Charity registration number: 1161227
Cynon Valley Museum Trust
Annual Report and Financial Statements
for the Year Ended 31 March 2022
Cynon Valley Museum Trust
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 7 |
| Statement of Trustees' Responsibilities | 8 |
| Independent Examiner's Report | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Notes to the Financial Statements | 12 to 22 |
| Cynon Valley Museum Trust | |
|---|---|
| Reference and Administrative Details | |
| Chairman | R J Jones |
| Trustees | J J Morgan |
| S Jones | |
| M Passmore | |
| R Grundy | |
| Principal Office | Depot Road |
| Aberdare | |
| CF44 8DL | |
| Charity Registration Number | 1161227 |
| Independent Examiner | Mitchell Meredith Limited |
| Chartered Accountants | |
| St Davids House | |
| 48 Free Street | |
| Brecon | |
| LD3 7BN |
Page 1
Cynon Valley Museum Trust
Trustees' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2022.
Objectives and activities
Objects and aims
The objectives and activities are enshrined in the charitable objectives
“To advance the education of the public in the local history and heritage, preservation of buildings of historic and/or architectural importance and the industrial heritage of the Cynon Valley and elsewhere by the provision and maintenance of a museum and gallery in Aberdare”
The CVMT achieves this by running a programme of exhibitions across two galleries, a programme of events, digital engagement and the opening of the museum, free to the general public.
The objectives and activities for year are directly related to the continued objectives and activities of the Trust. The achievement of the objectives and activities can be seen in section 4. Achievements and Performance.
The museum works with a wide range partners to achieve these aims from local community groups and artists to nationally profiled artists and bodies bringing them into the Cynon Valley to the benefit of the local community.
Public benefit
The Cynon Valley Museum Trust provide an accessible, interactive and sustainable space to share and celebrate the heritage, arts and culture of the Cynon Valley, the community we represent.
During the accounting period CVMT continues to build on our established position within the community by providing a physical and digital centre for heritage, arts and culture in a space that is accessible to the entire Cynon community physically and digitally. This can be seen in the work to provide two exhibition spaces and a digital gallery, rooms for community use, a permanent historical gallery and online digital space for Cynon history, use of the museum for CVMT and external events and dedicated and well-resourced website. The museum further supports the local economy and cultural sector supporting volunteers, local artists, artisans and crafts people to sell, provide a space to exhibit and a vibrant cultural attraction to benefit of Aberdare and the wider environs of the Cynon Valley.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 2
Cynon Valley Museum Trust
Trustees' Report
Achievements and performance
Cynon Valley Museum Online
In the previous financial year we reported that CVM’s online engagement had risen by 628% as a result of the Coronavirus pandemic. With the success of our online presence we have continue to build on this making our digital presence a cornerstone in our offer to the public.
The museum still offer two main streams for digital engagement:
-
Stories from the Collection https://cynonvalleymuseum.wales/stories-from-the-collection/
-
Exhibitions at Home https://cynonvalleymuseum.wales/exhibitions-at-home-by-cynon-valley-museum-2/
The Museum did not re-open to the public until 1/7/21 due to the covid-19 restrictions and had a total of 3,607 visitors between July and the Year end
The Online Exhibition "250 Years of Co-operation in Wales" was run between May and June 2021 - A photography exhibition, curated by Catherine Evans (Wales Co-operative Centre).
There were a number of physical exhibitions held in the Museum throughout the year by the following:
-
Barbara Castle
-
Rachel Smith
-
Islwyn Thorne
-
Community Arts (Miskin/Aberdare Societies)
-
Blackwood Arts Society
-
Neil Burridge
-
Shared Walk Group (Artist collective featuring: Anna Brazier, Helen C.A.Rowlands and Sharon Magill
-
International Women's Day
-
Lee Shott
-
Linda Agostini
-
Nigel Whitbread
-
Glamorgan Archives: "Glamorgan Blood"
We have worked with a number of groups and individual throughout the year including the following:
-
Meditation group (local self-run community group)
-
Cynon Valley History Society
-
Glamorgan Family History Society
-
Mark Blakemore
-
Chair Yoga (local self-run community group)
-
Vattenfall
-
Phase Arts Collective
-
Criw Celf
-
The Grapevine
-
Azets Accounting
-
Siloah Chapel
-
Disability Arts Cymru
-
Aberdare Arts Club
-
RCT (Heritage, Arts and Youth Services departments)
-
South Wales East Rivers Trust
-
Caitlyn Flood-Molyneux (locally-based, international artist)
-
NHS / Public Health Wales
Page 3
Cynon Valley Museum Trust
Trustees' Report
Financial review
Policy on reserves
CVMT’s Reserves Policy has been established to guide CVMT on the continued maintenance of a reserve that is equal or more than 6 months of operating costs. This is a minimum of £33,700.00.
This policy is intended to outline the use of reserves – in two significant cases (below) they must be utilised. Other uses of reserves can be decided by the Board of Trustees on an ad hoc basis.
1. Unanticipated expenditure or loss of income
If the CVMT finds itself losing a significant income stream, e.g. closure of the café, temporary closure of galleries, reserves can be utilised to allow the Museum to operate until the situation is resolved, or other sources of income can be identified.
2. Winding up of the charity
In the case where the CVMT decides to wind up and close the charity, reserves should be used to ensure debts are paid, including staff. In these circumstances, the Museum Manager would take a central role in the winding up.
3. Other uses of reserves
Use of reserves which fall outside of these circumstances, for example, investment in capital, or match funding for a grant application, are permitted but must be made at a Full Board meeting and clear steps should be outlined about how the CVMT will reimburse the reserves following the expenditure. At no point in time should 100% of the reserves held be used for functions other than the two outlined above.
Plans for future periods
Recognising that there was a pressing need to secure long-term funding, the Board commissioned the services of Headland Design. To work with a special projects task force on securing the Pen Y Cymoedd bid. This task force is made up of 3 Trustees and representatives from the consultancy. It has become apparent over time that CVM’s boiler system is failing rapidly so an application is being made to the Welsh Governments Transformation Grant.
The Museum Facilitator had been able to source a series of small grants to allow individual projects to be run throughout the forthcoming financial year. This will help to ensure that CVM offers a fresh and up to date service to the community.
The Museum plans to continue using the accrual system of accounting and intends to continue using the financial monitoring procedures to report on grant spending and income increasing the museums financial management capacity.
The Board of Trustees are working on finalising a 5 year plan with the intention that it will be adopted in early 2023; this plan will be a robust working document and will be operational for the following 5 years.
Page 4
Cynon Valley Museum Trust
Trustees' Report
Structure, governance and management
Nature of governing document
The charity is a charitable incorporated organisation (CIO) and is controlled by its constitution dated 5 September 2014.
Recruitment and appointment of trustees
Trustees are recruited through word of mouth and advertising when a skills gap or vacancy arises.Training is reviewed periodically and courses sourced where appropriate, trustee training is monitored as part of regular governance reviews by CVMT officers.
Each prospective trustee meets two new trustees and the manager to talk about the trust and their reasoning behind joining; subsequently the prospective trustee’s CV are provided to each current board member for consideration at the next board meeting.
Once that is approved the prospective trustee is invited to come to a board meeting to observe, should that trustee then accept the offer to join the board they will receive an induction pack containing forms and policies and procedures. This pack will also contain all the relevant Service Level Agreements, Grant forms and Licences with third parties.
Page 5
Cynon Valley Museum Trust
Trustees' Report
Organisational structure
The charity is governed by an established constitution which is supplemented by a five-year business plan. This plan is currently being reviewed by the Board of Trustees. Its mission statement is to: provide an accessible, interactive and sustainable space to share and celebrate the heritage, arts and culture of the Cynon Valley.
