Company number: 5585290 Charity Number: 1161102
The Proud Trust Ltd
Report and financial statements For the year ended 31 March 2021
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd Reference and administration information
Company number 5585290 Charity number 1161102
Registered office and operational address
The Lgbt+ Centre, 49 - 51 Sidney Street, Manchester, M1 7HB
Trustees
Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:
Emma Hawley Oliver Bliss (resigned 4 August 2021) Heather Graham (resigned 4 August 2021) Luke Ives Vice-Chair (appointed 28 April 2020) Katherine Malin-August Treasurer (resigned 4 August 2021) Niamh Moore (resigned 4 August 2021) Geoffrey Thomas Chair Hannah McCoy (resigned 12 July 2021) David Murat (resigned 26 March 2021) Alison Ronan (resigned 26 October 2020) Lydia Shaw (appointed 28 April 2020, resigned 4 June 2021) Manjinder Sidhu (appointed 5 August 2021) Christopher Murphy (appointed 5 August 2021) Rachel Cook (appointed 5 August 2021) Jordan Barry (appointed 5 August 2021) Melissa Surgery (appointed 5 August 2021) Christopher Peake (appointed 5 August 2021) Matt Smith Treasurer (appointed 5 August 2021) William Whelton (appointed 5 August 2021)
Company secretary Emma Hawley (resigned 5 August 2021) Christopher Murphy (appointed 5 August 2021)
Key management personnel
Sally Carr Operations Director (until 11 March 2021) Amelia Lee Strategic Director (until 5 September 2021) Lisa Harvey-Nevil Chief Executive Officer (from 6 September 2021)
1
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd Reference and administration information
Bankers
Unity Trust, 4 Brindley Place, Birmingham B1 2JB Natwest, 135 Bishopsgate, London EC2M 3UR Triodos, deanery Road, Bristol BS1 5AS Charity Bank, Fosse House, 182 High Street, Tonbridge TN9 1BE CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent ME19 4JQ
Solicitors
Anthony Collins Solicitors LLP, 134 Edmund Street, Birmingham B3 2ES
Independent Examiner
Patrick Morrello ACA, Third Sector Accountancy Limited, Holyoake House, Hanover Street, Manchester M60 0AS.
2
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
The trustees present their report and the unaudited financial statements for the year ended 31 March 2021. Included within the trustees’ report is the directors’ report as required by company law.
Reference and administrative information set out on page 1-2 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Vision Statement
The Proud Trust’s vision is to end stigma and fear of stigma through working directly with LGBT+ young people as well as influencing wider society. The result will be that all LGBT+ people will be proud of who they are, and integrated across communities where they live, learn, work, play and pray.
Objectives and activities
The Proud Trust has the following objects as its charitable purpose for the benefit of lesbian, gay, bisexual and transgender (LGBT) children and young people in England.
To preserve and protect the physical and mental health of such people, in particular but not exclusively through the provision of information, guidance, emotional support and social meeting spaces.
The promotion of equality and diversity for the public benefit by:
-
the elimination of discrimination on the grounds of sexual orientation and gender identity.
-
advancing education and raising awareness in equality and diversity.
The main activities of the Charity are:
-
Youth work, group work and events
-
One-to-one support and digital help services
-
Special projects:
-
Trans systems change work
-
Proud Futures employment training scheme
-
Under one Roof support for parents/carers of LGBT+ people
-
Training and resources, including our national Rainbow Flag Awards scheme for schools
-
LGBT+ Centre and community work
-
Research
-
Infrastructure support through structured networks and events
The Proud Trust works in partnership with a variety of other organisations across the LGBT+, not-for-profit, statutory and business sectors. Activities are evaluated through the collection of quantitative and qualitative data collected from young people/participants, trainees, schools, funders and partner organisations. These are undertaken internally as well as through externally commissioned/ independent research. Evaluation of outcomes feed into the decision making for future developments and strategy.
