of reference of the Nominations and Remuneration Committee are..
Bearing in mind the principles in Paragraph 1 of the Sarum College Rules and Regulations, the Committee shall
make recommendations to the Trustees on the appointment and reappointment of Trustees (including Cfropted
Trustees) and the membership of committees.
The Commrttee shall also make recommendations, as appropriate, to the Trustees on the salary and other
aspects of the remuneration of the Principal. It will also consider remuneration arrangements for College
Leadership Team. If the Chair of the Finance & General Purposes Committee is not a member of this
Committee. he or she shall be consulted on recommendations under this sub-para9raph.
The terms of reference of the Chairs. Executive Committee are
The Chairs, Executive Committee shall be a place of reflection, planning and consultation and make
recommendations to the Board of Trustees.
The Principal working wrth the College Leadership Team is responsible for Sarum College's day to day
managernent.
Sarum works closely with RSCM (Royal School of Church Music) and the Diocese of Salisbury which pay rent to
the College for space occupied.
The College's wholly owned subsidiary Sarum College Services Limited provides hospitality at Sarum College
under licence from the College. Its executive directors were Prof J Woodward and M Manterfield, and its non-
executive directors were J Kelly, M O'Lone, E Osbome, T Mynott, and A Redfern. Mr Kelly is not a Trustee of the
College. During the year Sarum College Services Limited made a profit before Gift Aid of £266,736 and
£266,919 was paid to Sarum College under the gift aid regime. The College views the company as part of its
broad charitable remit and assists with carrying out the College's charitable objects.
The Trustees have assessed the major risks lo which the charity and the group is exposed, in particular those
related to the operations and finances of the charity and the group, and are satisfied that Systems and
Procedures are in place to mitigate our exposure to the major risks.
Page S

SARUM COLLEGE
(A company limited by guarantee
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Objectives and Actlvllles, Achievements and Performance, and Future Plans
a. Policies and objectives
Object of the Charity
Under the Memorandum of Association dated 25th March 2015 the objects of the Charity and the group are to
advance the Christian religion and to advance theological education, training, formation and spiritual gr0￿h,
including (but without limilation) by the provision and maintenance of a college.
The Charity achieves these objectives through:
the establishment of accredited and non-accrediled educational programmes, supported by a library; the
provision of hospf(ality facilities to its students.. the provision of licensed office space to other charities wtth
charitable objects in sympathy wrth its own, specifically the RSCM (Royal School of Church Music) and the
Diocese of Salisbury,. and, maintsining the Grade 1 listed building.
Aims of Sarum's Educational Programme
Sarum College slrives lo be a centre for academic excellence, particularty as a leading provider of theological
learning, where students are motivated and empowered to make a Iransfomiing contribution to society.
The academic work offers a range of learning opportunities, including both accredited and shorter courses. The
College avails of a wide ne￿Ork of visiting lecturers and visiting scholars who are able to help make our learning
offer both diverse and wide-reaching in depth and breadth.
Sarum College orients itself toward ou￿ard-loOkIng and interdisciplinary work, including areas of learning that
we provide or host which would nomially sit outside of the traditional curriculum at other inslilutions.
The College's mission is fulfilled when its students come away from their time at Sarum College spiritually
nourished and academically equipped. The students witness to Ihis spiritual nourishment through lives marked
by wisdorn and courage.
The Library and hospitality seryices support these educational aims and provide facililies to further the aims to
others beyond the student body.
In order to advance these aims and outcomes, the College has set three main objectives which are investigated
further below.
1. To malntaln a posltlve cash Ilow year on year and to bulld sufflclent working capltal for the buslnes$.
The objectives for 2024-25 were
to improve the marketing reach in particular relating to the attraction of groups staying at the college., and
to develop the MA in Christian Spirilualty to address the changes in the education market.
Trustees recognise that making a small surplus on the unrestricted fund year by year, and particularly the deficrt
of some £80k last financial year will not sustain the future of the College. In consequence of this they
commissioned an external review of the charity in the autumn of 2024. That review led to five strategic aims:
to reimagine the story of Sarum College and articulate rts distinctiveness as a Chnstian Foundation..
to continue to develop a regional 'learning hub. resourcing the innovative formation of ministry and
ongoing education of Christian Discipleship.,
to build relationships with Salisbury Cathedral and City partners-
to address staff roles and pursuiis in order to align them wrth the purposes of the College. and
to develop a plan for the refurbishment and development of the buiklings and facilities.
These objectives will feed into the stated objectives for 2025-26.
Planning for education has proven more difficult to predict this Side of the pandemic as the market for theological
Page 6

SARUM COLLEGE
{A company limited by guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Objectives and Activities, Achievements and Performance, and Future Plans lcontlnued)
education changes. Student numbers for Ministry at Sarum have increased and in the case of Local Lay Ministry
training expanded to new dioceses. Student recrurtment to the Course in Spiritual Direction has been stable.
Recruttmenl to MA and shorter courses have been more variable. One response to this has been the expansion
of partnerships. As examples 2024 was the first year in which Sarum trained Local Lay Ministers from the
Winchester diocese, and the College worked wrth the Diocese of Birmingham to provide education to their
Oversight Areas. The sustainability of Ihe short course programme has been strenglhened by agreements with
neighbouring Dioceses and the Methodist Church to block book places for some courses. and the partnership
with Church Times in running the online Modern Mystics programme. The investrnent in IT continued to enabled
students and lecturers lo attend remotely and another response to the changing market has been lo change the
mix of on-site and online courses to provide a wider variety of options to students and seek to better serve their
needs.
The market for Hospitality is also unpredictable. Some long-standing groups continue to come but with lower
numbers, but new groups have also been attracted, often by word of mouth. The College continues lo seNe our
own students and external groups, and supplement income with Online Travel Agents particularly during the
tourist season. The reputation of Sarum for hospitality has led to additional groups including those based on
singing and an additional Methodist pilgrimage from Ihe US.
Social media continued to play a key role in the development of new markets as platforms such as Facebook are
able to reach audiences fluidly and quickly. The College website continues assist the promotion of education
programmes coupled with a more efficient booking System. A5 a result of a number of initiatives the College has
a greater profile in Ihe region including across regional diocese and other Christian denominations including the
Methodist, Baplist, United Reformed Church and Salvation Army.
There have been a number of fundraising initiatives including applications to grant making trusts which are
reported under the Financial Review section of this report. There has been a strengthening of financial policies
and procedures with an increase in transparency and shared responsibility across the College Leadership Team.
A combination of development of the learning offer, expansion of partnerships, focus on the quality of the
hospilality product and cost control contributed to reversing a deficit on the unrestricted fund of over £80,000 in
the previous financial year to a surplus of over £50,000 in the reporting year.
The objectives for 2025-26 are..
to restructure the College Leadership Team, creating the new role of Chief Operating Officer to be
responsible for the business management and financial affairs of the College-
to articulate who are the College's core partners and key targets for learning and to agree and develop
core images and messages that represent and Teflect the learning offer.,
to develop the website to improve communication of the offer to target markets- and
to continue to develop IT resources and financial processes for enhanced efficiency.
2. Provlding a range of educational programmes that nourish the human spirit.
The objectives for 2024-25 were
to gather regional Diocesan Bishops with Directors of Ministry to pursue developing the educalion offer in
partnership
expansion of the Centre for Fomiation in Ministry lo include ordinands from the Diocese of Winchester
and Portsmouth
consolidation of the partnership agreements with neighbouring diocese and the Methodist Church to
provide CMD.
At the start of the pandemic the College worked quickly to transfer education online and develop the curriculum
at the start of the pandemic. Some existing Courses such as Exploring Theology have expanded through being
taught online. Recruitment increased as people attended from their homes and numbers have been sustained. In
general the geographic spread of recruitment increased e.g. to diocese that are further afield. The provision of
courses online has also enabled more overseas students to benefit from S3rum's educ8tion81 programmes.
Page 7

