Adel War Memorlal Association
Annual Report and Flnancial Statements
for the year ended 30 September 2021
Contsnts
Page
Trustees, report
2to4
Examinerfs report
statement of financial activities
Balance sheet
Notes to the accounts
8t0 14
Prepared by West Yorkshire Communlty Accountlng Service

Adel War Memorial Association
Trust4*•s' r•port for the y•ar ondod 30 S•pt•mb•r 2021
R9fvrgnc• and admlnl•tr•llv• drtail• of tho ¢harfty, Its afid •dvl•or•
The tru$tee$ during the financial year and up to 8rwJ inckndirKJ the date the report Yras apprDN*d were..
Nam•
P081tlon
Helen Murray
Chair
David Pike
Treasurer
Nathanial Wrlgm
Secretary
Mark Mcfarlane
Gor¢lon Murray
Bfrrnard Ri￿Y
Lg$ Tuwdl
Steve Ridgeway
Darren Needham
Nkk Be880n
c￿ONed October 2020
Cwptod O¢tobor 2020
Ch•rlty nymb•r
Comp•ny numb•r
1161141
Regi8ternd in Englw*J and Wale8
Regi#tered In EngLgr¥J 8nd Wak•s
09197948
R•gl8tsr•d •nd prfnelpal addrn
Church Lane
B•nk•rn
CMperati¥e Bank plc
Nat We8t Bank plc
Leeds,
LS16 8DE
Ind•p•nd•nt •xamln•r
Simon Bo8trom FCIE
W•8t York•hlrn Communlty knountlng S•rvk•
Stringer House
34 Lupton Street
Leeds
LS10 2QW
8tNeturn, gov•rnanc• and man•g•m•nt
The charity is 8 c(￿PanY limitsd ty guarantee and was fomed on 1 SW•mber 2014. It Is governed by
a mèmorandum and articles of a$￿18t￿)rt as anond8d by special resolution registered at companies
house on 5 February 201 S. The lthility of th& members in the event of the c¢Mnpany being wound up18
limited to a sum not exwding £10.
M•thod of r•¢rultm•nt •nd appolntmont of tru•t•
The trustees of the charty oro alBo dlrectors for thg purwws of cLVnp￿y I￿ and am app)inted by
tha membern at the AGM.

Adel War Memorial Association
Trustees. report (contlnued) lor the year ended 30 September 2021
Objectlves and act￿ltIeS
Tho charity'8 ob5ects
The provision and maintenance of a communty centre and playing fields for the u8e of the inhabitants of Adel
and its neighbourh¢)od and the wider community without distinction of political, relKJious or other opinions,
induding use of meetings, lectures and classes and for other fom)s of reC￿allOn and leisure-time OCeLtpation.
with the object of improving of lrfe for the said inhabitant5. The land and buildings owned by the charty shall be
held in trust for the purposes of the said community centre and playing fields.
The charfty's main aetlvltS08
The charitys main activities are the provision of sports and social facilitses.
Public benèfit 8tatemont
In seth'ng our objectives and planning our activrties our Trustees have given Serious COllSK18ration lo the Charity
Commission's general guidance on public benefrt.
Achievom•nts and porfornianc•
The community centre and 8POrts sections of the charity conts.nue to provide social and sports faciliti.es for the
residents of Adel and the surrounding area.
Flnancial rnvlèw
The net income for the year was £44,295, incIL￿ing net income of £52,933 on unre8trtcled funds and nel
ex￿ndit￿re of £8.638 on restricted funds.
Reserves pollcy
The charity's free re8eNes. exduding fixed assets, at the year end were £220,423.
The designated ftjnds are those funds relating to the various sporting sectKJns of the charity along h￿th the all
weather prtch account.
The ¢harty does not have a reserves policy.