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
3
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
Activities and beneficiaries of our services
The Proud Trust is a life-saving and life enhancing charity supporting lesbian, gay, bisexual and trans people and those with related identities - ‘LGBT+ people’. We have directly reached over 20,000 people this year, and through training professionals have an indirect positive impact on around 487,500 people in England. Through this work we have been able to be a lifeline to many who would not have support elsewhere. The Charity furthers its charitable purposes for the public benefit through the following:
1. Youth work, group work and events
All services are developed and delivered within a Professional Youth Work philosophy. The organisation currently runs fifteen LGBT+ youth groups across Greater Manchester and Cheshire. This includes local groups in Manchester City Centre, Stockport, Trafford, Rochdale, Oldham, Bolton, Chester, Ellesmere Port, Winsford and Northwich. Intersectional identities/ lesser-represented parts of the LGBT+ community are specifically catered by focussed services including: three groups for trans young people, a young LGB and pansexual women’s group. During the course of the year we paused our under 13s group and a group for LGBT+ young people of colour (also known as BAME young people) due to the challenges of meeting online, and plan to resume these once COVID-19 restrictions ease. We continue to work with over 100 sport, art, cultural, youth, health and social care providers on joint projects, though this year has been quieter with this activity due to the pandemic. We have made stronger links with Greater Sports to contribute further towards increased physical activity amongst young people.
We delivered some safer person project training courses to other youth work organisations, but due to the pandemic, this activity was lower than anticipated.
We have spent the entire 12 months delivering groups online, and quickly developed safe practices through which to do this. We developed a youth work hub which we shared with dozens of organisations across the youth sector, including through an online conference we led for 40 youth work practitioners. We had really positive responses from others for our ‘generous leadership’ on this.
We delivered 844 youth group session, had 413 young people who were regular attendees through youth groups this year, and engaged a further 822 through outreach activities. The number of beneficiaries was lower than in previous years due to the pandemic.
We had a variety of events planned, including supporting Pride festivals across the north west, though due to the pandemic, many of these were cancelled or moved online. We did our own virtual pride week for young people as well as a winter pride, both of which were well received. We undertook an online choir project with Manchester Lesbian and Gay Chorus and also undertook a week of activities with a group of placement students from the London School of Speech and Drama to create a theatre piece entirely online.
In March 2021 we concluded the year with our Digital Residential trip which was delivered online but mirrored the style of activities of a weekend residential. This had good attendance and gained positive feedback from you people.
4
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
We asked 121 young people who regularly come to our groups what the direct result of coming to The Proud Trust is:
-
98% feel more included, involved and accepted
-
94% feel more confident to try new things
-
91% are more likely to challenge all forms of discrimination
-
84% have more access to art, theatre, culture, sport and heritage
-
90% say they accept themselves more because they have the space to learn about their gender and sexuality
-
79% are more hopeful about the future
-
90% feel better able to build supportive friendships and keep them strong
2. One-to-one support and digital help services
The pandemic meant a surge in requests for one-to-one support from young people. For example, in May 2019 we supported 14 young people through one-to-ones, but in May 2020 we supported 141 young people through one-toones. We did this through redeployment of staff as well as bringing on adult mentors to support young people. We also engaged two student counsellors. Between the mentors, counsellors and staff, we have delivered one-to-one support for 161 young people. This has included multi-agency working with other services to help young people with housing, addictions, education and to be able to leave abusive situations.
For a number of years, we have intended to develop our digital support offer, and COVID-19 gave us the circumstance in which to do so. We developed digital support pages for adults who support children and young people, as well as support pages for those who are struggling with sexuality or gender issues, especially for those who are feeling isolated, and those who are navigating hostile family, school or communities. We also developed the technology for online mentor sessions and for a webchat service. The webchat support will go live in 2021-2022 as part of our new Proud Connections service, alongside a new mentor scheme with the potential to become national.
3. Special projects
The Proud Trust operates both at a grassroots level and through networks across a variety of sectors locally, regionally and nationally. This enables us to identify gaps in support or service provision. Where we identify significant gaps, we work alongside partners to develop new services directly, or campaign for services to exist or improve. We call these special projects.
This year we undertook three focused areas of special projects:
1. Trans systems change work
Alongside our partners in the trans, LGBT+ and youth sectors we have identified a number of issues with trans and non-binary rights in regards to young people as follows:
-
Patchy support nationally when it comes to people learning about their gender identity, with some people left without impartial, unbiased support compounded by negative media representation.