SARUM COLLEGE
(A company limited by guarante•>
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Objectives and Activities, Achievements and Performance, and Fulure Plans (continuedl
The Gurriculum itself is always being adapted to respond to new circumstance5. We have been adapting delivery
methods, developing and enhancing pedagogical methods to address various learning needs and modes, and
refreshing curriculum content lo reflect the world in which we now live. We have undergone significant effort to
divefsfy our curriculum in relation to race, economic status, nationality. class, and disability in order to reflect Ihe
ever-increasing range of voices wrthin the area of theological scholarship.
In the previous year Sarum College Ministry received validation from the University of Durham and the Church of
England lo enable Sarum College to become a Theological Education Institution (TEI). This has provided a
platfomi for the MA in Christian Spirituality to start the process of transferring validation to University of Durham.
Regrettably recruitment lo the MA in Theology. Imagination and Culture in autumn 2024 was not strong enough
to continue the course and the decision was made to close the course to new students.
New educalional partnerships which emerged in previous years continue to be developed and expanded. In
January 2025 there was a gathering of regional Diocesan Bishops with Directors of Ministry to pursue Ihe
development of the educational partnerships. Regional Diocesan Bishops committed lo supporting Sarum
College through sending ordinands for training and also training of Licenced Lay Minister and Readers. The
generosity of grants has enabled Sarum to support regional diocese through some sponsorship of independent
students through bursaries. Ministry at Sawm expanded to training ordinands from the Dioceses of Winchester
and Portsmouth.
We have had an agreement with the Diocese of Salisbury lo offer a number of continuing ministry developmenl
(CMDI courses each year, and we have expanded this model with other Diocese including Bristol and
Portsmouth and the Methodist Church. An agreement with St Padarn's Institute in Cardiff has enabled a cohort
of students lo study for the Course in Spiritual Direction through the Church in Wales. We also are targeling
work wrth international partnerships in North America and Europe to expand our reach and reputation as a centre
for academic excellence.
With respect lo inclusion of the student voice in the oversight of academic developmenl. the tenns of reference
of the Board of Studies have been updated lo include student representatipn of Ministry al Sarum and MAS
validated by the University of Winchester and their contributions reported lo Trustees. Dr Jayme Reaves,
succeeded by Revd Paul Burden have led on the development of a more cohesive academic faculty with
improved policies and procedures all focused on improving the student experience.
There ar8 currently 40 students studying on the MA in Christian Spirituality or the MA in Theology, Imagination &
Culture. Subject lo the final exam board 13 will graduate.. 1 student will graduale with a PG Cert with distinction.,
1 student will graduate with a PG Dip,. 4 students will graduate with an MA and merit., and 7 will graduate with an
MA and distinction.
With respect lo the students on Sarum College Ministry programmes, theie were 73 students registered on the
Common Awards (University of Durham) in Theology. Ministry and Mission Pathways in the 2024 - 2025
academic year and another 4 taking formational palhways that are not accredited. 77 students in all. This
included 36 studenls training for Licensed Lay Ministry, 39 Qrdinands and 2 independent students. Of the
students who completed their Studies with the University of Durham, 1 completed a Foundation Award, 11
completed HE Certfficate {120), 5 completed the HE Certificate {180), 6 completed the Higher Education
Diploma, 3 completed a Post Graduate Certificate and 5 completed an MA in Theology for Ministry and Mission.
All students except one who started the course with a view to completing this year completed academic studies
on schedule.
The education programme continued lo flourish through- the College's excellent relationships with Winchester
Universty and Durham University- its ability to retain and attract the best quality teaching staff,. and the
maintenance of the Library as a high-standard learning resource. In addition to the students on accredited
programmes, the college also ran a varied programme of short courses.
Page 8

SARUM COLLEGE
IA company limited by guarantee
TRUSTEES, REPORT {CONTINUEDI
FOR THE YEAR ENDED 30 JUNE 2025
Objectives and Activities, Achievements and Performance, and Future Plans Iconlinued)
The objectives for 2025-26 are
to ensure that key messages and narratives feflecl the shape of the leaming offer.
to give a higher profile to the voices of the student expeTience',
to be aware of and responsive to the learning needs of the Regional Diocese and ensure that there is
some synergy be￿een the offer and Ihe aspiralions of Regional religious leaders.. and
to continue where possible to work ecumenically especially with the Methodist Church.
3. Providing a level of welcome and hospitallty wlth conslstently hlgh standards of accommodation and
Catering.
Hospilality is provided in four sectors..
for our own students, studwng on validated programmes and lifelong leaming courses.
for conferences and training events that fall within our charitable purpose.,
for conference and room hire for the general public.. and
for bed and breakfast accommodation for the general public.
The objectives for 2024-25 were
to refurbish a room to provide a second ground floor accessible bedroom..
to continue the refurbishment programme of bedrooms., and
to complete planned works lo the building to ensure health and safèty compliance.
Under the leadership of Mr Gary Grfford. Director of Hospitality the hospitality aspects of the College have grown
during the reporting year, exceeding income and occupancy levels attained before the pandernic. The new
Conference Room and accessible bedroom on the ground floor have proven popular. Further work has been
done to decorale some corridors and upgrade some bedrooms. The main boilers were refurbished and a second
accessible bedroom was created on the ground floor along side routine wort( to keep on top of the day-to4ay
maintenance of the building. The challenge continues lo be generating enough monies lo fund needs and
aspiralions in relation to the building.
The IT system which enables guests to book and pay online and a new website dedicated to promoting the
Hospitality function has proven to be a good foundation for developing the business.
The charity and the group is grateful for the generous efforts of its volunteers. The College began lo use
volunteers again in the reporting year and it is estimated that over 2000 volunteer hours were provided. mainly in
the library. If this is conservatively valued at £12.25 an hour the volunteer effort amounls to over £24,500.
The objectives for 2025-26 are
to complete the essential maintenance to the outside of the building-
to upgrade Ihe en-suite shower rooms of the Wren attic bedrooms.,
to continue the process of painting the downstairs corridors and refurbish the Refectory: and
to refurbish the Cavell Room and improve signage around the College.
Page 9

SARUM COLLEGE
(A company limited by 9uarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Objectives and Activities, Achievements and Performance, and Future Plans (continued)
Public Benefit
The trustees have regard to the Charily Commission's guidance on public benefit. The College offers a wide
range of courses in pursuit of its Charitable objectives and these are all reasonably priced and open to all. The
short courses give opportunities for individuals to benefit from the College's educational activities for a modest
outlay. The fees for degree courses are wilhin the normal range for taught mastels courses. The College also
offers facilities for other groups and organisations with cognate objectives. as referred to in the paragraph on
hospitality, al reasonable charges. Individuals who wish to use the College's significant library but are not
undertaking a course at the College may do so lor a small annual charge. Individual requests for financial
discounts are considered on a case by case basis.
Factors outside our control
A number of 'strategic factors, have a continuing bearing on the activities of the College..
The continuing effect of the pandemic had a major impact on the College during the year. The general financial
climate continues to have an adverse effect on some activities which are dependent on discretionary spending.
and where Commercial competition is vigorous.
The perennial unknown la¢tors are predicting accurate numbers for bed and breakfast and conferences
alongside anticipating student number recruitment to education programmes.
Many of our key stakeholders in the faith sector are themselves under financial pressure, and their willingness to
fund Sarum College is unlikely lo improve in the coming years. Sarum College can offer leadership in exploring,
with these partners, ways of adapting and evolving to cope with the changed circumslances.
Page 10

SARUM COLLEGE
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Flnaneial review
a. Financlal Review
Total voluntary income for the year was some £442.000. Income from Charitable Activities increased by £8.000.
Educational income increased by just over £14,000. Charitable Hosprtality income increased by just under
£13,000.
A significant factor in the outturn of the year was a colledion of grants from the Community of St Denys which
totalled £640.000, £302.000 of which has been treated as deferred income to fulure years. The monies have
been given for a combination of educational and propety purposes. Voluntary income also includes a further
donation of £50,000 from the Per.shore. Nashdom and Elmore Trust. The Trustees are very grateful to both
charities for their generosity.
The charity activated the Irading subsidiary on 1st August 2015. Ofthe just under £832,000 income from other
trading activities. some £767,000 (last year some £666,000) was generated by the company as hospitality
income. After costs the subsidiary made a gift aid donation to the charity of in the reporting year of £266,919
(2024.. £168,037). Total income from hospitality increased by some £114,000 in 2025 to over £1,000,000 in
2025, split belween income from charrtable activities and income through the trading subsidiary.
The total net assets increased by over £350,000 compared to last year at just over £2,887,000. On the
Unrestrided fund the nel surplus after investment losses was £54,514. The Unrestricted Funds were £1,114,928
which included Designated Funds of £50.100
The level of Restricted Funds increased to just under £1,240,000 which included the result of significant
movement on a number of funds. Incoming resources for capital projects were over £118.000 and Incoming
resources for educational programmes were over £316,000. Net outgoings of some £120,000 included the
application of approximately £38.000 restricted funds to depreciation on capital works in previous years (see note
20). Approximately £82,000 was expended in support of the educational programmes. The total of the Restrided
Funds al 30th June 2025 was £1,239,871 (2024.. £925.767).
In keeping with the Stock market over the 12-month period the value of the existing Endowments decreased by
over £17.000. Collectively the total value of the Endowment Funds at the year4nd was £532,578 {2024.'
£550,000).
Al the end of the year the charills total funds amounted to £2,887,377 of which £1,239,871 was held in
restricted funds and £532.578 was held as endowmenl. The unrestricted funds of £1,114,928 included
de519nated funds of £50,100 with the remainder (£1.064.828) being the charity's general fund. The general fund
balance includes fixed assets funded from the general fund. After taking account of these fixed assets the
charity's reserves al 30th June 2025 were £291,356 {2024. £169,230). The chartys reseryes policy is to build
this up to Ihree rnonths, expenditure (£512,079) by generating surpluses over the medium term subject to giving
as much emphasis as possible lo continuing the improvements to the facililies.
Page11