Adel War Memorial Assoclation
Trust￿8. roport (contlnu•d) for th• y•ar •nd•d 30 Sopt•mb•r 2021
Statsm•nt of trusto•8' mpoMlbllMI
The trustees I￿0 are aFso the dir&lots for the pu￿ of company l&vl are fesponsible for preparrng the
Trustees réport end the finan￿1 statements in accordance wth the ar¢ll￿ab￿ I￿ and UK Accounting Standards.
Compgny l*w Nulre8 the trustees to prspara fmancial accounts ts aFKh financial year which give a true and fair
vwi of the stste of affairs of the chantable company arKI of the incoming resources and applicatbon of rèsources,
induding the income and eXper￿￿re, ofth8 GhaTttable comFony for the year. In preparing these financial
8lalemenls, the tJustees are required to..
8elect Suitab￿ accountrng pyJli¢ies and 8ppty thern cM*steftty.
•abser¥e the mthc*J8 and principlos in the Charib4x SORP,.
m8k8 1LKlgem￿ts and 86tin8tes Ihat are r0080nable and prudent
8tate whether appluble UK accounling stsndards b88n folly*Yd, Subject to arry m*érlal d8parture8
disclosed and explained in the financial ststements;
prepare the accounts on a going concern basis unlts88 1118 impprwth to ￿￿e8uMe that thè charitable
company Vlill conbnue in operation.
The tru8tees aro for keeping wopor a￿L￿nting rKords t*thKh disck*• with rèa8onabbo accuracy at
any lime tha financk31 pots￿.0n of thè charitsble 0)mpany and to en#￿e than to en8ure that the finanual aco)unts
omply with the Companie$ Act 20C6. They are a￿0 reSP)nsib￿ fc* safeguarding the assets of th¢ ¢h8rty and
honGe for taking reasonable steps for the prnvention and delectson of fraud and other irregulantiv.
This report ha8 been prepared in accordance with th8 Ststement of Rec￿￿mend9d Pra¢tico.' AcxounliNJ and
Repo￿n9 by Ch8rrtie8 Icharnies SORP IFRS102}l. and in aco)rdan¢¢ with the 8P8Ckql provi8w)n8 of the
Companies Act 2006 rela'ng to wno11 compan￿.
sign￿ on beham of the board of tN$taes on . ...
Slgned: .
. (TnAtee)
Name..

Adel War Memorial Association
Independent •xamlnorf5 roport to tho trusteos of Ad•1 War M•morial
Association
I report to the charity trustees on my examination of the accounts of the charitable company for the yeor
ended 30 September 2021, which are set out on pages 6 to 14.
Respc*nsibilitle8 and bag18 of rnport
As the charitys Iruslees of the charilabte company land also its directors for the purposes of company lawl
you are responsible for the preparation of the accounts in accordance with the rgquirements of the Companies
ALt 2006 {'Ihe 20C6 Act'l.
Having sab'sfied myBeWthat the accounts of the charitabLg company are not Yequired to be audited under Part
16 of the 2006 Ad and are eligible for independent examination, l Teport in respect of my exam￿allon of your
chafitys accounts as carried OLrt under seth.on 145 of the Chants"es kt (Ihe 2011 ACV). In carrying out my
examinath)n I have followed the Directions glven by the Charity Commission under section 14515)Ib} of the
2011 ACL
Independont oxamlnerfs 8L*emont
Since the charitable companys gross income exceeded £250.000 your 8xaminer must b& a member of a bo
listed in section 145 of the 2011 Act.
I confim that l am qualified to undertake the examination tecause l am a member of ACIE which is one of the
listed bodies.
I have completsd my examination. I confimi that no material m8tters have come to my attention in connection
with the examin8ts.on giving me cause to believe that in any materi81 respect."
1 accounting records were not kept in respect of th¢ c￿￿panY as required by se¢tion 386 of the 2006 Art or
2 the accounts do not 8c¢ord with tIKJse records., or
3 the accounts do not comply with the accounting requirements of seetion 398 of the 20Q6 Act other than
any requiremenl that the accounts give a Mrue and fair view, which is not a mattor ￿nSidered as part of an
independent examination., or
4 the accounts have not been prepared in accordance with the methods and pllnciples of the Slalemenl of
Recommended Practice for accounting and reporting by charrties lapplieable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland {FRS 102)].
I have no concerns and have Come across no olher matters In connectK)n with Ihe gxamination to which
attentlon shoukl be dI￿n in thi$ report in order to enable 8 proper understanding ol the accounts to be
reach￿.
Signed..
Name". Simon Bostrom FCIE
Date:
Wost Yorkshir• Community A¢counllng SoNice
Stringer House
34 Lupton Street
Leeds
LS10 2QW