-
Lack of trans or non-binary inclusion in schools leading to hostile environments and reduced opportunities to thrive in school, noticeably around attitudes of staff regarding using someone’s preferred name/pronoun; toilet access, equitable sport opportunities and restrictive gendered school uniforms.
-
Lack of health care that recognises and supports trans and non-binary young people, including mental health, support around transition and wider health care.
We have been addressing these through social action and strategic development within the LGBT sector with partners; working with national government and bodies such as the EHRC and NHS to respond to research, policy or
5
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
legal changes; creating our own support and advice pages on our website and ‘trans proofing’ checking the content of guides written by other bodies at their request; advising on research and creating our own research with academic partners.
We undertook bespoke one-to-one support for 68 trans and non-binary young people through our Trans Health Care Navigators programme, supported by Public Health England and the Department of Health. We have also developed an animation series called ‘Incoming Transmissions’ which will be released in 2021-2022 across various platforms and helps to educate people on how to make spaces more inclusive for trans and non-binary young people.
2. Proud Futures employment training scheme
We have developed a new unique intensive training scheme for LGBT+ young people who are not in employment, education or training. The levels of unemployment that COVID-19 have brought mean that this project was timely to help alleviate the sense of being lost/ lacking purpose that some LGBT+ young people were facing. The sessions we have with them explore many aspects of work, from sector insight sessions with partner organisations, to practical sessions for creating a website with UK Fast, to sessions exploring purposeful activity such as social action, goal setting and routine building. The 13 people who went through the programme reported deep and positive impacts, including onward employment. We plan to develop this next year, and also to provide six-month work placements for some young people through the Government Kickstart Programme.
3. Under one Roof support for parents/carers of LGBT+ people
We developed and successfully piloted a programme of support for parents and carers of LGBT+ young people in Manchester. This was received well by those who went through the six week programme, and many of the parents and carers have stayed in touch with each other. The sessions are bespoke to each group, co-created with them depending on the needs and requests of participants. We hope to roll this out across more areas in 2021-2022.
4. Training and resources, including our national Rainbow Flag Awards scheme for schools
We delivered training and workshops primarily for the youth, education and social care sectors. We suspended and cancelled in person training in the first quarter of the year due to the COVID-19 national lockdown. We then redesigned our courses and moved them online and trained 1,950 adults this year who work with around 487,500 young people.
We asked 248 people we trained about the impact of our training:
The overall average rating of the training was 9/10 (people rated their understanding of LGBT+ issues at 6/10 before receiving training and 9/10 after receiving training)
-
98.6% of people trained have a better understanding of the experience of LGBT+ people (or trans people if training was trans-specific).
-
96.2% are more likely to take LGBT+ people's experiences seriously, with more skills to avoid patronising, sensationalising or pitying behaviour.
-
98.1% now know what steps they need to take to improve LGBT+ lives and challenge LGBTphobia where they live, learn, pray and play.
-
98.6% are more likely to set an example through usualising LGBT+ identities and making these visible in their everyday life, e.g. talking about then.
-
97.7% are more likely to advocate and stand up for LGBT+ people and the needs of LGBT+ people even in the face of hostility or other barriers.
We have continued our focus towards training adults and changing the wider culture within schools through a ‘whole school approach’. In line with this we now have 372 schools who have been through our Rainbow Flag Award (RFA) quality assurance programme, and 81 have signed up since the pandemic began.
6
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
The Rainbow Flag Award utilises a whole school approach to achieve cultural change, with young people at the heart of the change.
This was delivered with three other English charities as a partnership: Humankind, Allsorts Youth Project and The Kite Trust. We all moved our offer to an online offer and as the central administrator for the programme, we have redesigned the website to digitise many of the processes and make it easier for schools to submit evidence for assessment.
During the year we have trained a further eight organisations as delivery organisations to support national coverage for the RFA programme.
We have continued to deliver the LGBT+ GSA (Groups in Schools’ Alliance) for schools who currently deliver LGBT+ groups even though this has been much quieter this year due to the closure of schools during lockdowns, which has reduced the possibility of these (often lunchtime) in-person groups in schools.