SARUM COLLEGE
IA company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
b. Risk Management
The Board of Trustees is responsible for the management of risk. The College Leadership Team compile a
detailed consideration of risk in a risk register each year. Risks are identified and assessed according to
probability and impact with Corresponding actions to reduce risk. The Finance & General Purposes Committee
and Trustees undertake a formal review of risk on an annual basis. Risks fall into five main categories..
governance, operational, financial. external and compliance.
The key controls used by the Charity include=
Formal agendas. minutes and reports for all Committee and Trustee activity
Detailed terms of reference for all Committees
Comprehensive strategic planning, budgeling and management accounting
Established organisalional structures and lines of reporting
Formal written policies, reviews and appraisals
Clear aulhorisation and approval policies, and
Vetting procedures as required by law for the protection of the vulnerable
Through the risk management processes established for the College, the trustees are satisfied that the major
risks identified have been adequately mitigated where necessary. It is recognised that systems can only provide
reasonable bul not absolute assurance that major risks have been adequately managed.
c. Safeguardlng
The College is committed lo safeguarding and promoting the welfare of students and guests, and ensuring that
all staff and volunteers share this commitment. Appropriate policies and training are in place to underpin this
commitment.
Pollcle8
a. Reservos
Sarum aims to build, over a three-year period, a reserve equivalent to three months, operatin9 expenditure, while
at the same time giving as much emphasis as possible to the continuing improvement of the facilities.
b. Investment pollcy
Sarum's investment policy is lo retain the majority of balances of cash required for short.tenn needs in an
interest bearing account and to invest any other fijnds in a common investment fund.
c. Truslee Indemnlty
Sarum has purchased insurance from the E¢clesiastical Insurance Office plc lo indemnify Sarum and any person
who was or is or shall be a trustee, committee member. employee or aLrthorised volunteer against claims made
againsl them for specific wrongful aels occurring or committed in good faith. No person Committing or condoning
a dishonest or fraudulenl act or omission is, however, entitled to indemnity. The purchase of such insurance out
of the funds of the charity is $pecrfically authorised by an Order of the Charity Commission under section 189 of
the Chanties Act 2011.
Page 12

SARUM COLLEGE
(A company limited by guarante•)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
Statement of Trustees, responslbilities
The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for
preparing the Trustees, report and the financial statements in accordance with applicable law and Unrted
Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requir8S the Trustees to prepare financial statements for each financial . Under company law, the
Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of
the state of affairs of the Group and the Charty and oftheir incoming resources and application of resources,
including their income and expenditure, for that period. In preparing these financial statements, the Trustees are
required to..
select suitable accounting policTres and then apply them ¢onsistentSy',
observe the methods and principles of the Charities SORP (FRS 102).,
make judgments and accounting eslimales that are reasonable and prudenl:
state whether applicable UK Accounting Standards {FRS 102) have been followed. subject to any material
departures disclosed and explained in the financial statements.,
prepare Ihe financial statements on the going concern basis unless it is inappropriate to presume that the
Group will conlinue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain
the Group and the Charity's transactions and disclose with reasonable accuracy at any time the financial position
of the Group and the Charrty and enable them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Charty and
hence for takin9 reasonable steps for the prevention and detection of fraud and other irregularities.
Dlsclosure of Informatlon to audltors
Each of the persons who are Trustees at the time when this Trustees, report is approved has confinned that..
so far as that Trustee is aware, there is no relevant audit infomialion of which the charitable group's
auditors are unaware, and
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of
any relevant audit infomation and to establish that the charrtable group's auditors are aware of that
infomiation.
Approved by order of the members of the board of Trustees on
and signed on their behalf by..
Rt Revd Dr Alastair Redfern
Page 13

SARUM COLLEGE
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORTTO THE MEMBERS OF SARUM COLLEGE
Opinion
We have audited the financial statements of Sarum College (the 'parent charFtable company) and rts subsidiaries
(the'group'l for the year ended 30 June 2025 which comprise the Consolidated statement offinancial activities,
the Consolidated income and expenditure account. the Consolidated balance sheet, the Charity balance sheet,
the Consolidated statement of cash flows and the related notes, including a summary of significant accounting
policies. The financial reporting framework that has been applied in their preparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard
applicable in the UK and Republic of Ireland. (United Kingdom Generally Accepted Accounting Practice).
In our opinron the financial stateménts:
give a true and fair view of the state of the Group's and of the parent charttable company's affairs as at 30
June 2025 and of the Group's incoming resources and application of resources, including its income and
expenditure for the year then ended.,
have been properly prepared in accordance with Unrted Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basls for oplnlon
We conducted our audit in accordance with International Standards on Auditing (UK> {ISAs (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditors, responsibilities for the audit
of the financial statements section of our report. We are independent of the Group in accordance with the ethical
requirements that are relevanl lo our audit of the financial statements in the United Kingdom, including the
Financial Reporting Council's Ethical Standard. and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees, use of the going concem basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed. we have not identified any material uncertainties relating lo events or
conditions that. individually or collectively, may cast significant doubt on the Group's or the parenl charitable
company's ability to conlinue as a going concem for a period of at least tweFve months from when the financial
statements are authorised for issue.
Our responsibilities and the responsibilities of Ihe Trustees with respect to going concern are described in the
relevant sections of this report.
Page 14

SARUM COLLEGE
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF SARUM COLLEGE ICONTINUED)
Other Infom)ation
The other infomation comprises the information included in the Annual report other than the financial statements
and our Auditors. report thereon. The Trustees are responsible for the other information contained within the
Annual report. Our opinion on the financial statements does nol cover the other information and. except lo the
extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our
responsibilty is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit. or
otherwise appears lo be materially misstated. If we identify such material inconsistencies or apparent material
misstatements. we are required to determine whether this gives rise to a material misstatement in the financial
statements themselves. If. based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on whlch we are required to report by exceptlon
We have nothing to report in respect of the'following matters where the Charities (Account5 and Reports)
Regulations 2008 requires us to report to you if. in our opinion..
the infomiation given in the Trustees, report is inconsistent in any material respect with the financial
slatements.. or
the parent charitable company has not kept sufficient accounting records., or
the parenl charitable company financial statements are not in agreement with the accounting records and
returns., or
we have not received all the information and explanations we require for our audit.
Rosponslbllllles of trustees
As explained more fully in the Trustees. responsibilities stalement. the Trustees (who are also the directors of the
charitable company for the purposes of company law) are responsible for the preparation of Ihe financial
statements and lor being satisfied that they give a true and fair view, and for $u¢h internal control as the
Trustees determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements. the Trustees are responsible for assessing the Group's and the parent
charitable company's abilty to continue as a going concern, disclosing. as applicable, matters related to going
concem and using the 90ing concern basis of accounting unless the Trustees either intend to liquidate the Group
or Ihe parent charitable company or lo cease operations, or have no realistic allernalive but to do so.
Page 15

SARUM COLLEGE
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF SARUM COLLEGE (CONnNUED)
Auditors, responsibilities for tho audit of the financial statoments
We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with
the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
Irom material misstatement. whether due to fraud or error, and to issue an Auditors. report that includes our
opinion. Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in
accordance with ISAS (UK) will always detect a material misstatement when rt exists. Misslalements can arise
from fraud or error and are considered malerial if, indiwdually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are inslances of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above. to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below:
.Ihe engagement partner ensured that the engagement team collectively had the appropriate competence,
capabilities and skills lo identify or recognise non<ompliance with applicable laws and re9ulations.'
'we identified the laws and regulations applicable to the Company through discussions with directors and other
management, and from our commercial knowledge and experience of the company.,
'we focused on specific laws and regulations which we considered may have a direct material effecl on the
financial statements or the operations of the company, including the Companies Act 2006, data protection,
employment, and heatth and safety legislation,.
.we assessed the extent of compliance with the laws and regulations identified above through making enquiries
of management and inspecting correspondence,. and
'identified laws.and regulations were communicated within the audit team regularly and the team remained alert
to instances of non<ompliance throughout the audit.
We assessed the susceptibility of the company's financial stal•menls to material misstatement, including
obtaining an understanding of how fraud might occur, by:
'making enquiries of management as to where they considered there was susceplibility to fraud, their knowledge
of actual, suspected and alleged fraud,. and
•considering the internal controls in place to mitigate risks of fraud and non4ompliance with laws and
regulations.
To addres$ the risk of fraud through management bias and override of controls. we..
'performed ana1￿ical procedures to identify any unusual or unexpecled relationships.,
.tested joumal entries to idenlify unusual transactions.,
'assessed whether judgements and assumptions made in determining the accounting estimates were indicative
of potential bias., and
'investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularrties and non<ompliance with laws and regulations, we designed procedures
which included, but were not limited to:
'agreeing financial statement disclosures to underfying supporting documentation;
Page 16