Adel War Memorial Assoclatlon
Statement of Flnanclal Actfvltles
(including summary Income and •xp•ndlturn account)
for the year ended 30 September 2021
Notes
2021
Unrestricted
funds
2021
R8Stricted
funds
2021
Total
funds
2020
Total
funds
In¢ome from:
Grants and donations
Association subscriptions
Sects"on's Subscript￿n$
Seth"on's fundraising
Section'$ other income
Lettings
Rental income
Sponsorships
Other income
Inlgre$l income
Total Income
121
36.731
40,734
83,249
16,407
44,498
16,756
12.000
9,081
11,797
48,528
40.734
83.249
16,407
44,498
16,756
12,000
9,081
52.342
37,381
92.645
4,377
36,654
17,848
12,000
6,934
81
259,538
81
271.335
60
264,845
11.797
Expendlture on:
EmployThent costs
Rate5
Utilities
Insurance
Repairs. maintenance and renewals
Printing, postage and stationery
Cleaning and waste dispos81
Advertising and publicty
Independent examinats'on
Licences
Costs of activities
Bank charges
Bank interest payable
Depreciation
Other administrative expenditure
Total •xp•nditure
Nèt income l {•xpondltur•l
(31
27,812
2,877
30.689
686
17,693
5,873
47,732
51
13,547
65
2,400
314
54,503
2,283
1,198
48,579
1,427
227,040
44,295
14,934
1,CEO
21,520
6,994
67,325
323
17.567
1.171
2,400
243
83,925
17,693
5,873
41,312
51
13,547
65
2,400
314
51,168
2,283
1.198
40,776
1,427
206,605
52,933
6,420
3,335
1,071
46.792
988
266,349
{1,504}
7,803
20,435
(8,6381
Fund balance8 brought forward
Fund balancos carried fornard
274,037
326,970
97,293
88.655
371,330
415,625
141
371,330
l incoming resources and resources expended derive from continuing act￿ltIeS.

Adel War Memorial Associatlon
Balanc• sh••t
a8 at 30 S•ptemb•r 2021
2021
2¢r21
2021
Totsl
2020
Total
Flxed a880ts
Tangitrle assets
Total flxgd a8￿ts
15)
154,256
154,256
241,148
241.146
271,834
271,834
86,890
¢urr•nt *•••ts
Stock
Debtor8 and prep8yments
Cash at bonk and in hand
Total currnnt a•￿ts
1.925
28.881
237.959
268.765
1.925
28,881
239,724
270.530
61
27.446
175.039
202.485
1,765
Curr•nt Il•bllltl•8:
amounts falling du• wlthln on• ymr
Creditors and accrual8
Total currnnt Ilabllltl••
48.342
48,342
49,022
49,022
48.342
N•t ¢urr•nt I Illablllll••)
220.423
1.765
222,188
153,463
T4)lal •M•t• IM• cuff•nt Ilablllll••
374.679
88,655
463.334
425,297
Cr•dltorn: amounts falllng du• •ft•r on• y••r
47.709
47.709
S3,967
326.970
88.655
415.625
371,330
Funds
Unro8tri¢tsd fiJnd8
Restricted fund8
Tot•1 lund•
326.970
326.970
88,655
415,625
274,037
97,293
371.330
88.655
88.655
328,970
Compan*8 Acl 20(* relth¥ to smdl cmw¥es.
The mambern haw not rewlred the thprrtable ta obtakn an clKs yawr kn q￿Sti￿ In ae1*rd#r￿￿l
8¢¢1itm 476. The tru5te88 Iwkno *0 the dweclor¥ olu)rwry L8wl8c*nTrA&*a th* re8pon￿￿1￿ for c4Jmptylng *llh
FRS 102 ltifftCb¥* J*nuary 20191.
The financial statements approN*d by the bogrd of trustees on .
Signed..
(Trustse}
Name..