The Cynon Valley Museum is managed by a board of Trustees, this trustee board has two officers (a Chairperson and Secretary) these are appointed at our Annual General Meeting. The CVMT continued through the financial year with the core team unchanging composed of the Museum Manager, Museum Co-ordinator, Fundraising Officer and Museum Assistant. Since restrictions have been lifted post-COVID the volunteer numbers have increased to somewhere around where they were pre-pandemic.
The board currently operates with two sub-committees; Operational Sub-Committee deals with all aspects of the operation of the museum, from staff to structural issues. Finance sub-committee is responsible for overseeing the finances for the trust, this includes grant funding and income from other sources. Ad hoc sub committees and task and finish groups are sometimes used where a particular need arises, in these instances records are kept of meetings and decisions made.
The trustees have a risk register in place which is monitored on a regular basis. These risks are reviewed by a designated trustee and are acted upon. Systems are put in place to mitigate these risks
Strategic decisions are made by the board of trustees at a monthly meeting, these meetings are minuted and recorded for future reference. The Chair has some delegated responsibility to make major decisions that are time sensitive, these decisions must be fed back to the board at the earliest opportunity.
Staff members have operational decision-making powers with latitude to carry out all day-to-day decisions in order for the museum to be fully operational. This is managed within the framework of CVMT policies demonstrating the situations where staff are able to make decisions and where decisions must be deferred to the board of trustees.
The trust has built a strong bond within not only the local community but also in the historic and third sector community. Our work has been used as case studies for best practice and heralded as positive and ambitious, for example case studies of the museums work to build partnerships and utilise the space for local communities.
CVMT maintains a good relationship with our landlords RCT CBC.
CVMT meet on a quarterly basis with RCT CBC Department Corporate Estates maintaining a good working relationship with the department ensuring the continued maintenance of the museum building.
CVMT maintains a good working relationship with RCT CBC Heritage Services working to ensure the continued public access to the collection, working to display the collection in temporary and permanent exhibitions.
CVMT has maintained a good relationship with our funders including Pen Y Cymoedd, Welsh Museums Federation, Association of Independent Museums and MALD.
Page 6
Cynon Valley Museum Trust
Trustees' Report
Relationships with related parties
The CVMT works closely with a number of local organisations and embeds community participation across its activities.
• CVMT has a Memorandum of Understanding with other local organisations, including the Cynon Linc Project and St Elvan’s Community Heritage Project, focussed on marketing and shared room hire.
• CVMT works with a number of partnerships with other local museums, such as:
• Pontypridd Museum and the Welsh Mining Experience at Rhondda Heritage Park, to organise joint events or signpost to each other’s organisations.
• Cynon Valley PALs to make the museum more autism friendly.
• CVMT continues to run a successful loan box programme working with local schools.
Major risks and management of those risks
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
01/25/2023 The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:
R J Jones Chairman
Page 7
Cynon Valley Museum Trust
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 8
Cynon Valley Museum Trust
Independent Examiner's Report to the Trustees of Cynon Valley Museum Trust
I report to the trustees on my examination of the accounts of Cynon Valley Museum Trust for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity trustees of Cynon Valley Museum Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Cynon Valley Museum Trust 's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Cynon Valley Museum Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
M L Barnes FCA FCCA Mitchell Meredith Limited
Chartered Accountants St Davids House 48 Free Street Brecon LD3 7BN
Date:.............................
Page 9
Cynon Valley Museum Trust
Statement of Financial Activities for the Year Ended 31 March 2022
| Note Income and Endowments from: Donations and legacies Charitable activities Other trading activities Investment income 6 Other income Total Income Expenditure on: Charitable activities Total Expenditure Net income/(expenditure) Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted £ 16,133 10,149 162 3 10,392 36,839 (28,393) (28,393) 8,446 8,446 61,306 69,752 |
Restricted £ - 123,984 - - - 123,984 (159,250) (159,250) (35,266) (35,266) 206,074 170,808 |
Total 2022 £ 16,133 134,133 162 3 10,392 160,823 (187,643) (187,643) (26,820) (26,820) 267,380 240,560 |
Total 2021 £ 46,863 177,834 1,239 18 17,072 |
|---|---|---|---|---|
| 243,026 | ||||
| (121,049) | ||||
| (121,049) | ||||
| 121,977 | ||||
| 121,977 145,403 |
||||
| 267,380 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2021 is shown in note 19.
The notes on pages 12 to 22 form an integral part of these financial statements. Page 10
Cynon Valley Museum Trust
(Registration number: 1161227) Balance Sheet as at 31 March 2022
| Note Fixed assets Tangible assets 14 Current assets Debtors 15 Cash at bank and in hand 16 Creditors: Amounts falling due within one year 17 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds Unrestricted income funds Unrestricted funds Total funds 19 |
2022 £ 163,612 2,973 90,987 93,960 (17,012) 76,948 240,560 170,808 69,752 240,560 |
2021 £ 111,932 54,269 152,973 |
|---|---|---|
| 207,242 (51,794) |
||
| 155,448 | ||
| 267,380 | ||
| 206,074 61,306 |
||
| 267,380 |
The financial statements on pages 10 to 22 were approved by the trustees, and authorised for issue on 01/25/2023 .................... and signed on their behalf by:
R J Jones Chairman
The notes on pages 12 to 22 form an integral part of these financial statements. Page 11
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Cynon Valley Museum Trust meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Changes in accounting policy
The accounting policy of the accruals basis has been adopted for these accounts and the compartives recalculated from the cash basis
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Page 12
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £150.00 or more are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Property Improvements | Over the term of the lease 10 Years |
| Computer and office Equipment | 3 years S/L and 5 years S/L |
| Fixtures & Fittings | 3 years S/L |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 13
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
Trade creditors
are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
2 Income from donations and legacies
| Donations and legacies; Donations Gift aid reclaimed Grants |
Unrestricted funds General £ 1,118 - 15,015 16,133 |
Total 2022 £ 1,118 - 15,015 16,133 |
Total 2021 £ 1,093 770 45,000 |
|---|---|---|---|
| 46,863 |
Page 14
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
3 Grants
| Pen Y Cymoedd Welsh Church Act Fund Museum Federation Interlink Welsh Government Job Retention Scheme National Heritage Lottery Peoples Health Trust Moondance Foundation Rhondda Cynon Taff |
Unrestricted Restricted Funds Funds £ £ - 61,808 - 50,000 - 5,419 - - - 8,050 - 375 - - (1,668) - - 15,015 - 15,015 123,984 |
Total Funds 2022 £ 61,808 50,000 5,419 - 8,050 375 - (1,668) - 15,015 138,999 |