SARUM COLLEGE
{A company limited by guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF SARUM COLLEGE (CONTINUED)
'reading the minutes of meetings of those charged with governance-
'enquiring of managemenl as to actual and potential litigation and claims., and
'when considered necessary. reviewing correspondence with relevant regulators and the charitable companvs
legal advisors.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at.. vA•M.frc.or
-uklauditorsres
onsibilities. This description fonns part of our
Auditors, report.
Use of our report
This report is made solely lo the charitable companls trustees. as a body, in accordance with Part 4 of the
Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might stale
to the charilable company's trustees those matters we are required to state to them in an Auditors, report and for
no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the charitable company and its members, as a body, for our audit work, for this report, or for Ihe
opinions we have formed.
Fletchor & Partners
statutory Auditors
Chartered Accountants
Crown Chambers
Bridge Street
Salisbury
Willshire
SP12LZ
Date..
Fletcher & Partners are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 17

SARUM COLLEGE
(A cornpany limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 JUNE 2025
Unrestricted
funds
2025
Restricted
funds
2025
Endowment
funds
2025
Total
funds
2025
Total
funds
2024
Note
Income and
endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
16,306
1,122,590
831.917
12,706
426,001
442.307
1.122,590
831.917
21,434
248,794
1,114,578
732.749
8.646
8,728
Total Income and
endowments
1,983.519
434,729
2,418.248
2,104,767
Expenditure on:
Raising funds
Charitable activities
576,645
1,352,130
576.645
1,471.671
568,400
1,494.637
119,541
Total expendlture
1,928,775
119,541
2,048.316
2,063,037
Net income before
not Ilosses)Igalns on
Investments
Net (lossesllgains on
investments
54,744
315,188
369.932
41,730
(230)
(1,184)
(17,422)
{18,836)
52,501
Net movement In
funds
54,514
314,004
{17,422)
351,096
94,231
Reconclliatlon of
funds:
Total fur)ds brought
lo￿ard
Nel movement in funds
1,060.414
54,514
925,867
314,004
550.000
(17,422)
2,536.281
351,096
2,442,050
94,231
Total funds ¢arrled
forward
1,114,928
1,239.871
532,578
2,887.377
2,536,281
The Consolidated slatement of financial activities includes all gains and losses recognised in the year.
The notes on pages 25 to 51 form part of these financial statements.
Page 18

SARUM COLLEGE
(A company limlted by guarantee)
SUMMARY INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025
Total funds
2025
Total funds
2024
Note
Income
Lossesl{gains) on investments
2,418,248
{1.414)
2,104.767
3.050
Gross income in the reporting period
Less.. Total expenditure
2,416,834
2,107,817
(2,048.316) {2,063,037)
Net Income for the reportlng per5od
368.518
44.780
The notes on pages 25 to 51 form part of these financial statements.
Page 19

SARUM COLLEGE
(A company Ilmlted by guarantee
REGISTERED NUMBER: 09510356
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2025
2025
2025
2024
2024
Note
Fixed assets
Tangible assets
Investments
12
1,389,525
559.855
1,371,799
578.562
14
1,949,380
1,950,361
Current assets
Stocks
Debtors
Investments
15
16
17
5,556
110,367
2.825
1,536,155
6,415
91,328
2,954
928.605
Cash at bank and in hand
1.654,903
1,029,302
Current Ilablllties
Credrtors= amounts falling due wilhin one
year
18
(683,495)
(409,971)
Net current assets
971,408
619,331
Total assets less current liabilities
2,920,788
2,569,692
Creditors.. amounts falling due after more
than one year
19
(33,411)
(33,411)
Total net assets
2,887,377
2,536,281
Charity funds
Endowment funds
ReStr￿ted funds
Unrestricted funds
20
20
20
532,578
1,239,871
1.114.928
550,000
925,867
1,060.414
Total funds
2.887,377
2,536,281
The Charty was enlttled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entily to obtain an audrt for the year in question in accordance with section
476 of the Companies Act 2006.
However, an audit is required in accordance with section 151 ofthe Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirernents of the Act with respect to
accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable lo entities subject to
the small companies regime.
Page 20

SARUM COLLEGE
IA company limited by guaranteel
REGISTERED NUMBER: 09510356
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
The financial statements Y￿re appfoved and authorised for issue by the Trustees on 3 202 ts-
and signed on their behalf by..
Rt Revd Dr Alastair Redfern
The notes on pages 25 to 51 form part of these financial statements.
Page 21

SARUM COLLEGE
(A company limited by guarantee)
REGISTERED NUMBER.. 09510356
CHARITY BALANCE SHEET
AS AT 30 JUNE 2025
2025
2024
Note
Flxed assets
Tangible assets
Investments
12
14
1,389,525
559,865
1,371.614
578,572
1,949,390
1,950,186
Current assets
Stocks
Debtors
Investments
Cash at bank and in hand
15
16
17
5,556
280.646
2,825
1.298,199
6,415
151,867
2,954
817,495
1.587,226
978,731
Current Ilabllitles
Creditors.. amounts falling due within one
year
18
{619,150)
(362,7301
Net current assets
968.076
616,001
Total assets less Currenl liabillties
2,917,466
2,566,187
Creditors.. amounts falling due after more
than one year
19
(33,411)
(33,411)
Total not assets
2,884.055
2.532.776
Charity funds
Endowment funds
Restricted funds
Unrestricted funds
20
20
20
532,578
1,541.871
809.606
550,000
925,867
1,056,909
Total funds
2.884,055
2,532,776
The Chartys net movement in funds for the year was £351.279 (2024 - £96,260).
The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have nol required the enlity to obtain an audit for the year in question in accordance with section
476 of the Companies Act 2006.
However, an audit is required in accordance with sedion 151 oflhe Charities Act 2011.
The Trustees acknowledge their responsibilities for complying wrth the requirements of the Act with respect to
accounting records and preparation of financial statements.
Page 22

SARUM COLLEGE
(A company limited by guarantee
REGISTERED NUMBER: 09510356
CHARITY BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
The financial statements have been prepared in accordance with the provisions applicable to entities subject to
the small companies regime.
The financial stalemenls were approved and authorised for issue by the Trustees on
and signed on Iheir behalf by:
3A ZOI&
Rt Revd Dr Alastair Redfern
The notes on pages 25 to 51 form part of these financial slalements.
Page 23

SARUM COLLEGE
(A company limited by guarantee)
CONSOLIDATED STATEMENTOF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2026
2025
2024
Cash flows from operating activities
Net cash used in operating adivities
667.786
294,824
Cash flow3 from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed asset$
21.434
{81,670)
8,646
(71,854)
Net cash used In Investlng actlvlties
(60,236)
(63,208)
Cash flows from Ilnanclng actlvStle$
Repayments of borrowing
409
Net cash provlded by financlng actlvltles
409
Change in cash and cash equivalents in the year
Cash and cash equivalent5 at the beginning of the year
607.550
232,025
928,605
696,580
Cash and cash equlvalonts at the end of the year
1,536,155
928,605
The notes on pages 25 to 51 form part of these financial statements
Page 24

SARUM COLLEGE
IA company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
General Infomiation
The charity is a company limited by guarantee incorporated in England and Wales. The registered
office is 19 The Close, Salisbury. The members of the company are the Trustees named on page 1.
In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per
member of the charity
Accounting policles
2.1 Basis of preparatlon of financial statements
The financial statements have been prepared in accordance with the Charities SORP IFRS 102)
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charrties
preparing Iheir accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (effective 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Sarum College meets the definition of a public benefit enlrty under FRS 102. Assets and liabilities are
initially recognised at historical cost or transaction value unless olherwise slated in the relevant
accounting policy.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheel
consolidate the financial statements of the Charity and its Subsidiary undertaking. The results of the
subsidiary are consolidated on a line by line basis.
The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act
2006 and has not presented its own Statement of financial activities in these financial statements.
2.2 Golng concern
The Trustees consider that there are no material uncertainties about the charity's ability to continue
as a going concerrb.
Page 25