We collaborated with Schools OUT UK to deliver the official national LGBT+ History Month Pack on the theme of body, mind and spirit and had 1,435 downloads of it this year, and sold 3,100 educational resources in our online shop.
5. LGBT+ Centre and community work
The LGBT+ Centre Manchester usually provides a wide range of community self-help services and a hub for LGBT+ youth work in the North West region. During the rebuild on our usual site we moved to an interim site. Due to lockdowns, the Centre on this interim site was closed for the year including our community café. At the start of lockdown however, we delivered a 17 week virtual LGBT+ Centre programme of arts, culture, story times, cooking, keep fit and other activities. Feedback included the following:
"As someone whose chronic illness makes attending in real life events very difficult, I am extra grateful for these online events at a time I'm feeling extra isolated. And being able to learn new things while not having to be on my guard against transphobia, biphobia and ableism is worth a great deal. Thank you!"
"Mmm thanks for running these sessions, they've massively helped with my mental health during lockdown and have been very important to me."
During the year our £2.4m capital rebuild of the Centre began after a few weeks’ delay to assess and implement COVID-19 secure processes. At the end of May 2021, we had the completion certificate from Manchester City Council. The build was delivered via a contract with City Build Ltd, supported by project management from Modero and URBED architects.
The new three-storey building will be up and running in September 2021, with a more gently move in than originally planned due to social distancing and COVID-19 related considerations.
6. Research
This year we continued to work with Oxford University on a NIHR project to improve the health experiences of trans and non-binary young people, in spite of an increase in backlash against this work from the growing anti-trans lobby. The anti-trans lobby are claiming that either trans young people do not exist, should not exist, or are ‘confused’ or pressured by others into thinking they are trans. We therefore have a big piece of work to do to challenge this harmful narrative, and were disappointed to see an openly transphobic group get charitable status this year, and have been part of the lobby to challenge this decision. We have carried out our own action research this year on the impact of lockdowns on LGBT+ young people, with 93 respondents across two surveys (one in Lockdown 1 and the other in Lockdown 2). It is hard to extrapolate exact correlation between the two surveys, but the trends were:
-
an increase in homelessness,
-
a greater loss of employment,
-
increased money worries and financial insecurity,
7
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
-
greater LGBT+ phobia in Lockdown two compared with Lockdown one,
-
more young people were seeking one-to-one support by Lockdown two,
-
more young people were attending youth groups in Lockdown two compared with Lockdown one, though this tapered off due to what became known as ‘Zoom fatigue’.
The one new question in the Lockdown two survey asked about returning to school, and showed that for those that had returned, one third of these said it has made things worse or harder for them.
We have begun to explore developing a research strategy for the organisation, through identifying the areas of research we would like to do, where we feel there are current gaps, and the good practice we want to encourage in potential research partners. This will be implemented in 2021-2022
-
Infrastructure support through structured networks and events We continue to coordinate:
-
The Ireland, UK and surrounding Islands (IUKI) LGBT+ workers network, with 250 members representing 131 youth groups
-
The North West England regional LGBT+ Youth Workers Network
-
The National Trans Youth Workers Network
We supported the transition of the youth work network for LGBT+ people of colour called ‘Colours’ to be independent this year, and hope to maintain a positive working relationship with them as they grow.
With these networks we have provided mutual support, training, resource development, sharing best practice, joint projects and events. We have produced joint statements for the public on topical issues.
During the whole pandemic, we continued to run our online network meetings for the LGBT+ youth sector nationally and regionally. Much of the focus of these meets has been about discussing the specific set of issues faced by LGBT+ young people in lockdown, and sharing learning about how to effectively reach out and deliver youth work on online platforms. This has included sharing good practice, sharing online based youth work resources (including the creation of a LGBT+ youth work hub on The Proud Trust website), problem solving, sharing information, and responding to national events.
This included providing for the IUKI network training on developing anti-racist practice, in response to the Black Lives Matter movement.
In response to anti-trans voices, organisations such as LGBT+ Consortium, The Proud Trust, Stonewall and Gendered Intelligence have come together to be able to provide a more coordinated and organised response to anti-trans messages for the LGBT+ sector at large, by forming a working group and engaging in social action and work with the media.