Total Funds 2021 £ 47,967 - 11,424 1,735 70,865 7,086 22,000 - 13,031 45,000 |
|---|---|---|---|
| 219,108 |
4 Income from charitable activities
| Shop and Gallery Grants - see note 3 |
Unrestricted funds General £ 10,149 - 10,149 |
Restricted funds £ - 123,984 123,984 |
Total 2022 £ 10,149 123,984 134,133 |
Total 2021 £ 3,726 174,108 |
|---|---|---|---|---|
| 177,834 |
5 Income from other trading activities
| Fundraising | Unrestricted funds General £ 162 162 |
Total 2022 £ 162 162 |
Total 2021 £ 1,239 |
|---|---|---|---|
| 1,239 |
Page 15
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
6 Investment income
| Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds General £ 3 |
Total 2022 £ 3 |
Total 2021 £ 18 |
|---|---|---|---|
7 Other income
| Unrestricted | |||
|---|---|---|---|
| funds | Total | Total | |
| General | 2022 | 2021 | |
| £ | £ | £ | |
| Rental income | 10,392 | 10,392 | 17,072 |
8 Expenditure on charitable activities
| Note Direct costs Staff costs Allocated support costs Governance costs |
Unrestricted funds General £ 11,501 - 16,892 - 28,393 |
Restricted funds £ - 80,937 76,353 1,960 159,250 |
Total 2022 £ 11,501 80,937 93,245 1,960 187,643 |
Total 2021 £ 3,175 61,246 54,708 1,920 |
|---|---|---|---|---|
| 121,049 |
Page 16
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
9 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements Analysis of support costs Establishment costs Repairs and Maintenance Office expenses Printing, postage and stationery Subscriptions Hire of plant Sundry costs Cleaning Travel Advertising Accountancy Legal and Professional Bad debt written off Bank charges and Interest Depreciation |
Restricted Total Total funds £ 2022 £ 2021 £ 1,960 1,960 1,920 1,960 1,960 1,920 Charitable Activity Total Total 2022 2021 £ £ £ 20,102 20,102 16,447 8,322 8,322 489 4,489 4,489 3,721 4,288 4,288 294 709 709 411 3,130 3,130 3,130 4,940 4,940 2,072 6,337 6,337 2,017 329 329 553 1,252 1,252 175 1,063 1,063 1,125 5,360 5,360 3,070 - - 539 636 636 462 32,288 32,288 20,203 93,245 93,245 54,708 |
Total 2021 £ 1,920 |
|---|---|---|
| 1,920 |
10 Net incoming/outgoing resources
Net (outgoing)/incoming resources for the year include:
Depreciation of fixed assets
| 2022 | 2021 |
|---|---|
| £ | £ |
| 32,288 | 20,696 |
Page 17
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
11 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
12 Staff costs
The aggregate payroll costs were as follows:
| The aggregate payroll costs were as follows: | ||
|---|---|---|
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2022 £ 77,430 1,921 1,586 80,937 |
2021 £ 59,782 260 1,204 |
| 61,246 |
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:
| 2022 | 2021 | |||
|---|---|---|---|---|
| No | No | |||
| Charitable activities | 4 | 4 |
4 (2021 - 4) of the above employees participated in the Defined Contribution Pension Schemes.
No employee received emoluments of more than £60,000 during the year
The total employee benefits of the key management personnel of the charity were £33,636 (2021 - £35,913).
The chief executive officer, as the highest paid member of staff, received benefits totalling £33,636 (2021 - £23,112).
13 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 18
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
14 Tangible fixed assets
| 14 Tangible fixed assets | |||
|---|---|---|---|
| Cost At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for the year At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 |
Land and buildings £ 151,152 83,968 235,120 48,666 23,512 72,178 162,942 102,486 |
Furniture and equipment £ 26,941 - 26,941 17,495 8,776 26,271 670 9,446 |
Total £ 178,093 83,968 |
| 262,061 | |||
| 66,161 32,288 |
|||
| 98,449 | |||
| 163,612 | |||
| 111,932 |
Included within the net book value of land and buildings above is £Nil (2021 - £Nil) in respect of freehold land and buildings and £162,942 (2021 - £102,486) in respect of leaseholds.
15 Debtors
| Trade debtors Prepayments 16 Cash and cash equivalents Cash at bank 17 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Pension contributions unpaid Creditors and accruals |
2022 £ 816 2,157 2,973 2022 £ 90,987 2022 £ 531 2,295 636 13,550 17,012 |
2021 £ 8,068 46,201 |
|
|---|---|---|---|
| 54,269 | |||
| 2021 £ 152,973 |
|||
| 2021 £ - 2,258 648 48,888 |
|||
| 51,794 |
Page 19
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
18 Commitments
Other financial commitments
Equipment hire totalling £3,130 per annum and which is due to end in March 2024 The total amount of other financial commitments not provided in the financial statements was £6,260 (2021 - £9,390).
19 Funds
| 19 Funds | ||||
|---|---|---|---|---|
| Unrestricted funds General General fund Restricted funds Pen Y Cymoedd Wind Farm Community Fund AIM Hallmarks in Wales Grant Federation of Museums Sporting Heritage Peoples Health Trust Groundwork UK Interlink Welsh Government National Heritage Lottery Job Retention Scheme Moondance Foundation Welsh Church Act Fund Total restricted funds Total funds |
Balance at 1 April 2021 £ 61,306 106,926 910 7,706 167 1,668 1,450 80 62,022 12,114 - 13,031 - 206,074 267,380 |
Incoming resources £ 36,839 61,808 - 5,419 - - - - 8,049 - 375 - 50,000 125,651 162,490 |
Resources expended £ (28,393) (81,449) (304) (7,786) (167) (1,668) - - (41,144) (9,993) (375) (13,031) (5,000) (160,917) (189,310) |
Balance at 31 March 2022 £ 69,752 87,285 606 5,339 - - 1,450 80 28,927 2,121 - - 45,000 |
| 170,808 | ||||
| 240,560 |
Page 20
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
| Unrestricted funds General General fund Restricted Pen Y Cymoedd Wind Farm Community Fund AIM Hallmarks in Wales Grant Federation of Museums Sporting Heritage Peoples Health Trust Groundwork UK Interlink Welsh Government National Heritage Lottery Job Retention Scheme Moondance Foundation Total restricted funds Total funds |
Balance at 1 April 2020 £ 12,736 117,753 1,926 4,457 333 6,748 1,450 - - - - - 132,667 145,403 |
Incoming resources £ 68,918 47,967 - 11,424 - - - 1,735 70,865 22,000 7,086 13,031 174,108 243,026 |
Resources expended £ (20,348) (58,794) (1,016) (8,175) (166) (5,080) - (1,655) (8,843) (9,886) (7,086) - (100,701) (121,049) |
Balance at 31 March 2021 £ 61,306 106,926 910 7,706 167 1,668 1,450 80 62,022 12,114 - 13,031 |
|---|---|---|---|---|
| 206,074 | ||||
| 267,380 |
Page 21
Cynon Valley Museum Trust
Notes to the Financial Statements for the Year Ended 31 March 2022
The specific purposes for which the funds are to be applied are as follows:
Pen Y Cymoedd Wind Farm Community Fund represents funding towards capital work, rebranding and salaries until 2021.
AIM Hall Marks in Wales Grant represents funding towards training, staff, capital equipment and supporting volunteers.
Federation of Museums represents funding towards costs incurred for making the foyer a warmer welcome for visitors to the museum.
Sporting Heritage represents funding towards supporting and developing the Ruby in Wales Exhibition.
Peoples Health Trust represents funding towards The Cynon Cooperatives project.
Groundwork UK represents funding towards the Growing Boxes Project.
Interlink provided funds towards engaging museum audiences online during the covid-19 pandemic.
Welsh Governement represents funding towards the remodelling of the toilet and office facilities at the Museum.
National Heritage Lottery represents funding towards the purchase and installation of a new CCTV system, computer, Recruitment of a Museum Assistant, and PPE equipment.
Job Retention Scheme is a contribution towards salaries during the covid 19 pandemic.
Moondance Foundation represents funding towards staff and core cost of the Museum.
Welsh Church Act Fund reprents funding towards the remodelling of the toilets and office facilities at the museum.