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Accounting policies (continued)
2.3 Income
All income is recognised once the Charity has entitlement to the income, rt is probable that the
income will be received and the amount of income receivable can be measured reliabty. Income is
shown net of VAT.
The re¢ognilion of income from legacies is dependent on establishing entitlement, the probability of
receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of
entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to
them (through knowledge of the existence of a valid will and the death of the benefactor) and the
executor Is satisfied Ihat the property in question will not be required to satisfy claims in the estate.
Receipt of a legacy must be recognised when it is probable that it will be received and the.fair value
of the amount receivable, which will generally be the expected cash amount lo be distributed to the
Charity. can be reliably measured.
Grants are included in the Consolidated statement of financial activities on a recelvable basis. The
balance of income received for specific purposes bul not expended during the period is shown in the
relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt.
its recognition is deferred and included in creditors as deferred income. Where entitlement occurs
before income 15 received. the income is accrued.
Where Ihe donated good is a fixed asset, it is measured at fair value, unless it is impractical to
measure Ihis reliably, in which case the cost of the item to the donor should be used. The gain is
recognised as income from donations and a corresponding amount is included in the appropriate
fixed asset class and depreciated over the useful economic life in accordance with the Charity's
accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of
Ihe gift to the Charity which is the amount it would have been willing to pay to obtain services or
facilities of equivalent economic benefil on the open market,. a corresponding amount is then
recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donalions received under Gift Aid or deeds of covenant is
recognised at the time of the donation.
Income tax recoverable in felation to investment income is recognised at the time the investment
income is receivable.
2.4 Expenditure
Expendrture is recognised once there is a legal or constructive obligation to transfer economic benefit
to a third party, rt is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is Classified by activity- The costs
of each actiwty are made up of the total of direct costs and shared costs, including support cost5
involved in undertaking each activity. Direct cost5 attributable to a single activity are allocated directly
lo that activity. Shared costs which contribute lo more than one activity and support costs which are
not attributable to a single activity are apportioned behveen those activities on a basis consistent with
the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation
Charges allocated on the portion of the asset's use.
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its
charitable purposes and includes costs of all fundraising activities events and non<harilable trading.
Expendilure on charitable activities is incurred on directly undertaking the activities which further the
Group's objectives, as well as any associated support costs.
Page 26

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Accounting policles (conllnued)
2.4 Expendlture (continued)
All expenditure is inclusive of irrecoverable VAT.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to
the Consolidated statement of financial activities upon the completion of the relevant perfomiance-
related conditions. Other grants that are nol subject to perfomance-relaled conditions are credited to
the Consolidated statement of financial activities as the grant proceeds are received. Granls received
prior lo the revenue recognition criteria being satisfied are recognised as a liability.
2.6 Interest recelvable
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by the Group.. this is normally upon notification of the interest paid or payable by the institution
with whom the funds are deposited.
2.7 Tanglble fixed assets and depreclatlon
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition. under the cost model, tangible
fixed assets are measured at cost less accumulated depreciation and any accumulated impairment
losses, All ¢osts incurred to bring a tangible fixed asset into its intended working condition should be
included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives,
Depreciation is provided on the following bases..
Freehold property
other fixed assets
20/ts per annum on cost
40/0 to 33 113Q/• per annum on cost
2.8 Heritage assets
Heritage assets are not capitalised due to unavailability of cost or valuation infomiation, with such
information not being obtainable at a cost commensurate with the benefit to the users of the accounts
and to the Charity, As a result, no value is attributed lo heritage assets in the Balance Sheet.
Depreciation is provided on the following bases..
2.9 Investments
Fixed asset investments are a form of financial instrument and are initially recognised al their
Iransaction cost and subsequently measured at fair value at the Balance sheel date, unless the value
cannot be measured reliably in which case it is measured at cost less impairment. Investment gains
and losses. whether realised or unrealised. are combined and presented as 'Gainsl(Losses) on
investments. in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at Cost less provision for impaimient.
Page 27

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Accounting policies {continued)
2.10 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolele and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed
and variable overheads.
2.11 Debtors
Trade and other debtors afe recognised at the settlement amount afler any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.12 Cash at bank and In hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity
of three months or less from the dale of acquisition or opening of the dep051t or similar account.
2.13 Llabllltle$ and provlslons
Liabilrties ale recognised when there is an obligation at.the Balance sheet date as a result of a past
event, it is probable that a transfer of economic benefit will be required in settlement, and the amount
of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the
amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where
the effect of the time value of money is material, the provision is based on the present value of those
amounts, discounted al the pre-tax discount rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Consolidaled stalemenl of financial activities as a
finance cost.
2.14 Flnanclal Instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instrument5 are inilialty recognised at transaction value and subsequenlly
measured at their settlement value with the exception of bank loans which are subsequently
measured at amortised cost using the effective interest method.
2.15 Pensions
The charity operates a defined Contribution pension scheme and the pension charge represents the
amounts payable by the charity to the fund in respect of the year.
The charity operates a defined benefits pension scheme and the pension charge is based on a full
actuarial valuation dated 31 December 2016.
The charty operates a defined benefits pension scheme. The scheme is a multi*mployer scheme
where il is not possible, in the nomial course of events. to identify on a consistent and reasonable
basis, the share of underlying assets and liabilrties belonging to individual participating employers.
Therefore. as required by FRS17 'Retirement benefits,. the charity accoun15 for this scheme as rf il
was a defined Contribution scheme. The amount charged to the Statement of financial activities
represents contributions payable to the scheme in respect of the accounting period.
Page 28

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Accounting policies (continued)
2.16 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Truslees in
furtherance of the general objectives of the Group and which have not been designated for other
purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular
purposes. The aim and use of each designated fund is set out in the notes to the financial
statements.
Restricted funds are funds which are to be used in accordance with specific restflctions imposed by
donors or which have been raised by the Group for particular purposes. The costs of raising and
administering such funds are charged against the specific fund. The aim and use of each restricted
fund is sel out in the notes lo the financial statements.
Endowment funds are permanent trusts whose income is intended either for the benefit of the
College or for students attending the College. Incoming resources from endowment funds are
restricted.
Investment income, gains and losses are allocated to the appropriate fund.
Page 29

. SARUM COLLEGE
IA company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Income from donatlons and legacies
Unrestricted
funds
2025
Restricted
funds
2025
Total
funds
2025
Donatlons
Friends subscriptions
Capital granls and donations
Educational & promotional grants and donations
Unrestricted grants and donations
8,806
8,806
68.565
659,436
7,500
68.S65
659,436
7,500
16.306
728.001
744,307
Donations
(302,000) {302,000)
Total 2025
16,306
426,001
442,307
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Donatlons
Friends subscriptions
Capital granls and donations
Educational & promotional grants and donations
Unrestricted grants and donations
9,104
9,104
510
238,111
1,069
510
238,111
1,069
Total 2024
10.173
238.621
248.794
In¢ome from charitable activities
Unrestricted
funds
2025
Total
funds
2025
Educational programmes
Library
Charitable Hospitalty
RSCM Licence fee
Other Charitable Activities
827,078
23,531
233,731
38.250
827.078
23,531
233,731
38,250
Total 2025
1,122,590
1,122,590
Page 30

SARUM COLLEGE
(A company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Income from ¢haritabl• activities {continuod)
Unrestricted
funds
2024
Total
funds
2024
Educational programmes
Library
Charitable Hospitality
RSCM Licence fee
other Charitablè Activities
813,008
26,690
220,738
38,250
15,892
813,008
26,690
220,738
38.250
15.892
Total 2024
1,114,578
1,114,578
Income from other tradlng actlvltles
Income from fundralslng events
Unrestricted
funds
2025
Total
funds
2025
Income from property
64,331
64,331
Unrestricted
funds
2024
Total
funds
2024
Income from propety
65,967
65.967
Income from non charltable tradlng activltles
Unrestricted
funds
2025
Total
funds
2025
Trading subsidiary turnover
767,586
767.586
Page 31

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Income from other trading activities (continued
Income from non charitable trading activltles (contlnued)
Unrestricted
funds
2024
Total
funds
2024
Trading subsidiary turnover
666,782
666,782
Inve$trnent Income
Unrestricted
funds
2025
Restricted
funds
2025
Total
funds
2025
Income from local listed investments
Interest on bank deposits
80
12,626
8,728
8,808
12,626
Total 2025
12,706
8,728
21,434
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Income from local listed investments
Interesl on bank deposits
8,562
8.562
84
Total 2024
8,562
8.646
Expenditure on ralslng funds
Costs of ralslng voluntary Income
Unrestricted
funds
2025
Total
funds
2025
Costs of raising voluntary income
9.874
9.874
Page 32

