Sheet1 

## **SHERBURN AND VILLAGES U3A Income and Expenditure for the year to 30/09/2024** 

|**Actual**<br>**Income**<br>Door Money<br>0.00<br>Sherburn U3A Subscriptions<br>0.00<br>Donations<br>0.00<br>H.M.R.C.<br>0.00<br>Other Income<br>0.00<br>Website Income<br>0.00<br>Group Income<br>#REF!<br>**Total Income**<br>**#REF!**<br>**Expenditure**<br>Venue Hire<br>0.00<br>Refreshments<br>0.00<br>Speakers<br>0.00<br>Post/Print/Stationery<br>0.00<br>Membership Subscriptions<br>0.00<br>Publicity<br>0.00<br>Equipment, etc<br>0.00<br>Group Expenditure<br>#REF!<br>Other expenses<br>0.00<br>**Other Expenses breakdown**<br>U3A Magazine<br>1413.60<br>Travel<br>35.95<br>First aid kits<br>16.97<br>Auditor<br>75.00<br>Website/Computer<br>TAT<br>131.41<br>Subsisdised E<br>155.00<br>GroupLeader<br>97.65<br>**Total Expend**<br>1925.58|**Actual**<br>**Income**<br>Door Money<br>0.00<br>Sherburn U3A Subscriptions<br>0.00<br>Donations<br>0.00<br>H.M.R.C.<br>0.00<br>Other Income<br>0.00<br>Website Income<br>0.00<br>Group Income<br>#REF!<br>**Total Income**<br>**#REF!**<br>**Expenditure**<br>Venue Hire<br>0.00<br>Refreshments<br>0.00<br>Speakers<br>0.00<br>Post/Print/Stationery<br>0.00<br>Membership Subscriptions<br>0.00<br>Publicity<br>0.00<br>Equipment, etc<br>0.00<br>Group Expenditure<br>#REF!<br>Other expenses<br>0.00<br>**Other Expenses breakdown**<br>U3A Magazine<br>1413.60<br>Travel<br>35.95<br>First aid kits<br>16.97<br>Auditor<br>75.00<br>Website/Computer<br>TAT<br>131.41<br>Subsisdised E<br>155.00<br>GroupLeader<br>97.65<br>**Total Expend**<br>1925.58|**Actual**<br>**Income**<br>Door Money<br>0.00<br>Sherburn U3A Subscriptions<br>0.00<br>Donations<br>0.00<br>H.M.R.C.<br>0.00<br>Other Income<br>0.00<br>Website Income<br>0.00<br>Group Income<br>#REF!<br>**Total Income**<br>**#REF!**<br>**Expenditure**<br>Venue Hire<br>0.00<br>Refreshments<br>0.00<br>Speakers<br>0.00<br>Post/Print/Stationery<br>0.00<br>Membership Subscriptions<br>0.00<br>Publicity<br>0.00<br>Equipment, etc<br>0.00<br>Group Expenditure<br>#REF!<br>Other expenses<br>0.00<br>**Other Expenses breakdown**<br>U3A Magazine<br>1413.60<br>Travel<br>35.95<br>First aid kits<br>16.97<br>Auditor<br>75.00<br>Website/Computer<br>TAT<br>131.41<br>Subsisdised E<br>155.00<br>GroupLeader<br>97.65<br>**Total Expend**<br>1925.58|**Actual**<br>**Income**<br>Door Money<br>0.00<br>Sherburn U3A Subscriptions<br>0.00<br>Donations<br>0.00<br>H.M.R.C.<br>0.00<br>Other Income<br>0.00<br>Website Income<br>0.00<br>Group Income<br>#REF!<br>**Total Income**<br>**#REF!**<br>**Expenditure**<br>Venue Hire<br>0.00<br>Refreshments<br>0.00<br>Speakers<br>0.00<br>Post/Print/Stationery<br>0.00<br>Membership Subscriptions<br>0.00<br>Publicity<br>0.00<br>Equipment, etc<br>0.00<br>Group Expenditure<br>#REF!<br>Other expenses<br>0.00<br>**Other Expenses breakdown**<br>U3A Magazine<br>1413.60<br>Travel<br>35.95<br>First aid kits<br>16.97<br>Auditor<br>75.00<br>Website/Computer<br>TAT<br>131.41<br>Subsisdised E<br>155.00<br>GroupLeader<br>97.65<br>**Total Expend**<br>1925.58|**2022/23**<br>637.00<br>6,012.74<br>1,180.00<br>908.75<br>425.81<br>0.00<br>25,034.61|
|---|---|---|---|---|
|||||**34,198.91**<br>1,797.50<br>527.91<br>390.00<br>184.98<br>2,316.00<br>31.90<br>579.58<br>24,940.90<br>1,957.20|
||**Other Expen**|**ses breakdow**|**n**||
||U3A Magazin|e<br>1413.60||1227.60|
||Travel|35.95|||
||First aid kits|16.97||30.00|
||Auditor|75.00||75.00|
||Website/Com|puter||208.80|
||TAT|131.41||25.80|
||Subsisdised E|<br>155.00||390.00|
||GroupLeader|<br>97.65|||
||**Total Expend**<br>1925.58|||1957.20|
||||||
|**Total Expend**<br>Net Surplus/(Deficit)||**#REF!**||**32,725.97**|
||||||
|||**#REF!**||**1,472.94**|
|||<br><br><br><br><br><br><br><br>|||
|**Group Accou**<br>**Total**|||||
|After Hours<br>0.00|||||
|Ballroom Danc<br>0.00|||||
|Bridge Group<br>0.00|||||
|Canasta|-||||
|CountryDanc<br>0.00|||||
|Digital Photogr<br>0.00|||||
|Dining<br>0.00|||||
|Flower Arrang<br>0.00|||||
|French<br>0.00|||||
|Garden<br>0.00|||||
|Holiday& Trav<br>0.00|||||
|Mahjongg<br>0.00|||||



Page 1 



Sheet1 

|Pottery|0.00|
|---|---|
|Science & Tec|0.00|
|Serendipity|0.00|
|Singing|0.00|
|ACT 3|0.00|
|**Total**|**0.00**|



Page 2 