We are currently supporting some other regions in England to form regional LGBT+ youth work networks as well as participate in the national networks.
Achievements and Performance
Our key challenges during the year were shaped around the impacts of COVID-19 on our beneficiaries, as well as on our staff team.
Working remotely during a pandemic created opportunities but also has impacted staff wellbeing and sense of connection. We are learning ways to navigate this new territory. Like many organisations, we experienced more than usual staff turnover this year, which has been a challenge in terms of maintaining services, but has also provided us with opportunities to consider resources and structures in new ways. Previous business plans have been outwardly focussed, but as the organisation reaches a new level of maturity, and with it some growing pains, our organisational
8
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
planning for the coming year is focussed more on internal improvement to ensure that we have enhanced strong systems and a health community ecosystem ready for the challenges of the coming years.
The main achievements during the year were shaped by the impacts of the pandemic across all aspects of our services:
-
To develop digital youth work and one-to-one support services for LGBT+ young people in the North West of England, especially in Greater Manchester and Cheshire
-
To help young people maintain social and health outcomes as well as a sense of connection, in spite of the impacts of COVID-19 and numerous lockdowns throughout most of the year
-
To rebuild the LGBT+ Centre which will be a new resource for the LGBT+ Community of Greater Manchester
-
To develop new services to meet gaps in current provision, including Proud Connections, Proud Futures and Under One Roof
-
To maintain and grow engagement from schools to address homophobia, biphobia and transphobia, and to develop a step-up in delivery for this work through the training of new delivery organisations across the country.
March 2021 marked the end of our three-year Business Development Plan.
Many of the key targets in our plan were achieved or maintained such as the LGBT+ Centre rebuild project, implementation of job evaluation and competency framework systems and development of financial and fundraising systems.
However, the impact of the pandemic throughout the year also shifted the emphasis and priorities of the organisation, in line with a fast changing and uncertain environment.
For these reasons during the second half of the year it was decided to write an improvement plan that will run for one year rather than a new three-year business plan. This is so that the focus is on some areas that are important to the team of staff and trustees before our next business planning cycle starts in March 2022. Therefore, this plan is less about new business or even new services for young people, though of course The Proud Trust will continue to develop these areas through the coming year. The plan is rather about the things that have been identified as most important to about how staff and trustees work together.
Plans for the future
Our one-year improvement plan comes from:
-
Ratings, comments and suggestions from staff and trustees: over 400 comments and more than 300 suggestions for the plan
-
Discussions in workshops facilitated by taproot
-
Co-production of an action plan by staff and trustees
The action plan prioritises our internal structures and development for 2021/22. The action plan focuses on:
Governance: We found that the trustees have a good set of materials and resources to help them do their job. There were questions about whether they had enough information and processes in place to use them in practice, and whether staff and trustees know enough about each other’s roles and have enough opportunities to connect, so these are priorities for the coming year.
Planning and leadership: We found that we have had good planning processes for understanding what young people need and the world around us. We are good at deciding future business strategy and help for young people, but we have missed out recently on time to share our experiences of working together as a team. We have been growing
9
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
and changing quite a lot and we realised a review of how we work together felt overdue. Not all of us understand how senior roles connect and how we can all know about and take part in planning. We want to review how we hold true to our values in a changing context and how all of our important voices are heard in planning. In order to drive this forward, a new CEO post has been created, Lisa Harvey-Nevil is in post from September, 2021 to enhance our leadership and impact.
Our offer to young people: We have been working with more young people year-on-year. We are confident in the quality and impact of our work with young people, and that we listen to them and help them have control and choice. We are good at keeping vulnerable young people safe and at being creative. We want to make sure we reach all young people who need us and that we offer young people ways of progressing and moving on. We want to think about how we formalise youth participation internally across all levels of the organisation.