20 Analysis of net assets between funds
| 20 Analysis of net assets between funds | |||
|---|---|---|---|
| Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 416 86,348 (17,012) 69,752 |
Restricted funds £ 163,196 7,612 - 170,808 |
Total funds at 31 March 2022 £ 163,612 93,960 (17,012) |
| 240,560 |
Page 22
Tel: 01874 622528 Fax: 01874 615015 enquiries@mitchellmeredith.co.uk www.mitchellmeredith.co.uk
St David’s House 48 Free Street Brecon LD3 7BN
Our Ref: C010-L/MB/MH
Date: 18 January 2023
Private and Confidential
Mr R J Jones Cynon Valley Museum Trust Depot Road Aberdare CF44 8DL
Dear Richard
Accounts for the year ended 31 March 2022
I now have pleasure in enclosing the charity accounts for the period ending 31 March 2022 for approval and signature by the board.
I also enclose the usual letter of representation, CT600 and CT600E for signature and return to this office.
As this now completes our work in respect of the above, I take this opportunity of enclosing a note of my firm’s fees for your kind attention. Due to the difficulty in getting the relevant information on the funds and the additional time taken to do so, we have had to increase our fees slightly. We have not passed on the full costs of completion of the accounts and have written off costs to the value of £1,800. Going forward and to reduce the possibility of being in the same position next year, have you considered using computer software. Xero software which is the software we use to code your bank statements on to, is easy to use and you will be able to track the funds electronically, reducing the amount of time it takes you to complete the various spreadsheets. The bank statements can be automatically imported from you bank on a bank feed and then you just reconcile the transactions to the relevant expense or income code. The monthly subscription for the Xero Non -Vat Cash book will be £5 + vat per month. If this is something that you would be interested in please let me know.
Yours sincerely
M Harris
For and on behalf of Mitchell Meredith Limited
Enc
Mitchell Meredith is the trading name of Mitchell Meredith Limited Company No 4163265 Vat Reg No 771 3600 44 Registered in England and Wales Registered Office: The Exchange, Fiveways, Temple Street, Llandrindod Wells, Powys, LD1 5HG
Registered to carry on audit work in the UK and regulated for a range of investment business activities by The Institute of Chartered Accountants in England and Wales
Company Tax Return CT600 (2022) Version 3
for accounting periods starting on or after 1 April 2015
Your Company Tax Return
If we send the company a 'Notice' to deliver a Company Tax Return it has to comply by the filing date or we charge a penalty, even if there is no tax to pay.
A return includes a Company Tax Return form, any supplementary pages, accounts, computations and any relevant information. The CT600 Guide tells you how the return must be formatted and delivered. It contains general information you may need to deliver your return, links to more detailed advice and box-by-box guidance for this form and the supplementary pages.
The forms in the CT600 series set out the information we need and provide a standard format for calculations.
Company information
| 1 Company registration number 2 Company name Tax reference 3 Type of company 4 |
Cynon Valley Museum TrustCE00387067567086820 |
|---|---|
Northern Ireland (NI)
| Put an 'X' in the appropriate boxes | below | ||||
|---|---|---|---|---|---|
| 5 | NI trading activity | 6 | SME | ||
| 7 | NI employer | 8 | Special circumstances |
About this return
| This is the tax return for the company named above, for the period below | This is the tax return for the company named above, for the period below | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | fromDD MM YYYY | 35 | toDD MM YYYY | ||||||||||||
01042021 |
3 |
1 |
0 |
3 |
2 |
0 |
2 |
2 |
|||||||
| Put an 'X' in the appropriate boxes below | |||||||||||||||
| 40 | A repayment is due for this return | period | |||||||||||||
| 45 | Claim or relief affecting an earlier | period | |||||||||||||
| 50 | Making more than one return for this company now | ||||||||||||||
| 55 | This return contains estimated figures | ||||||||||||||
| 60 | Company part of a group that is not small | ||||||||||||||
| 65 | Notice of disclosable avoidance schemes | ||||||||||||||
| Transfer pricing | |||||||||||||||
| 70 | Compensating adjustment claimed | ||||||||||||||
| 75 | Company qualifies for SME exemption |
BS 05/04 H M R C 0 4 / 2 2
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
P a g e 1
About this return - continued
Accounts and computations
80 I attach accounts and computations for the period to which this return relates
----- Start of picture text -----
----- End of picture text -----
-
85 I attach accounts and computations for a different period
-
90 If you are not attaching the accounts and computations, explain why
Supplementary pages enclosed
- 95 Loans and arrangements to participators by close companies - form CT600A
100 Controlled foreign companies, foreign permanent establishment exemptions, hybrid and other mismatches - form CT600B 105 Group and consortium - form CT600C
110 Insurance - form CT600D 115 Charities and Community Amateur Sports Clubs (CASCs) - form CT600E 120 Tonnage tax - form CT600F 125 Northern Ireland - form CT600G 130 Cross-border royalties - form CT600H
135 Supplementary charge in respect of ring fence trades - form CT600I 140 Disclosure of Tax Avoidance Schemes - form CT600J 141 Restitution tax - form CT600K 142 Research and Development - form CT600L 143 Freeports - form CT600M
Tax calculation
Turnover
145 Total turnover from trade £ • 0 0 150 Banks, building societies, insurance companies and other financial concerns - put an 'X' in this box if you do not have a recognised turnover and have not made an entry in box 145 Income 155 Trading profits £ 0 • 0 0 160 Trading losses brought forward set against trading profits £ • 0 0 165 Net trading profits - box 155 minus box 160 £ 0 • 0 0 170 Bank, building society or other interest, and profits £ • 0 0 from non-trading loan relationships
Income
172 Put an 'X' in box 172 if the figure in box 170 is net of carrying back a deficit from a later accounting period
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 2
Income - continued
| 175 | Annual payments not otherwise charged to Corporation Tax | £ | • | 0 | 0 | ||||||||||||
| and from which Income Tax has not been deducted | |||||||||||||||||
| 180 | Non-exempt dividends or distributions from | £ | • | 0 | 0 | ||||||||||||
| non-UK resident companies | |||||||||||||||||
| 185 | Income from which Income Tax has been deducted | £ | • | 0 | 0 | ||||||||||||
| 190 | Income from a property business | £ | 0 |
• | 0 | 0 | |||||||||||
| 195 | Non-trading gains on intangible fixed assets | £ | • | 0 | 0 | ||||||||||||
| 200 | Tonnage tax profits | £ | • | 0 | 0 | ||||||||||||
| 205 | Income not falling under any other heading | £ | • | 0 | 0 | ||||||||||||
Chargeable gains
| 210 | Gross chargeable gains | £ | • | 0 | 0 | ||||||||||||
| 215 | Allowable losses including losses brought forward | £ | • | 0 | 0 | ||||||||||||
| 220 | Net chargeable gains- box 210 minus box 215 | £ | • | 0 | 0 | ||||||||||||
| Profits before deductions and reliefs | |||||||||||||||||
| 225 | Losses brought forward against certain investment income | £ | • | 0 | 0 | ||||||||||||
| 230 | Non-trade deficits on loan relationships (including interest) | £ | • | 0 | 0 | ||||||||||||
| and derivative contracts (financial instruments) | |||||||||||||||||
| brought forward set against non-trading profits | |||||||||||||||||