SARUM COLLEGE
(A Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Expendlture on raising funds (contlnued)
Costs of raising voluntary Income (continued)
Unrestricted
funds
2024
Total
funds
2024
Costs of raising voluntsry income
10,038
10,038
Fundraising trading expenses
Unrestricted
funds
2025
Total
funds
2025
Costs re property income
Allocated support costs
32,558
33,363
32.558
33,363
Total 2025
65,921
6S.921
Fundra5slng tradlng expenses (contlnuedl
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Costs re property income
Allocated support costs
33,497
118,614
33.497
129.998
11,384
Total 2024
152.111
11,384
163,495
Other trading expenses
Unrestricted
funds
2025
Total
funds
2025
Trading subsidiary expenses
500,850
SOO,850
Page 33

SARUM COLLEGE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
"FOR THE YEAR ENDED 30 JUNE 2025
Expenditure on raising funds (continued)
other trading expenses (contlnued)
Unrestricted
funds
2024
Total
funds
2024
Trading subsidiary expenses
394,867
394,867
Analysls of expendlture on charltable actlvltles
Summary by fund typ•
Unrestricted
funds
2025
Restricted
funds
2025
Total
2025
Educational programme5
Library
Charitable Hospitalty
RSCM Licence fee
932,864
56,559
346.026
16,681
114,132
5,409
1.046.998
61,968
346.026
16.681
Totsl 2025
1,352,130
119.541
1,471,671
Unrestricled
funds
2024
Restricted
funds
2024
Total
2024
Educational programmes
Library
Charitable Hospitalty
RSCM Licence fee
Other Charitable Activities
843,859
87,195
415,200
30,921
4,380
78,658
5.381
25,572
3,437
34
922,517
92,576
440.772
34,358
4,414
Total 2024
1,381,555
113,082
1,494.637
Page 34

SARUM COLLEGE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Analysis of expenditure by activities
Activities
undertaken
directly
2025
Support
costs
2025
Totsl
funds
2025
Educational programmes
Library
Charitable Hospitality
RSCM Licence lee
657,765
50,847
240,377
389.231
11,121
105,649
16,681
1,046,996
61,968
346.026
16,681
948,989
522,682
1,471,671
Adivilies
undertaken
directly
2024
Support
costs
2024
Total
funds
2024
Educational programmes
Library
Charitable Hospitality
RSCM Licen￿ fee
Other Charitable Activities
632,357
49.643
240,010
290,160
42,933
200,762
34,358
4,414
922,S17
92,576
440,772
34.358
4,414
922,010
572,627
1,494,637
Analysis of support costs
Educational
programmes
2025
Charitable
RSCM
Hospitality Licence fee
2025
2025
Library
2025
Central management
Overheads
Premises
Depreciation
Governance
159,849
70,706
93,843
57,705
7,128
4,567
2,020
2,681
1,649
204
43,387
19,192
25,472
15,663
1,935
6,851
3,030
4.022
2,473
305
389.231
11,121
105,649
16,681
Page 35

SARUM COLLEGE
(A company limiled by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Analysis of expendlture by activities l¢ontlnuedl
Analysis of support costs (continued)
Olher
Charitable
A¢livitie$
2025
Total
funds
2025
Central management
Overheads
Premises
Depreciation
Governance
214,654
94,948
126,018
77,490
9,572
522.682
Educational
programmes
2024
Charitable
RSCM
Hospitalty Licence fee
2024
2024
Library
2024
Central management
Overheads
Premises
Depreciation
Governance
157,432
66,158
41,756
18.689
6.125
4,998
2,100
27,305
8,336
194
42,482
17,852
98,053
40,722
1,653
7,049
2,962
18,368
5,705
274
.290,160
42,933
200,762
34,358
Other
Charitable
Activities
2024
Total
funds
2024
Central management
Overheads
Premises
Depreciation
Govemance
2,947
1,238
214,908
90,310
185,482
73.566
8,361
114
115
4,414
572,627
Page 36

SARUM COLLEGE
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Analysls of expenditure by activttles (Continued)
Expenditure on central management, overheads, premises and governance which could not be directly
allocated to
an operating activity have been apportioned on the basis ol the gross income of the activity pre
consolidation adjustments.
Central management costs include administrative staff salaries, travel and meals, recruitment costs,
finance charges, professional fees and irrecoverable VAT. Overheads comprise marketing, office
costs such as telephone, stationery. photocopying and computer costs. Premises costs comprise repairs,
ulililies and insurance of the buildings al 19 The Close. Governance costs comprise
truslee and council expenses and auditorfs fees (see note 10).
Depreciation and loss on disposal of assets has been allocated on the following basis-.
a) Music equipment- to educational programmes
bj Computers- as overheads
c) Property and other equipment- as premises
dl Catering equipment - to charitable hospitalty
10. Governance costs
During the year, no Trustees received any remuneration or other benefits for acting as trustees (2024 -
£NIL).
During the year ended 30 June 2025, expenses totalling £188 were reimbursed or paid directly to 1
Trustee (2024 - £172 10 1 Trustee).Trustees expenses paid related to travel expenses.
No Trustees received payment for providing services to the College
The auditor's fees for 2025 lotalled £10,145 comprising audit fees of £5.985 and £4,160 relating to
accounts preparation and other Se￿iceS (2024: Total £9,700, audit fees £4,250, accounts preparation
and other services £5.450).
Page JI

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
11.
Group
2025
Group
2024
Wages and salaries
Social security costs
Contributions to defined contribution pension schemes
918.954
85,228
73,359
944,439
72,999
75.154
1,077,541
1,092,592
Group
2025
Group
2024
Average number of employees
43
46
43
46
There were no employees with emoluments over £60,000 in erther year.
The executive management of the charity is delegated by the Trustees lo the Principal and Directors and
Managers listed on page 1. The total paid to the key management personnel during the year (including
pension contributions) was £263,369 (2024.. £256,094).
Page 38

SARUM COLLEGE
(A company Ilmlted by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
12. Tanglble fixed assets
Group
Freehold
property
other fixed
assets
Total
Cost or valuatlon
At 1 July 2024
Additions
Disposals
2,023,456
30.155
612,361
70,193
(18.194)
2,635,817
100,348
(18.194)
At 30 June 2025
2,053,611
664,360
2,717,971
Depreclation
At 1 July 2024
Charge lor the year
On disposals
774,987
44,049
489,031
35,351
{14.972)
1,264,018
79,400
(14,972)
AI 30 June 2025
819,036
509.410
1,328,446
Net book value
At 30 June 2025
1,234.575
154.950
1,389,525
At 30 June 2024
1,248,469
123,330
1,371,799
Hage 39

SARUM COLLEGE
(A company Ilmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
12. Tanglble flxed assets (contlnued)
Charity
Freehold
property
Other fixed
assets
Cost or valuation
At 1 Juty 2024
Addilions
Disposals
2,023.456
30,155
605,720
70,193
{18.194)
At 30 June 2025
2,053,611
657,719
Depreclatlon
At 1 July 2024
Charge for Ihe year
On disposals
774,987
44,049
482.575
35,166
(14,972)
At 30 June 2025
819,036
502,769
Net book value
AI 30 June 2025
1.234.575
154,950
At 30 June 2024
1,248,469
123,145
The Salisbury property at 19 Tha Close is included at original cost, subject to an adjuslm•nt for the
depreciation of the dining hall, library and chapel block tolalling £37,499 while it was owned by the Central
Board of Finance. Since 1998 major improvements have been carried out to the College buildings and
Ihe open market value is considered to be substantially in excess of cost.
No value had been placed on the playing field at Stratford-sub-castle in respect of which a lease of 99
years was granted to a third party in 1995.
13. Herltago Assets
During the year ended 30 June 2024 the Charity received a "Heritage Edition" of the St John's Bible. a gift
from St John's Abbey and University of Minnesola through a private donor. The St John's Bible is a
handwritten illuminated Bible in large format. in seven volumes.
Page 40

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
14.
Fixed asset investments
Listed
investments
Group
Cost or valuation
At 1 July 2024
Revaluations
578,562
(18,707)
At 30 June 2025
559,855
Net book valuo
AI 30 June 2025
559.855
At 30 June 2024
578.562
Investment5
in subsidiary
Listed
companies investments
Total
Charity
Cost or valuatlon
At 1 July 2024
Revaluations
10
578,562
(18,707)
578,572
{18,707)
At 30 June 2025
10
559.855
559,865
Net book value
At 30 June 2025
10
559,855
559.865
At 30 June 2024
10
578,562
578.572
Page 41