Management and support: Staff, volunteers and trustees enjoy their jobs and are proud of what they achieve with and for young people. Working environments are positive and well resourced. People feel accepted and supported. There are some specific issues that we will need to work on around feeling overworked and under pressure, pay rates, teams structures, staff progression, greater clarity on wellbeing processes for staff and ensuring we are a diverse and representative workforce
Internal communication: We found that how we communicate between and within teams needs some work this year. This was the most important theme for our staff and trustees when we were writing this plan. We wanted to spend more time together, especially after the difficult year we have had. We wanted to know more about each other’s roles and work. We wanted to make sure we plan based on a good understanding of everyone’s experiences and insight. We want to maintain a positive and respectful communication culture.
Managing money: The financial position of the charity is stable, though there is a continuing need to generate income to replace any funds that are lost.
Working with others and reputation: We found that The Proud Trust has a good reputation and is a brand that is recognised and trusted. It has good relationships and is good at networking. There are good communications resources, and the media position is strong. We wanted to be able to respond more quickly to media requests and to continue to enable all staff and trustees to communicate about us and what we do. We want to do more to reach out to any communities that we have not reached well in the past and to organisations outside of the LGBT+ sector
Assessing outcomes and impact: We found from the research across the staff team that there is a strong understanding of outcomes and we are good at routinely asking young people to report on the impact we are having. We have also recently done some work to understand out impact on wider society. We want to make sure the messages from our evaluation are used when we plan for the future.
Financial Review
Funders have been supportive and flexible in discussions to re-purposing funds allocated prior to covid-19, partly this stems from the online delivery model, generally, being a lower cost model and the need to look at new initiatives to respond to the challenges of covid-19 and greater numbers of LGBT+ young people needing support. An additional £58k of emergency funding was received from existing funders, specifically to respond to the pandemic with a further £19k from new response funds.
Commercial activity, most specifically the training delivery was impacted by covid-19 as most is face to face. Delivery was quickly switched to online, though there were a number of months where activity was heavily reduced, the loss of income was minimised. The café was closed for most of the year but due to it being in a temporary location while the rebuild was in progress, the loss of revenue again, was minimal. The reopening of the
10
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
café in the new centre will not be considered until around March 2022 due to ongoing social distancing and the difficulty of building a workable operational and financial model.
The significant financial event during the year was the rebuild of the new LGBT+ Centre. The project was fully funded at £2.5m before building commenced, although some bids continued to be submitted for fit out. A 10% contingency of circa £250k was provided for the entire project and although the final outturn is still to be concluded, it is expected that a significant proportion of this can be returned to reserves.
Several staff were on furlough for a large part of the year and we claimed £46k from the government covid-19 scheme.
It has been a healthy financial year for the organisation. In addition, some surplus has been generated which will help us increase our levels of reserves in line with Charity Commission best practice levels, which is likely to prove essential due to the financial difficulties Covid-19 will cause to the economy and not-for-profit sector. This can be seen already where some councils are rolling over part years of funding in 2021/22 or at reduced levels, we are monitoring this carefully.
Risk management
The Trustees have conducted a review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. The risk register for the organisation outlines and rates risks in relation to governance, management, operations, human resources, funding and resource procurement, finance, reputation and relationships, health and safety and compliance.
For each risk there is a record of recent developments to mitigate the risk, and future actions with a responsible person assigned to each and a date for completion or review. This is reviewed regularly by staff and by a different Trustee each quarter. Risks of staff burnout and workload have been addressed this year through increased access for all staff to counselling, and an increase in capacity (staff hours) for certain areas of work such as one-to-one support for young people, and two new managerial roles. Risks due to Covid-19 and Brexit have been recorded and mitigation implemented where possible.
The main risks, potential impact and mitigating action facing the charity are as follows: Funder priorities change or differ from ours: this would mean that for the young people affected, we are less able to do the work needed, fewer projects and less income to pay for staff. To mitigate this, staff identify which funders are a good fit, assess the priorities of key funders and look at mission overlap. The size of the charity means we have options to avoid funders that don’t fit with the organisation, and focus on those who do, as well as develop relationships with funders to help them prioritise equality and LGBT+ people as an often overlooked group amongst traditional grant giving organisations.
Failure to keep pace with changing market and sector environments: this would mean our services are no longer attractive to funders, schools or other markets, failure to meet income targets and the organisation’s approach becomes irrelevant to achieving our purposes. To mitigate this, we keep up to date with in the field, training and networking, committee memberships, and conversations with young people and other beneficiaries, we carry out ongoing research into youth and community developments, and young people’s lives.