| 235 | Profits before other deductions and reliefs -net sum of | £ | 0 |
• | 0 | 0 | |||||||||||
| boxes 165 to 205 and 220 minus sum of boxes 225 and 230 | |||||||||||||||||
| Deductions and reliefs | |||||||||||||||||
| 235 40 |
Losses on unquoted shares | £ | • | 0 | 0 | ||||||||||||
| 245 | Management expenses | £ | • | 0 | 0 | ||||||||||||
| 250 | UK property business losses for this or previous | £ | • | 0 | 0 | ||||||||||||
| accounting period | |||||||||||||||||
| 255 | Capital allowances for the purposes of management | £ | • | 0 | 0 | ||||||||||||
| of the business | |||||||||||||||||
| 260 | Non-trade deficits for this accounting period from loan | £ | • | 0 | 0 | ||||||||||||
| relationships and derivative contracts (financial instruments) |
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 3
Deductions and Reliefs - continued
| 263 | Carried forward non-trade deficits from loan relationships | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| and derivative contracts (financial instruments) | £ | • | 0 | 0 | |||||||||||||
| Deductions and Reliefs continued Non-trading losses on intangible fixed assets 265 |
£ | • | 0 | 0 | |||||||||||||
| 275 | Total trading losses of this or a later accounting period | £ | • | 0 | 0 | ||||||||||||
| 280 | Put an 'X' in box 280 if amounts carried back from later accounting periods are included in box 275 |
||||||||||||||||
| 285 | Trading losses carried forward and claimed against total profits | £ | • | 0 | 0 | ||||||||||||
| 290 | Non-trade capital allowances | £ | • | 0 | 0 | ||||||||||||
| 295 | Total of deductions and reliefs | £ | • | 0 | 0 | ||||||||||||
| - total of boxes 240 to 275, 285 and 290 | |||||||||||||||||
| 300 | Profits before qualifying donations and group relief | £ | 0 |
• | 0 | 0 | |||||||||||
| - box 235 minus box 295 | |||||||||||||||||
| 305 | Qualifying donations | £ | • | 0 | 0 | ||||||||||||
| 310 | Group relief | £ | • | 0 | 0 | ||||||||||||
| 312 | Group relief for carried forward losses | £ | • | 0 | 0 | ||||||||||||
| 315 | Profits chargeable to Corporation Tax | £ | 0 |
• | 0 | 0 | |||||||||||
| - box 300 minus boxes 305, 310 and 312 | |||||||||||||||||
| 320 | Ring fence profits included | £ | • | 0 | 0 | ||||||||||||
| 325 | Northern Ireland profits included | £ | • | 0 | 0 | ||||||||||||
Tax calculation
Enter how much profit has to be charged and at what rate
----- Start of picture text -----
Financial Amount of profit Rate of tax Tax
year (yyyy)
%
330 2021 335 £ 340 345 £ 0.00 p
350 £ 355 360 £ p
365 £ 370 375 £ p
380 385 £ 390 395 £ p
400 £ 405 410 £ p
415 £ 420 425 £ p
Corporation Tax - total of boxes 345, 360, 375, 395, 410 and 425 430 £ •
Marginal relief for ring fence trades 435 £ •
Corporation Tax chargeable - box 430 minus box 435 440 £ 0 • 0 0
----- End of picture text -----
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 4
Reliefs and deductions in terms of tax
| 445 | Community Investment Tax Relief | £ | • | |||||||||||||||
| 450 | Double Taxation Relief | £ | • | |||||||||||||||
| 455 | Put an 'X' in box 455 if box 450 includes an underlying rate relief claim |
|||||||||||||||||
| 460 | Put an 'X' in box 460 if box 450 includes an amount carried back from a later period |
|||||||||||||||||
| 465 | Advance Corporation Tax | £ | • | |||||||||||||||
| 470 | Total reliefs and deduction in terms of tax | £ | • | |||||||||||||||
| - total of boxes 445, 450 and 465 | ||||||||||||||||||
| Coronavirus support schemes and overpayments (see CT600 | Guide for | definitions) | ||||||||||||||||
| 471 | Coronavirus Job Retention Scheme (CJRS) received | £ | • | |||||||||||||||
| 472 | CJRS entitlement | £ | • | |||||||||||||||
| 473 | CJRS overpayment already assessed or voluntarily disclosed | £ | • | |||||||||||||||
| 474 | Other coronavirus overpayments | £ | • | |||||||||||||||
| Calculation of tax outstanding or overpaid | ||||||||||||||||||
| 475 | Net Corporation Tax liability -box 440 minus box 470 | £ | • | |||||||||||||||
| 480 | Tax payable on loans and arrangements to participators | £ | • | |||||||||||||||
| 485 | Put an 'X' in box 485 if you completed box A70 in the supplementary pages CT600A |
|||||||||||||||||
| 490 | Controlled Foreign Companies (CFC) tax payable | £ | • | |||||||||||||||
| 495 | Bank levy payable | £ | • | |||||||||||||||
| 496 | Bank surcharge payable | £ | • | |||||||||||||||
| 500 | CFC tax, bank levy and bank surcharge payable | £ | • | |||||||||||||||
| - total of boxes 490, 495 and 496 | ||||||||||||||||||
| 505 | Supplementary charge (ring fence trades) payable | £ | • | |||||||||||||||
| 510 | Tax chargeable -total of boxes 475, 480, 500 and 505 | £ | • | |||||||||||||||
| 515 | Income Tax deducted from gross income included in profits | £ | • | |||||||||||||||
| 520 | Income Tax repayable to the company | £ | • | |||||||||||||||
| 525 | Self-assessment of tax payable before restitution tax | £ | 0 |
• | 0 |
0 |
||||||||||||
| and coronavirus support scheme overpayments | ||||||||||||||||||
| - box 510 minus box 515 |
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 5
Calculation of tax outstanding or overpaid - continued
| 526 | Coronavirus support schemes overpayment now due - total of boxes 471 and 474 minus boxes 472 and 473 |
£ | • | ||||||||||||||
| 527 | Restitution tax | £ | • | ||||||||||||||
| 528 | Self-assessment of tax payable | £ | • | ||||||||||||||
| - total of boxes 525, 526 and 527 |
Tax reconciliation
| 530 | Research and Development credit | £ | • | ||||||||||||||
| 535 | (Not currently used) | £ | • | ||||||||||||||
| 540 | Creative tax credit | £ | • | ||||||||||||||
| 545 | Total of Research and Development credit | £ | • | ||||||||||||||
| and creative tax credit -total box 530 to 540 | |||||||||||||||||
| 550 | Land remediation tax credit | £ | • | ||||||||||||||
| 555 | Life assurance company tax credit | £ | • | ||||||||||||||
| 560 | Total land remediation and life assurance company tax credit | £ | • | ||||||||||||||
| - total box 550 and 555 | |||||||||||||||||
| 565 | Capital allowances first-year tax credit | £ | • | ||||||||||||||
| 570 | Surplus Research and Development credits or | £ | • | ||||||||||||||
| creative tax credit payable -box 545 minus box 525 | |||||||||||||||||
| 575 | Land remediation or life assurance company tax credit payable | £ | • | ||||||||||||||
| - total of boxes 545 and 560 minus boxes 525 and 570 | |||||||||||||||||
| 580 | Capital allowances first-year tax credit payable | £ | • | ||||||||||||||
| - boxes 545, 560 and 565 minus boxes 525, 570 and 575 | |||||||||||||||||
| 585 | Ring fence Corporation Tax included | £ | • | ||||||||||||||
| 586 | NI Corporation Tax included | £ | • | ||||||||||||||
| 590 | Ring fence supplementary charge included | £ | • | ||||||||||||||
| 595 | Tax already paid (and not already repaid) | £ | • | ||||||||||||||
| 600 | Tax outstanding | £ | • | ||||||||||||||
| - box 525 minus boxes 545, 560, 565 and 595 | |||||||||||||||||
| 605 | Tax overpaid including surplus or payable credits | £ | • | ||||||||||||||
| - total sum of boxes 545, 560, 565 and 595 minus 525 |
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 6
Tax reconciliation - continued
610 Group tax refunds surrendered to this company £ • 615 Research and Development expenditure credits £ • surrendered to this company
Exporter information
During the return period, did the company export goods and/or services to individuals, enterprises or organisations outside the United Kingdom (UK)? 616 Yes - goods 617 Yes - services 618 No - neither
Indicators and information