Adel War Memorlal Assoclation
N¢)t•s to the accounts
for the year ended 30 Sept•mb•r 2021
1 Accountlng polld
Ba818 ol accountlng
These accounts have b00n pr¢pared under the historical cost con¥entw)n wth rtems r¢¢o3ni$¢d at cost
or transaction value unless olheThvise stated in the relevant not•lsl to these accounts. Thg finaneial
statements have been prepared in aceordance with the Statement of Recommendod Pwb"¢e.'
Accounting and Reporting by Charities preparing their accounts in accordance the Finan¢ial
Rewrts'ng Startdaf(l appl￿ble in the UK and Repu￿￿ of Irel8nd (FRS 1021 {effectNe 1 January 20191
and wrth the Charities Act 2011.
Thg ¢harty conslitules a publ￿ bonerrt entity as d8fin8d by FRS 102.
There has teen no change to the a￿o￿ntsng pcdicm since L*t yoar.
No chang88 have been made to the 8c<*unts lor previous yeers.
Golng conc•m
The truslees arg sabrfwl that thém are no material uncert•intigs about the abihty to ¢ontinue.
In¢omlng r••ourc••
All inwming resourc88 are I￿lL￿d in the Statement al Financial Aciivitss (SOFA) vl)8n the chanty
t•comes enlrtled to the resources. it i¥ more liktty not that the tr￿1883 wll receive th& resourc4S
ond the monetsry value ean be measur&J with Suff￿￿nt reliabilty.
Grant• and donatlon•
Grants and donats'on¥ 8ffj onty induded in the SOFA when the charity has UnC(￿dit￿nal entiknent lo
the resoyrcés.
Where gr£nt8 are related lo wformance and spocifi¢ Ih8y are ac03unted for as the charity
eams the rbht to c(￿s￿lerab.0n by rts P8rforrnan¢e.
Expendltur• and Il¥biliti
ExFendilLITe is re¢ffjn￿d on an acyrual bg8i$ 88 0 ligtilrty is Incurr￿1. Li*>11￿$ are reLJ)gni66d whets it
18 more likety than not thal there is 8 Iggal or ¢on$tructiv6 obtoakn committing the charity to pay out the
re80urces and Ihe wnount of th• th￿allon can be measured wlth r808onabbo certainty.
Taxatlon
As a charrty the organisafjon bon¢frts from rates Tel￿ arKI is generalty exempl from income tax and
capital gain8 tax but not VAT. Irrecoverable VAT is irKluded in the cost of Ihose it￿& to which rt
relates.
T•nglbl• ftx•d *8•818
Tangible fixed ass8tS Costing more than £5￿ arn Ca￿￿1150d and includ•d at Cost including any
Incidental expenses of acquisibon. Girted assets ar8 sh)wn at the value to the charity on receipt.
Depreciation is provided on all tangib￿ r￿ed ass8ts at rates cakulated to writs off the cost on a straight
line basis over their eX￿ted useful econom￿ live8 a8 folk7￿..
Freehold land.. nil
Freehold buildings.. over 20 ￿rI
I weather pitch". ovw 10 years
Fixtures and fittings". over 10 years
Car park and tennis courts.. over 10 years
Pen$lons
The Gharity operales a defined ¢￿tribY1￿m SCI￿ne for the benefft of its ernpbw. The wsts of
C¢￿trIbut￿)n$ are recognised in the ￿ tw are payth.

Adel War Memorlal Association
Notes to th• accounts
for th• year •nd•d 30 September 2021
1 Accountlng poikl•• contlnu•d
Fund accountlno
Unrestricted funds are availablè for use at the discrotion of the trustees in fvrtherance of the general
objectwes of the chanty.
Designalod funds are Unrestric￿ furKls earmarked by the trustees for parti￿18r purpc>888.
Re$trnted funds are subjected to restr1d￿5 on thelr exFendltyre impJ8&1 by the dor￿ or through the
tsmis of an appeal.
Further explanation of th• naturè and purpose crf exh fund 18 inch￿￿ in the notes to the a¢¢ounts.
L•••
Rents undgr opgrgting lease8 8re ch8Tged on a straight line basi5 over the toa80 tomi or to an •art￿r
date rf the lease can te dete￿Ined wthout ffinanual penatty.