Where key staff leave: this leads to loss of experience and skills, recruitment costs and lead time to replace, retraining costs with an operational impact on staff morale. To mitigate this, we put in place processes to have two staff familiar with each key area/ process to ensure knowledge transfer. We have staff showcase learnings to one another across programmes for knowledge transfers and work across teams. We have trialled the use of learning logs across three projects to improve cross organisational learning. Supervision is also in place to create awareness of one another’s roles, and identify opportunities to share learning.
11
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
Failure to respond to the impact of covid restrictions: this would mean that the young people we support would become isolated and lead to the many longer term issues of being excluded from targeted support, around gender, employment, finance, friendship and safe guarding. To mitigate this, we moved swiftly to an online delivery model in April 2020 for all our services throughout 2020/21 and looking forward we have applied for funding to assist young people throughout and beyond the pandemic.
Reserves Policy
The aim of the reserves policy is to ensure that the charity’s ongoing and future activities are reasonably protected from unexpected fluctuations in its income and expenditure. The board reviewed the reserves policy and agreed that a minimum level of unrestricted general funds, also known as free reserves, of £300,000 is appropriate given the risks faced by the charity and the sustainability of its different income streams. Free reserves were £541,666.
The total reserves at 31 March 2020 was £3,489,258 (2020: £3,213,465) of which £1,126,762 (2020: £2,413,905) are held in restricted reserves. The balance held in unrestricted reserves at 31st March 2021 was £2,362,496 (2020: £799,560), of which £541,666 (2020: £477,560) are free reserves, after allowing for funds tied up in tangible fixed assets and designated funds.
Structure, governance and management
The organisation is a charitable company limited by guarantee, incorporated on 6[th] October 2005 and registered as a charity on 27[th] March 2015.
The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 12 to the accounts.
Related parties and relationships with other organisations
Any connection between a trustee or senior manager and any service providers must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. In the current year the charity has invoiced the Young Women’s Health Project (YWHP) for £18,985 across three projects; Sally Carr, Operations Director and Amelia Lee, Strategic Director are/were members of the YWHP which is an un-incorporated body. Amelia Lee resigned from the YWHP on 6[th] November 2020.
Remuneration policy for key management personnel
The Trustees have implemented a Job Evaluation Scheme in order to evaluate the need for any change to remuneration, this includes all management roles. Additionally, any change to the pay of a Director or of the CEO requires approval from 3 Trustees.
Recruitment and appointment of trustees
Trustees are elected annually by the members of the charitable company attending the Annual General meeting and serve for a period of three years, after which they retire but can be re-elected or co-opted back on to the board.
Induction and training of trustees
New trustees receive a buddy through the existing Board, who sets out their roles and responsibilities, how the Board functions, and goes through the Trustee Induction policy with them. This includes a checklist of reading and activities, including gov.uk guidelines ‘The Essential Trustee’; meeting key members of staff; access to all policies, recent papers and minutes and strategic plans. They have access to the scheme of delegation, which lays out the role of the trustee board, and to the terms of reference for any sub-committees they join. They also complete conflict of interest documentation.
12
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
Trustees have the opportunity to undertake regular training, such as safeguarding and ‘Duties of a Trustee’ and financial training. This training is paid for by the organisation. In addition, they have access to best practice online guidance through ACAS (The Advisory, Conciliation and Arbitration Service) and the Charity Commission.
Organisational structure
The Board of Trustees administers the charity. All Trustees meet quarterly as a main Board and then as subcommittees with a group covering each of HR, Finance and Quality Assurance. Significant decision making comes to the main Board for approval.
The Board shapes the priorities of the organisation alongside the staff, and contributes to Business Development Plans through workshops and meetings. The Board holds the staff to account through feedback on quarterly reports from the staff regarding organisational plans and targets.
Trustees attend an away day each year to reflect on current developments/priorities.