620 Franked investment income/Exempt ABGH distributions £ • 0 0 625 Number of 51% group companies Put an 'X' in the relevant boxes, if in the period, the company: 630 should have made (whether it has or not) instalment payments as a large company under the Corporation Tax (Instalment Payments) Regulations 631 should have made (whether it has or not) instalment payments as a very large company under the Corporation Tax (Instalment Payments) Regulations 635 is within a group payments arrangement for the period 640 has written down or sold intangible assets 645 has made cross-border royalty payments 647 Eat Out to Help Out Scheme: reimbursed discounts £ • 0 0 included as taxable income
Information about enhanced expenditure
Research and Development (R&D) or creative enhanced expenditure
----- Start of picture text -----
650 Put an 'X' in box 650 if the claim is made by a small or medium-sized
enterprise (SME), including a SME subcontractor to a large company
655 Put an 'X' in box 655 if the claim is made by a large company
660 R&D enhanced expenditure £ • 0 0
665 Creative enhanced expenditure £ • 0 0
670 R&D and creative enhanced expenditure £ • 0 0
total box 660 and box 665
675 R&D enhanced expenditure of a SME on work £ • 0 0
subcontracted to it by a large company
680 Vaccine research expenditure £ • 0 0
Land remediation enhanced expenditure
685 Enter the total enhanced expenditure £ • 0 0
----- End of picture text -----
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 7
Information about capital allowances and balancing charges Allowances and charges in calculation of trading profits and losses
| Capital allowances | Capital allowances | Capital allowances | Capital allowances | Capital allowances | Balancing charges | Balancing charges | Balancing charges | Balancing charges | Balancing charges | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual investment | 690 | £ | |||||||||||||||||||||||||
| allowance | |||||||||||||||||||||||||||
| Machinery and plant | 691 | £ | 692 | £ | |||||||||||||||||||||||
| - super-deduction | |||||||||||||||||||||||||||
| Machinery and plant | 693 | £ | 694 | £ | |||||||||||||||||||||||
| - special rate allowance | |||||||||||||||||||||||||||
| Machinery and plant | 695 | £ | 700 | £ | |||||||||||||||||||||||
| - special rate pool | |||||||||||||||||||||||||||
| Machinery and plant | 705 | £ | 710 | £ | |||||||||||||||||||||||
| - main pool | |||||||||||||||||||||||||||
| Structures and buildings |
711 | £ | |||||||||||||||||||||||||
| Business premises | 715 | £ | 720 | £ | |||||||||||||||||||||||
| renovation | |||||||||||||||||||||||||||
| Other allowances | 725 | £ | 730 | £ | |||||||||||||||||||||||
| and charges | |||||||||||||||||||||||||||
| Capital allowances | Disposal | value | |||||||||||||||||||||||||
| Electric | 713 | £ | 714 | £ | |||||||||||||||||||||||
| charge-points | |||||||||||||||||||||||||||
| Enterprise zones | 721 | £ | 722 | £ | |||||||||||||||||||||||
| Zero emissions | 723 | £ | 724 | £ | |||||||||||||||||||||||
| goods vehicles | |||||||||||||||||||||||||||
| Zero emissions | 726 | £ | 727 | £ | |||||||||||||||||||||||
| cars |
Allowances and charges not included in the calculation of trading profits and losses
| Capital allowances | Capital allowances | Capital allowances | Capital allowances | Capital allowances | Balancing charges | Balancing charges | Balancing charges | Balancing charges | Balancing charges | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual investment | 735 | £ | |||||||||||||||||||||||||
| allowance | |||||||||||||||||||||||||||
| Structures and | 736 | £ | |||||||||||||||||||||||||
| buildings | |||||||||||||||||||||||||||
| Business premises | 740 | £ | 745 | £ | |||||||||||||||||||||||
| renovation | |||||||||||||||||||||||||||
| Machinery and plant | 741 | £ | 742 | £ | |||||||||||||||||||||||
| - super-deduction | |||||||||||||||||||||||||||
| Machinery and plant | 743 | £ | 744 | £ | |||||||||||||||||||||||
| - special rate allowance | |||||||||||||||||||||||||||
| Other allowances | 750 | £ | 755 | £ | |||||||||||||||||||||||
| and charges | |||||||||||||||||||||||||||
| Capital allowances | Disposal | value | |||||||||||||||||||||||||
| Electric | 737 | £ | 738 | £ | |||||||||||||||||||||||
| charge-points | |||||||||||||||||||||||||||
| Enterprise zones | 746 | £ | 747 | £ | |||||||||||||||||||||||
| Zero emissions | 748 | £ | 749 | £ | |||||||||||||||||||||||
| goods vehicles | |||||||||||||||||||||||||||
| Zero emissions | 751 | £ | 752 | £ | |||||||||||||||||||||||
| cars |
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 8
Qualifying expenditure
| 760 | Machinery and plant on which first | £ | • | 0 | 0 | ||||||||||||
| year allowance is claimed | |||||||||||||||||
| 765 | Designated environmentally friendly | £ | • | 0 | 0 | ||||||||||||
| machinery and plant | |||||||||||||||||
| 770 | Machinery and plant on long-life | £ | • | 0 | 0 | ||||||||||||
| assets and integral features | |||||||||||||||||
| 771 | Structures and buildings | £ | • | 0 | 0 | ||||||||||||
| 772 | Machinery and plant | £ | • | 0 | 0 | ||||||||||||
| - super-deduction | |||||||||||||||||
| 773 | Machinery and plant | £ | • | 0 | 0 | ||||||||||||
| - special rate allowance | |||||||||||||||||
| 775 | Other machinery and plant | £ | • | 0 | 0 | ||||||||||||
Losses, deficits and excess amounts
Amount arising
| Amount | Amount | Maximum available | Maximum available | Maximum available | Maximum available | Maximum available | for surrender | for surrender | for surrender | for surrender | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| as group relief | |||||||||||||||||||||||||||
| Losses of trades | 780 | £ | 785 | £ | |||||||||||||||||||||||
| carried on wholly | |||||||||||||||||||||||||||
| or partly in the UK | |||||||||||||||||||||||||||
| Losses of trades | 790 | £ | |||||||||||||||||||||||||
| carried on wholly | |||||||||||||||||||||||||||
| outside the UK | |||||||||||||||||||||||||||
| Non-trade deficits | 795 | £ | 800 | £ | |||||||||||||||||||||||
| on loan relationships | |||||||||||||||||||||||||||
| and derivative contracts | |||||||||||||||||||||||||||
| UK property | 805 | £ | 810 | £ | |||||||||||||||||||||||
| business losses | |||||||||||||||||||||||||||
| Overseas property | 815 | £ | |||||||||||||||||||||||||
| business losses | |||||||||||||||||||||||||||
| Losses from | 820 | £ | |||||||||||||||||||||||||
| miscellaneous | |||||||||||||||||||||||||||
| transactions | |||||||||||||||||||||||||||
| Capital losses | 825 | £ | |||||||||||||||||||||||||
| Non-trading losses on intangible fixed assets |
830 | £ | 835 | £ |
Excess amounts
----- Start of picture text -----
Amount Maximum available for surrender
as group relief
Non-trade capital 840 £
allowances
Qualifying donations 845 £
Management expenses 850 £ 855 £
----- End of picture text -----
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 9
Northern Ireland information
| 856 | Amount of group relief claimed which relates to NI trading | £ | • | 0 | 0 | ||||||||||||
| losses used against rest of UK/mainstream profits | |||||||||||||||||
| 857 | Amount of group relief claimed which relates to NI trading | £ | • | 0 | 0 | ||||||||||||
| losses used against NI trading profits | |||||||||||||||||
| 858 | Amount of group relief claimed which relates to rest of UK/mainstream losses used against NI trading profits |
£ | • | 0 | 0 |
Overpayments and repayments
Small repayments
860 Do not repay sums of £ • 0 0 or less. Read the overpayments and repayments section of the Company Tax Return Guide for specific guidance on when and how to make an entry in this box.