Adel War Memorlal Assoclation
Notes to th• accounts contlnued
for the year •nd•d 30 Sept•mb•r 2021
2 Grants and donallon•
2021
2021
UnrestfK#ed Restr￿1&1
fund8
2021
Total
fvnds
2020
Total
funds
HMRC Job Retentrjn Scheme {JRS}
Leéds c￿ Coun￿1 (LCC)
Sport EngLqnd
Foolball Foundatson
Freemasons
GrN The Game
National Lottery Communty Fund
Wesl Riding Football Association
Sgthjns donations
other donation8 and grfl ak
2,877
3,420
2.877
31,663
3,000
5.582
29,200
2.000
500
1.000
1.500
6,700
100
1,587
4.173
52.342
28.243
5.922
36.731
5,922
48,528
11.797
3 staff costs and numb•r•
2021
2020
Gr089 8alaries
soc￿1 Security Gosts
Pensions
28,534
1.710
445
30,689
14.092
14,934
The avera90 numb¢r ompbye85 during tho ￿Or 2.2. being an averap of 1.3 fvll ts'mo equivalent12020'.
1, 0.8 FTE). Thera were no empbyees with omoluments *Jow £80,000.
D•ffln•d contrfbutlon pon￿On •¢h•m•
2021
2020
Costs of tho sc*beme to the charty for thè
445
4 R••trf¢t•d lund•
Inc(*ning
Outgoing
Trnnslern
Balancg Crt
FIc4)dllght8
Changing rcom8
lQ'khen
B¢)wls pavilion fund
HMRC JRS
Sport England
We81 Riding FA
Footbo11 Foundation 2021
Sport England {netsl
LCC Eddie Isle R¢x)m
Blooming backhands fund
6.326
64.873
4,420
19.074
2.110
4.373
4,218
60,500
4,160
18.014
1,060
2,877
2.000
100
2,877
11KI
3,IXIO
3,420
735
20.435
3.420
1.765
88.656
97,293
11,797
10

Adel War Memorial Assoclatlon
Notes to the accounts contlnued
lor th• year •nded 30 S•pt•mb•r 2021
4 RMtsl¢t•d ￿nd8 contlnu•d
Fund nam•
FIc¢4Jlights
Towarts the financing of the fl￿11￿jhts (Thè baLance is the net twk value
of the asset onty, and the outw.ng 18 the annual depreciab'on).
Tu*8rds the fina￿￿ of the thanging rcK)ms ffhe balarKe is the net btsjk
value ofthe asset ￿ty. and the outgoing is the annual depreciats)n}.
Trywards the kitchen refurbishment costs (The balance is the net bcvJ( value
of the 088el onty. and the outgoing is the annual depreciatson).
Donation8 t￿ardS bu1￿31n9 8 pavilK)n (Th8 ba18n￿ is the net
twk value of the as8et onty, 8rKI the outw'ng ig the annual depreciatsonl.
Furlwh ￿hem? gfant towards ￿ployMent cogts.
Covbj 19 Emerg8rrylur¥J tv•Mrds fLw)Iball ￿tI￿￿OI.
Tvwards fTrthll kiL
Tvward$ the Costs of adherer￿e to regulation8 duo to Covkl 19.
Toward¥ thè east of Cr￿et nets.
T¢7Kards thé cost of fefurbrJhing the Eddy Islo rotyn
Funds donated to bé ￿￿d to 8UPPOrt FQtent*lty vulmrnbkn 8GIM>okhlldren lo
acc45s fr98 tonnrd coxhin9.
Changing rooms
Kllchen
Boyls pawlion fund
HMRC JR8
Sport EngLqnd
We81 Riding FA
Football Foundation 2021
Sport England Inets}
LCC Eddie Isle Room
Blooming b*hand8 furKI
O••lgnat•d Fund•
In¢<xnu)g
(Xrtgoing
Transfers
Balarte clf
Sports sectio
I wealher th¢h
99.421
14.221
113.642
165.651
3,725
189.378
74,310
145.5621
145,200
16.983
162.183
75,273
{45,562)
6 Tanglbl• ••••ts
Freetrdd
18nd and
buiklings
Pitch, car
P0￿ and
ourts
Fixtures,
Illb'ngs and
equipment
Total
Co•t
Al 1 October 2020
A(kJIt￿n¥
At 30 September 2021
497.807
361.030
180,3&8
17,891
178.277
1,019,223
497.807
381.030
1,037,114
At 1 October 2020
Charge for year
At 30 September 2021
371.218
14.410
385.628
229,924
29.159
259.083
146,247
5,010
151,257
747,389
48,579
795,968
At 30 September 2021
112.179
101.947
27,020
241.146
At 30 Septamber 2020
126,589
131,1(
14.139
271,834