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Principal subsidiaries
The following was a subsidiary undertaking of the Charty:
Name
Company
number
Reglslered office or prlnclpal Prlnclpal activlty
place of business
Sarum College Ser4ices Limited 01931038
19 The Close Salisbury
Trading company
Class of
shar•s
Holding
Included in
consolidatlon
Ordinary
100•/0 Yes
The financial results of the subsidiary for the year were..
Name
Income
Expenditure
ProfiV{Loss)I
Surplusl
(Deficit) for
the year
Net assets
Sarum Collega Services Limited
767,586
500,850
266,736
3,322
15.
Stocks
Group
2025
Group
2024
Charity
2025
Charity
2024
Raw materials and consumables
5,556
6,415
5,556
6,415
16. Debtors
Group
2025
Group
2024
Charity
2025
Charity
2024
Due wlthin one year
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
68,505
63,889
12,844
226,815
1.957
39,030
17,785
110,443
1.139
22,500
1,957
39,905
1,139
26,300
110,367
91,328
280,646
151,867
Page 42

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
17.
Current asset investments
Group
2025
Group
2024
Charity
2025
Charity
2024
Listed investments
2,825
2,954
2.825
2.954
18.
Creditors: Amounts falling due within one year
Group
2025
Group
2024
Charity
2025
Charity
2024
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
86.102
55,186
98.859
443,348
77,634
54,000
99,323
179,014
86,097
34,513
59,040
439,500
77,134
35.688
74,775
175.133
683,495
409,971
619,150
362,730
Group
2025
Group
2024
Chanty
2025
Charity
2024
Deferred income at 1 July 2024
Resources deferred during the year
Amounts released from previous periods
107,063
393,487
(107,063)
89,659
107,063
{89,659)
107,063
88.109
107,063
<88.109)
393,487
107,063
107,063
107.063
Page 43

SARUM COLLEGE
(A Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
19. Creditors: Amounts falling due after more than one year
Group
2025
Group
2024
Charity
2025
Charity
2024
Other creditors - concessionary loan
33.411
33,411
33.411
33,411
Grants from the Central Board of Flnance (concessionary loan
Conditional grants of £19,497 and £13,914 were paid lo the Colleges of Salisbury and Wells respectively
by the Central Board of Finance of the Church of England during the period 196110 1964. On the merger
of the Iwo colleges in 1971, both grants were fomally withdrawn and re-issued to the Salisbury and Wells
Theological College subject to a condition contained in an agreemenl dated the 29th December 1978,
namely that if the college ceased to be a theological college recognised by the House of Bishops, then the
grants would be repayable.
The original agreement was varied in 2005 and 2015 to recognise the evolution in the College's activities,
mostly recently the merger with the Southern Theological Training Scheme in 2015 and the subsequent
transfer of the College's activities to the incorporated entity Sarum College. The position at the balance
sheet date (as agreed with the Central Board of Finan¢e) 1$ that..
1. The grants are repayable in the event that Sarum College ceases to be recognised for ordination
training by the House of Bishops bul not otherwi$e',
2. The grants are therefore shown as liabilities in Ihe financial statements-
3. No interest is charged.
Page 44

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
20.
Statement of funds
Statement of funds - current year
Balance at
30 June
2025
Balance at 1
July 2024
Gainsl
{Losses)
Income Expenditure
Unrestricted funds
Deslgnated funds
Dickinson & Philp legacies
50,100
50.100
General funds
General Funds
General funds - Fair value
serve
1,004,841
1,983.519 {1,928,775)
1,059.385
5,873
(230)
5.443
1,010,314
1,983,519 (1,928,775)
(230)
1,064.828
Total Unrestricted funds
1,060,414
1,983,519 (1,928,775)
(230)
1,114.928
Endowment funds
Pemanent Endowments
Pemianent Endowments- Fair
value reserve
Other charities in connection
with The Sarum College Trust
Other charities - Fair value
reserve
17,141
17.141
94,404
94,404
38,257
38,257
400,198
(17,422)
382.776
550.000
{17,422)
532,578
Restricted funds
Capital funds
Education and promotion funds
Education and promotion
funds- Fair value reseprfe
553,280
349,426
118.565
316,164
(37,591)
(81,950)
634.254
583,640
23,161
<1,184)
21.977
925,867
434,729
(119,541)
(1,184)
1,239.871
Totsl of funds
2,536,281
2,418,248 {2,048,316)
(18,836) 2,887.377
Page 45

SARUM COLLEGE
(A company limited by guaranteè)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
20. Statement of funds (continued
Statement of funds - prlor year
Balance at
30 June
2024
Balance at
1 July 2023
Gainsl
(Losses)
Income Expenditure
Unrestrlcted funds
Deslgnated funds
Designated Funds 2
50,100
50,100
General funds
General Funds
General funds- Fair value
reserve
1.085,628
1,857,584
(1,938,571)
1,004,641
4,873
800
5,673
1.090.501
1,857,584
(1,938,571)
800
1,010,314
Total Unrestrlcted funds
1,140,601
1,857,584 (1,938,571)
800
1,060,414
Endowment funds
Pennanent Endowmenls
Permanent Endowments - Fair
value reserve
Other charities in connection
with The Sarum College Trust
Other charities - Fair value
reseNe
17,141
17,141
94,404
94,404
38,257
38.257
350,747
49,451
400,198
500,549
49,451
550,000
Page 46

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
20.
Statement of funds (continued
Balance at
30 June
2024
Balance at
1 July 2023
Gainsl
(Losses)
Income Expendrture
Restricted funds
Capital funds
Education and promotion funds
Education and promotion
funds- Fair value resenie
654,923
125,066
508
246,675
{102,151)
(22.315)
553,280
349,426
20,911
2,250
23,161
800,900
247,183
(124.466)
2,250
925,867
Total of funds
2,442,050
2,104,767 (2,063,037)
52,501
2,536,281
21.
Summary of funds
Summary of funds- current year
Balance at
30 June
2025
Balance at 1
July 2024
Gainsl
(Losses)
Income Expenditure
Designated funds
General funds
Endowment funds
Restricted funds
50,100
1,010,314
550,000
925,867
50,100
1230> 1.064,828
(17,422)
532,578
{1,184)
1,239,871
1,983,519 (1,928,775)
434.729.
(119,541)
2,536,281
2,418,248 (2,048,316)
(18.836) 2,887,377
Summary of funds - prior year
Balance at
30 June
2024
Balance at
1 July 2023
Gainsl
(Losses}
Income Expenditure
Designated funds
General funds
Endolwnent funds
Restricted funds
50,100
1,090,501
500,549
800,900
50,100
1.010.314
550.000
925,867
1,857,584 {1,938.571)
800
49,451
2.250
247,183
(124,466)
2,442,050
2,104,767 (2,063,037)
52,501
2,536,281
Page 47

SARUM COLLEGE
(A company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
22. Material funds
Brought
forward
Carried
Expenditure Gainsl(kJsses)forward
Income
Restricted funds
Garfield Weston
88.945
49,324
50,350
92,915
52,392
69,971
71.000
80,135
(7,550)
(4,780)
{1,553>
<2.382)
(3,188)
(1.560)
81,395
44,544
48,797
90,603
49,205
68.412
71,000
71,049
Lfft
Attic bedroom appeal
General appeal
Kitchen & refectory appeal
Haverstock building access
Haverstock educational project
Sealon- IT and building
Pershore Nashdom
70
(9,086)
{50.000>
(5,288)
50,000
Friday Charitable Trust
Community of St Denis..
lrnmediale building repairs
Learning and spiritual
development
Endowment funds..
Mrs Mary Flelcher Trust
185,381
180,093
65,000
65,000
273,000
13,984)
269,018
116,753
{5,101)
111,652
Purposes imposed (and trust law restrictions) on material funds..
Designated funds include the legacy from Ann Philp which are to be used for pu￿Ose3 that refiect her
interests in the life of the college.
Restricted Capital funds
Garfield Weston. to be applied to capttal projects
Lrft.. lo enable building work to create a lift
Attic bedroom appeal.. to enable the college to create Ihe S en-suite attic bedrooms
General appeal.. to be applied to capital projects
Krtchen & refectory appeal.. to upgrade the kitchen and refectory
Haverslock building access.. to improve access for those with physical impaimenls
Haverstock educational project.. lo fund a theological learning and outreach programme
Seaton - IT and building.. to fund IT expenditure and interior and exterior building work
Friday Charitable Trust. to support the work of theological education. including Ihe provision of bursaries
Persh0￿ Nashdom and Elmore Trust:to support the work of Christian Spirituality at Sarum College
Community of Sl Denys.. to create a lasting legacy for the Comrnunity of St Denys through the work of
Sarum College as a place of renewal and leaming for spiritual and theological growth.. specifically by
establishing a bursary fund to support academic learning and spintual development, and developing the
College's facilities and learning programmes. During the year ended 30 June 2025. in addition to the
income shown above, the College received a further £302,000 to fund activities in specified future years
which has been treated as deferred income.
Endowment funds
Mrs Mary Fletcher TTUSt.' to assist a student or students who would not otherwise be able to pay for their
training at the College
Page 48