Repayments for the period covered by this return
| 865 | Repayment of Corporation Tax | £ | • | ||||||||||||||
| 870 | Repayment of Income Tax | £ | • | ||||||||||||||
| 875 | Payable Research and Development tax credit | £ | • | ||||||||||||||
| 880 | Payable Research and Development expenditure credit | £ | • | ||||||||||||||
| 885 | Payable creative tax credit | £ | • | ||||||||||||||
| 890 | Payable land remediation or life assurance company | £ | • | ||||||||||||||
| tax credit | |||||||||||||||||
| 895 | Payable capital allowances first-year tax credit | £ | • | ||||||||||||||
Surrender of tax refund within group
| Including surrenders under the Instalment Payments Regulations | Including surrenders under the Instalment Payments Regulations | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 900 | The following amount is to be surrendered | £ | • | ||||||||||||||||
| Put an 'X' in the appropriate boxes below | |||||||||||||||||||
| the joint Notice is attached | 905 | ||||||||||||||||||
| or | |||||||||||||||||||
| will follow | 910 | ||||||||||||||||||
| 915 | Please stop repayment of the following amount | £ | • | ||||||||||||||||
| until we send you the Notice |
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 1 0
Bank details (for person to whom a repayment is to be made)
920 Name of bank or building society 925 Branch sort code 930 Account number 935 Name of account 940 Building society reference
Payments to a person other than the company
- 945 Complete the authority below if you want the repayment to be made to a person other than the company I, as (enter status - for example, company secretary, treasurer, liquidator or authorised agent)
950 of (enter company name)
955 authorise (enter name) 960 of address (enter address)
965 Nominee reference
to receive payment on company's behalf
970 Name
Declaration
Declaration
I declare that the information I have given on this Company Tax Return and any supplementary pages is correct and complete to the best of my knowledge and belief.
I understand that giving false information in the return, or concealing any part of the company's profits or tax payable, can lead to both the company and me being prosecuted.
975 Name MR R JONES
----- Start of picture text -----
980 Date DD MM YYYY
01/25/2023
985 Status
Chairman
----- End of picture text -----
C T 6 0 0 ( 2 0 2 2 ) V e r s i o n 3
H M R C 0 4 / 2 2
P a g e 1 1
Company Tax Return - supplementary page Charities and Community Amateur Sports Clubs (CASCs) CT600E (2015) Version 3 for accounting periods starting on or after 1 April 2015
Guidance
Guidance about when and how to complete this supplementary page can be found in the CT600 Guide.
For further information read What supplementary pages do I need to complete and include as part of the Company Tax Return? to find out what supplementary pages you need to complete.
Also, read the Important points about all supplementary pages and CT600E - Charities and Community Amateur Sports Clubs (CASCs) for further guidance about completing this supplementary page.
Company information
----- Start of picture text -----
E1 Company name Cynon Valley Museum Trust
(name of charity or CASC)
6 7 5 6 7 0 8 6 8 2
E2 Tax reference
Period covered by this supplementary page (cannot exceed 12 months)
E3 from DD MM YYYY 0 1 0 4 2 0 2 1
E4 to DD MM YYYY 3 1 0 3 2 0 2 2
Claims to exemption (this section should be completed in all cases)
Charity/CASC repayment reference E5
Charity Commission registration number, or E10 1161227
OSCR number (if applicable)
Put an 'X' in the relevant box if during the period covered by these supplementary pages:
The company was a charity/CASC and is claiming E15
exemption from all tax on all or part of its income
and gains (Also put an 'X' in box E15 if the company
was a charity/CASC but had no income or gains in the period)
All income and gains are exempt from tax and have been, E20
or will be, applied for charitable or qualifying purposes only
Some of the income and gains may not be exempt or have E25
not been applied for charitable or qualifying purposes only,
and I have completed form CT600
I claim exemption from tax
Name E30 Mr R Jones
Status E35 Chairman
Date DD MM YYYY E40 01/25/2023
----- End of picture text -----
C T 6 0 0 E ( 2 0 1 5 ) V e r s i o n 3
H M R C 0 4 / 1 5
P a g e 1
Repayments
To make a repayment claim for the period covered by these supplementary pages, please register and enrol to use the Charities Online service. See CT600 guide for further information.
Put an 'X' in the box if during the period covered by these supplementary pages you have over claimed tax. E45
Information required
Enter details of any income received from the following sources, claimed as exempt from tax in the hands of the charity/CASC. Enter the figure included in the charity's/CASC'S accounts for the period covered by this return.
Non-exempt amounts should be entered on formCT600 in the appropriate boxes.