Adel War Memorlal Assoclatlon
Not•s to th• accounts contlnu•d
for th• y•ar •nded 30 S•pt•mb•r 2021
6 Debtorn and pr•paym•nts
2020
Debtors
Prepayments
Lo8n to ASSC
8,765
5,212
14.904
28.881
4.191
8.255
15,000
27,446
7 Ca•h At b•nk and In h•nd
2021
2020
Main bank and cash
Sections bank and cash
57.550
182 174
239.724
56,508
118.531
175.039
8 Cr•dltorn •nd ￿¢￿•1•
2020
Loani and overdraft•
Credrtors
Fees paid In a¢)54ance
Accrual8
4.313
8.274
33.355
3.339
20,740
22,543
2,400
49,022
48.342
9 Credltor•: •mount• lalllng du• •ft•r on• ymr
2021
2020
Loans and overdrn
47.709
47,709
53,967
10 knlat•d p•rty ￿n•actIon•
Tru•t•• oxpon•o•
No trustee receNed any exFWW during th18 or the previou8 year.
Ttu•to• r•mun•rntlon and b•n•llt•
No trustee receNed any remunoration or during th18 c* the previc4M w.
JI members of The Adel War Memorial A¥socvlion hobj 1 Or¢thnary share exh in Sports ￿ soc￿1
Club Limited Iregislered socYJty number 28437R).
The charity ch8rg&J rent of £12,IXWJ {2W20- £12.￿0) for thè use of the bar and areas during the year.
No donalion ￿ rnadg to the charty this year <21Y20- £n￿.
Tha charity has also provided loan finan¢0 to the socth and a balanca d £14,904 wa$ outstanding at the
year end12020: £15.000).
12

Adel War Memorlal Assoclatlon
Not•s to th• accounts contlnued
for the yoar •nd•d 30 S•pt•mb•r 2021
11 Operdtlng l••
Exp8Cted future minimum18ase payments the remaining
lrfe of the lease, analysed into the ￿rIOd in whith the
commitment f8118 due:
2021
2020
wrthin on& yoar
In the second to frfth years indusNe
Over fve years fr￿ the balance shoot date
5.173
8.122
4.123
4.000
11.295
8.123
13

Adel War Memorial Association
Stat•m•nt of Financtal A￿lYft1￿ Including comparatIv￿ for all fvnds
(Includlng summary In¢om• and expendlturn account)
for th• y•ar •nd•d 30 S•pt•mb•r 2021
2021
2020
2021
2020
Unrestrictgj unrestri￿ Restric*ed Restncted
funds
2021
Total
funds
2020
Total
funds
Incimno
Grants and donation$
Associabon $ubscription8
Sortion'$ subscriptions
Section'8 fundraising
Section'8 other in¢(yne
Leth'ng8
Rental income
Spon8or8hl
Other in¢XJmo
nlero$t Income
Total Incom•
36.731
40,734
83.249
16.407
44,498
16,756
12.000
9,081
30,7430
37.381
92,845
4,377
36.654
17.848
12.000
6.934
4,604
11.797
21.582
48,528
40,734
83,249
16,407
44,498
16,758
12.000
9.081
52,342
37.381
92,645
4,377
36,654
17,848
12,000
6,934
4,804
60
264,845
81
259,S38
81
271,335
243.263
11.797
21,S82
Exp•ndltur•
Employmgnl c08t8
Rats8
Utilitie8
Insuran¢¢
Repairs. maintenance and renvw8
Printing, postage and ststionery
Cleaning and wast6 disposal
Adv8rtisirvJ and publuty
Indopendont examinatK*n
Licences
Costs of activrtles
Bank charge8
Bank interest pays￿•
D?prKialion
other administrative eY4)enditure
Total exp•ndfturn
N•t In¢om• I l•xp•ndllur•
Tran8hr8 b•twoeTr furbd$
Nèt mov•ment In fund8
27,812
9.352
2,877
5,582
30.889
14,934
1,C60
21,520
6,994
67.325
323
17.567
1,171
17.693
5.873
41.312
51
13,547
21.520
17,893
5,873
47,732
51
13,S47
85
2,400
314
S4,503
2,283
1,198
48,S79
1,427
227,040
44.295
57,125
323
17.567
1.171
2.4
243
73.958
8.420
10.200
2.400
314
51,168
2.283
1,198
40,776
1.427
2￿.605
52.933
243
83,925
3,335
9,967
1.071
38.989
1.071
46,792
988
266,349
11,5041
7,803
7,803
232,797
10.466
5.183
15.649
20.435
(8,6381
33.552
{11.9701
52.933
(8.638)
(17.1531
44.295
11,5041
Fund balanc6• brought forward
Fund ￿lanC•S carri•d for¥Anl
274,037
326,970
258.388
274,037
97,293
88.655
114.446
97,293
371,330
415,625
371.330
14