SARUM COLLEGE
(A company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
23. Analysis of net assets between funds
Analysis of net assets between funds - current year
Unrestricted
funds
2025
Restricted Endowment
funds
funds
2025
2025
Total
funds
2025
Tangible fixed assets
Fixed asset investments
Current assets
Creditors du• within one year
Creditors due in more than one year
856,983
5,576
667,275
(381,495)
(33,411)
532,542
26,701
982,628
(302,000)
1,389,525
559.855
1,654,903
1683,495)
(33,411)
527,578
5,000
Total
1.114,928
1,239,871
532,578
2.887,377
Analysis of n•t assels between funds- prlor year
Unrestricted
funds
2024
Restricted Endowment
funds
funds
2024
2024
Total
funds
2024
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Credtlors due in more than one yèar
924,695
5,677
573,424
(409,971)
{33.411)
447,104
27,885
450,878
1,371,799
578,562
1,029,302
{409,971)
(33,411>
545,000
5,000
Total
1.060.414
925,867
550,000
2,536.281
Page 49

SARUM COLLEGE
(A company limlled by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
24.
Reconciliatlon of nel movement In fund$ to net cash flow from operating a¢tlvltle8
Group
2025
Group
2024
Net income for the year (as per Statement of Financial Activities)
351,096
94,231
Adjustments for:
Depreciation charges
Gainsl{losses) on inveslments
Dividends. interests and rents from investments
Loss on the sale of fixed assets
De¢reasel{in¢rease) in stocks
Decreasel(increase) in debtors
Increase in creditors
Non-cash donation
79,400
18,836
{21,434)
3,222
859
(8,499)
269,264
{24,958)
93,412
(52,501)
(8,646)
(1,572)
54,235
115,665
Net cash provided by operating activlties
667,786
294,824
25. Analysls of cash and cash equlvalents
Group
2025
Group
2024
Cash in hand
Bank accounts
150
1,536,005
150
928,455
Total cash and cash equlvalents
1,536,155
928,605
26. Analysis of Changes In net debt
other non-
cash At 30 June
changes
2025
At 1 July
2024 Cash flows
Cash at bank and in hand
Liquid investments
928,605
2,954
607,550
1,536,155
2,825
(129)
931,559
607,550
(129)
1,538.980
Page 50

SARUM COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
27. Llbrary
Sarum College houses a theological library of some 37,000 volumes. For many years the accounting
policy has been lo write off the cost of acquisitions in the year of purchase and therefore no value for Ihe
library appears in the Balance Sheet.
28.
Pension commStments
Defined Contribution Pension Scheme
Sarum College participates in the Church of England Defined Contributions Scheme Section of the
Church Workers Pension Fund and as at 30 June 2025 had 39 aclive members in that Scheme. During
the year to 30 June 2025 the contributions were £73,359 (2024 - £63,440).
Contributions of £2,143 were outstanding at the balance sheet date in respect of active scheme members
(2024 £8,014). £nil of contributions were held by the charity for employees that are due to join the
scheme (2023- £nil).
Defined Benefit Pension Schemes.(Multi-employer schemes)
Sarum College participates in the Pension Builder Scheffle Church of England Funded Pensions Scheme
for clergy bul at 30 June 2025 had no active member in that Scheme. No contributions were made in
2024 or 2023 and no contributions were outstanding at the balance sheet date.
The Church of England Funded Pensions Scheme is a defined benefil scheme but Sarum College is
unable lo identify its share of the underlying assets and liabilities of the scheme each employer in the
scheme pays a common contribution rate.
The Scheme was subject to an acluarial valuation in December 2013, which showed a deficit on the
scheme. In the light of the report received from the actuary the Pensions Board concluded that the
contribution rale from 1 January 2015 onwards should be 39.9 % of the National Minimum Stipend for the
preceding year.
Sarum College also participated in the Church of England Defined Benefits Scheme Section of the Church
Workers Pension Fund. There were no aclive members in that Scheme and no contributions were made
in 2025 or 2024.
Sarum College is unable to idents'fy its share of the underlying assets and liabilities as each employer is
exposed to actuarial risks associated with the current and former employees of other entities participating
in the scheme.
The Scheme was subject to an actuarial valuation in December 2016, which showed a deficit of £6,800 on
the scheme. A deficiency payment was paid from 1 April 2018 to 31 December 2018 to eliminate the
deficit on the fund.
29. R•lat•d party transactions
In 2024 the following transactions took place between the charity and its wholly owned subsidiary, Sarum
College Sep4ices Limited-
Charges for use of the charity premises of £110,030 (2024 - £105,907).
The transfer under gift aid of the taxable profits of Sarum College Services Limited to the charity of
£275,04412024 - £168,037).
At 30 June 2025 the subsidiary owed £226,815 to the charity (2024 - £110,443).
Page 51

The Sarum College Trust
Appendix to the financial statements
For the year ended 30th June 2025
Restrlcted funds
Transfers and
investmgnl
Balance
Balance
al Capital
Capital Projects.. Garfiekl Weston
Cellars". Pilgfim Trust
Bookshop Exlen5ion.' Esrnee Fairburn Foundalion
Organ Practsce Room..
Hymns Anctenl & Modefn
Residential Facilities.. Laing Foundation
Music..
Victorian Era Organ - Taber
Lift
Attic Bedroom Appe81
Libiary environment
Library- Matthews Lega
Sarum Cr055 . Sophie Hacker
Window Appeal
Mercers . Common Room
Sealon - IT, front & Sn5ide bullding
Sealon building
Capilal 4opeal- General
Kitchen & Refectory Aopeal
Capital Appeal- Chapellleclure room
Tindall Charitable Tiusl - Chapel floor
Tindall Chaiilable Trust - Refectory
Tindall Charitable Trusl-IT Project
Oickinson - Chai
H8veislocK- Buildlng access
Curtains in the Common Room
Community of Sl Denls - Mmmediale building work
Kilch8n fife canopy
88.944
2.517
3.049
(7.5501
81.394
2,517
3,049
2,396
5.172
1901
{1941
2,306
4,978
518
49,325
50,350
1781
{4,780)
{1,553)
440
44.545
48.797
300
11,348
11.930
88
12.698
21,582
80,135
23.957
92,915
52,393
500
337
13,S42
2,084
18.12S
89.972
455
{5821
{2941
11,0691
19.0861
{5001
12,3821
13.1881
12,404
20,513
71,049
23.457
90,603
49,205
soo
337
12,316
70
{1.2261
{2.084)
{1,2SO}
{1.560)
16.875
68.412
1.450
65.000
2.375
634,258
995
8S,000
125
37,591
603,284
68,565
bl Educatlonal and Prornotlon•l
Music..
Church MLtsic Resoufce Library
Chrlslian Spiriluality Programme..
General Donations
Principal's Oi$¢retionary Fund
Des Quartiei Trust Fund
Organ Lessons - Tindall Tfust
Tony Palmei Essay Prize
PNET Salisbury Field
Educalional purpeses
Gosling library journa15
Libr8ry - Sovrter,'Elm9ranl'.LFO
Library - Sowter Rural Ministry
Missionary Association
Dawson legacy
Haverslock educlional project
Art & Sècfed Pla￿$
Cobbold - educational bursary
Video conlerencin9
Friday Charitable Trust
Pershore Nashdom and Elrnore Trust
Community of St Denis
MA programme
Spiritual direction
Relreavsludy
Learning SUPPOrt
Tea¢hing and learnlng pro9ammes
VAT on import of Sl Johns Bible
Other charities in connection with
The Sarum College TIu51
187
187
so
31,546
4,882
soo
570
1,000
7,375
100
1.585
91
6.580
5.530
71,000
2,260
1.16S
2,781
185,381
250
649
11SO)
150
31.153
4.382
500
420
1,000
6.875
100
387
71
6,594
2.730
71,000
2,260
1,165
2,781
180.093
{1.042)
1500}
1150}
15001
11001
15.2891
1201
100
4,091
157
11431
12.8001
(5,2881
{50.000)
50,000
40,000
10.000
16,000
s,000
202,000
29.949
40,000
7,181
14.83S
5,000
202,000
24.749
12.8191
11.1651
(5.200)
7.968
366.164
7.968
81.949
322,583
1.185
605,613
925.867 £434,729
119.540
1.185
£ 1,239,871
Pagg 52