| Enter total turnover from exempt charitable trading activities E50 Type of income Amount Investment income - exclude any amounts included on form CT600 E55 UK land and buildings - exclude any amounts included on form CT600 E60 Gift Aid - exclude any amounts included on form CT600 E65 From other charities - exclude any amounts included on form CT600 E70 Gifts of shares or securities received E75 Gifts of real property received E80 Other sources (not included above) E85 Total of boxes E50 to E85 E90 £ 150428 • 00 £ 3 • 00 £ 10392 • 00 £ • 0 0 £ • 0 0 £ • 0 0 £ • 0 0 £ • 0 0 £ 160823 • 00 |
Enter total turnover from exempt charitable trading activities E50 Type of income Amount Investment income - exclude any amounts included on form CT600 E55 UK land and buildings - exclude any amounts included on form CT600 E60 Gift Aid - exclude any amounts included on form CT600 E65 From other charities - exclude any amounts included on form CT600 E70 Gifts of shares or securities received E75 Gifts of real property received E80 Other sources (not included above) E85 Total of boxes E50 to E85 E90 £ 150428 • 00 £ 3 • 00 £ 10392 • 00 £ • 0 0 £ • 0 0 £ • 0 0 £ • 0 0 £ • 0 0 £ 160823 • 00 |
Enter total turnover from exempt charitable trading activities E50 Type of income Amount Investment income - exclude any amounts included on form CT600 E55 UK land and buildings - exclude any amounts included on form CT600 E60 Gift Aid - exclude any amounts included on form CT600 E65 From other charities - exclude any amounts included on form CT600 E70 Gifts of shares or securities received E75 Gifts of real property received E80 Other sources (not included above) E85 Total of boxes E50 to E85 E90 £ 150428 • 00 £ 3 • 00 £ 10392 • 00 £ • 0 0 £ • 0 0 £ • 0 0 £ • 0 0 £ • 0 0 £ 160823 • 00 |
|---|---|---|
| 0 | 0 |
Enter details of expenditure as shown in the charity's/CASC's accounts for the period covered by these supplementary pages
| Type of expenditure Amount Trading costs in relation to exempt charitable activities (in box E50) E95 UK land and building costs in relation to exempt charitable activities (in box E60) E100 All general administration/governance costs E105 All grants and donations made within the UK E110 All grants and donations made outside the UK E115 Other expenditure not included above, or not used in calculating figures entered on the form CT600 E120 Total of boxes E95 to E120 E125 £ 185683 • 00 £ • 0 0 £ 1960 • 00 £ • 0 0 £ • 0 0 £ • 0 0 £ 187643 • 00 |
Type of expenditure Amount Trading costs in relation to exempt charitable activities (in box E50) E95 UK land and building costs in relation to exempt charitable activities (in box E60) E100 All general administration/governance costs E105 All grants and donations made within the UK E110 All grants and donations made outside the UK E115 Other expenditure not included above, or not used in calculating figures entered on the form CT600 E120 Total of boxes E95 to E120 E125 £ 185683 • 00 £ • 0 0 £ 1960 • 00 £ • 0 0 £ • 0 0 £ • 0 0 £ 187643 • 00 |
Type of expenditure Amount Trading costs in relation to exempt charitable activities (in box E50) E95 UK land and building costs in relation to exempt charitable activities (in box E60) E100 All general administration/governance costs E105 All grants and donations made within the UK E110 All grants and donations made outside the UK E115 Other expenditure not included above, or not used in calculating figures entered on the form CT600 E120 Total of boxes E95 to E120 E125 £ 185683 • 00 £ • 0 0 £ 1960 • 00 £ • 0 0 £ • 0 0 £ • 0 0 £ 187643 • 00 |
|---|---|---|
| 0 | 0 |
C T 6 0 0 E ( 2 0 1 5 ) V e r s i o n 3
H M R C 0 4 / 1 5
P a g e 2
Information required
Charity/CASC assets
| Charity/CASC assets | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disposals | in period | Held at the | end of the period | |||||||||||||||||||||||||
| (total consideration received) | (use accounts figures) | |||||||||||||||||||||||||||
| Tangible fixed E130 £ |
• | 0 | 0 | E135 | £ | 1 |
6 |
3 |
6 |
1 |
2 |
• | 0 | 0 | ||||||||||||||
| assets | ||||||||||||||||||||||||||||
| UK investments E140 £ |
• | 0 | 0 | E145 | £ | • | 0 | 0 | ||||||||||||||||||||
| (excluding | ||||||||||||||||||||||||||||
| controlled companies) | ||||||||||||||||||||||||||||
| Shares in, E150 £ |
• | 0 | 0 | E155 | £ | • | 0 | 0 | ||||||||||||||||||||
| and loans to, | ||||||||||||||||||||||||||||
| controlled companies | ||||||||||||||||||||||||||||
| Overseas E160 £ |
• | 0 | 0 | E165 | £ | • | 0 | 0 | ||||||||||||||||||||
| investments | ||||||||||||||||||||||||||||
| Loans and non-trade debtors | E170 | £ | • | 0 | 0 | |||||||||||||||||||||||
| Other current assets | E175 | £ | 9 |
3 |
9 |
6 |
0 |
• | 0 | 0 | ||||||||||||||||||
| Qualifying investments and loans | E180 | |||||||||||||||||||||||||||
| Applies to charities only. See CT600 Guide | ||||||||||||||||||||||||||||
| Value of any non-qualifying investments and | loans | E185 | £ | • | 0 | 0 | ||||||||||||||||||||||
| Applies to charities only. See CT600 Guide | ||||||||||||||||||||||||||||
| Number of subsidiary or associated companies the charity | E190 | |||||||||||||||||||||||||||
| controls at the end of the period. | Exclude companies | that | ||||||||||||||||||||||||||
| were dormant throughout the period |
C T 6 0 0 E ( 2 0 1 5 ) V e r s i o n 3
H M R C 0 4 / 1 5
P a g e 3
Tel: 01874 622528 Fax: 01874 615015 enquiries@mitchellmeredith.co.uk www.mitchellmeredith.co.uk Our Ref: C010-L/MB/MH
S t D a v i d ’ s H o u s e 48 Free Street Brecon LD1 5HG
Date: 18 January 2023
Private and Confidential
Mr R Jones Cynon Valley Museum Trust Depot Road Aberdare CF44 8DL
Dear Richard
During the course of the preparation of your accounts for the period ending 31 March 2022, the following representations were made to us by the management and trustees. Please read these representations carefully and if you agree with our understanding please sign and return a copy of this letter to us as confirmation of this.
Representation
- 1 You acknowledged as trustees that you have fulfilled your responsibilities under the Charities Act 2006 for making accurate representations to us and for the accounts which we have prepared for the charitable company in accordance with the applicable financial reporting FRS 102.
You confirm that in your opinion the financial statements give a true and fair view and in particular that where any additional information must be disclosed in order to give a true and fair view that information has in fact been disclosed.
2 You confirmed that all accounting records had been made available to us for the purpose of preparing the charitable company’s accounts and that all the transactions undertaken by the company had been properly reflected and recorded in the accounting records. All other records and related information, including minutes of all management and shareholders’ meetings, had been made available to us.
-
3 You confirmed that the charitable company had no liabilities or contingent liabilities other than those disclosed in the accounts.
-
4 You confirmed that there have been no events since the balance sheet date which required disclosing or which would materially affect the amounts in the accounts, other than those already disclosed or included in the accounts.
-
5 You confirmed that the company has had, at no time during the year, any arrangement, transaction or agreement to provide credit facilities (including advances and credits granted by the company) for trustees, nor to provide guarantees of any kind on behalf of the trustees.
-
6 You confirmed that you are aware of the definition of a related party for the purpose of the accounting framework being applied in the preparation of the accounts. You confirmed that the related party relationships and transactions set out below are a complete list of such relationships and transactions and that you are not aware of any further related parties or transactions.
Mitchell Meredith is the trading name of Mitchell Meredith Limited Company No 4163265 Vat Reg No 771 3600 44 Registered in England and Wales Registered Office:
Offices also at: Cardiff Llanidloes Llandrindod Merthyr Tydfil Newtown
Registered to carry on audit work in the UK and regulated for a range of investment business activities by The Institute of Chartered Accountants in England and Wales
The Exchange, Fiveways, Temple Street, Llandrindod Wells, Powys, LD1 5HG
7 You confirmed that the company has not contracted for any capital expenditure other than as disclosed in the accounts.
| Party | Nature of Transaction |
|---|---|
| See not of accounts | None |
- 8 You confirmed you are not aware of any possible or actual instance of non-compliance with those laws and regulations which provide a legal framework within which the entry conducts its business and which are central to the entity’s ability to conduct its business except as explained to us and as disclosed in the accounts.
9 You confirmed that, having considered your expectations and intentions for the next twelve months and the availability of working capital, the company is a going concern.
10 You confirmed the following specific representations made to us during the course of preparing your accounts relating to:
-
You confirm the restricted funds detailed in the accounts accurately reflects all restricted income received by the charity in the year to 31 March 2021 and the amount expended accurately reflects the costs incurred against each fund during the year. You confirm the balances shown on the funds at 31 March 2021.
-
You confirm there were no other capital additions other than those included within the accounts as at 31 March 2021.
-
You confirm the debtors receivable by the company at 31 March 2022 of £816.
-
The value of the Lottery prize fund stands at £531 at 31 March 2022.
Yours sincerely
Mitchell Meredith
For and on behalf of Mitchell Meredith
We confirm that we have read and understood the contents of this letter and agree that it accurately reflects the representations made to you by the trustees during the course of preparing the company’s accounts.
Yours faithfully,
…………………………………………
On behalf of the board of trustees
Date: 01/25/2023