As the Operations Director left during the year the trustees took the opportunity to create a new senior leadership structure with the appointment of a CEO and the recruitment of a Head of Fundraising and Business Development. After the year end a number of long serving trustees stood down, and so there has been an opportunity to upskill the board with the recruitment of new trustees. A vigorous recruitment campaign was carried out which resulted in a new skilled board with experience in senior management and governance. The Proud Trust is a young charity and this transformation of leadership and governance is part of a move away from a more informal, founder-led culture to a more professional and larger organisation with necessarily more formal systems and structures.
Statement of policies
The Proud Trust has a large suite of policies and procedures in place to safeguard and support staff, young people and volunteers. These include policies covering equality and diversity; environment and sustainability; recruitment and personnel; complaints and whistleblowing; safeguarding vulnerable people including DBS checks for staff and volunteers; data protection; health and safety; anti-bribery; disciplinary; grievance and modern slavery. These are all on a review rotation of 1-3 years, the Trustees take an active role in via the sub-committees.
13
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Trustees' Report for the year ended 31 March 2021
Statement of responsibilities of the trustees
The trustees (who are also directors of The Proud Trust for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the provisions applicable to company’s subject to the small companies’ regime of the Companies Act 2006.
03 / 09 / 2021
The trustees’ annual report has been approved by the trustees on and signed on their behalf by:
Christopher Murphy
Company Secretary and Trustee
14
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
Report to the trustees of The Proud Trust Limited
I report on the accounts of the charity for the year ended 31 March 2021 set out on pages 16 to 40.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Patrick Morrello ACA
Third Sector Accountancy Limited Holyoake House Hanover Street Manchester M60 0AS
03 / 09 / 2021
15
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Statement of Financial Activities
(including Income and Expenditure account) for the year ended 31 March 2021
----- Start of picture text -----
Unrestricted Restricted Total funds Unrestricted Restricted Total funds
funds funds 2021 funds funds 2020
Note £ £ £ £ £ £
Income from:
Donations and legacies 3 65,275 57,895 123,170 4,571 2,069,252 2,073,823
Charitable activities 4 38,241 803,384 841,625 115,428 779,364 894,792
Other trading activities 5 26,334 - 26,334 10,215 - 10,215
Investments 6 2,872 - 2,872 4,386 - 4,386
Total income 132,722 861,279 994,001 134,600 2,848,616 2,983,216
Expenditure on:
Raising funds 7 708 - 708 2,893 - 2,893
Charitable activities 8 67,220 650,280 717,500 52,584 713,094 765,678
Total expenditure 67,928 650,280 718,208 55,477 713,094 768,571
Net income/(expenditure) for the year 10 64,794 210,999 275,793 79,123 2,135,522 2,214,645
Transfer between funds 1,498,142 (1,498,142) - - - -
Net movement in funds for the year 1,562,936 (1,287,143) 275,793 79,123 2,135,522 2,214,645
Reconciliation of funds
Total funds brought forward 799,560 2,413,905 3,213,465 720,437 278,383 998,820
Total funds carried forward 2,362,496 1,126,762 3,489,258 799,560 2,413,905 3,213,465
----- End of picture text -----
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
16
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd Company number 5885290
Balance sheet as at 31 March 2021
----- Start of picture text -----
Note 2021 2020
£ £ £ £
Fixed assets
Tangible assets 15 1,500,552 242,670
Current assets
Debtors 16 133,153 1,635,899
Cash at bank and in hand 2,215,791 1,553,723
Total current assets 2,348,944 3,189,622
Liabilities
Creditors: amounts falling
due in less than one year 17 (360,238) (218,827)
Net current assets 1,988,706 2,970,795
Net assets 3,489,258 3,213,465
The funds of the charity:
Restricted income funds 19 1,126,762 2,413,905
Unrestricted income funds 20 2,362,496 799,560
Total charity funds 3,489,258 3,213,465
----- End of picture text -----
For the year in question, the company was entitled to exemption from an audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006,
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.
The notes on pages 19 to 40 form part of these accounts.
03 / 09 / 2021
Approved by the trustees on _____ and signed on their behalf by:
Geoffrey Thomas (Chair)
17
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Statement of Cash Flows
for the year ending 31 March 2021
----- Start of picture text -----
Note 2021 2020
£ £
Cash provided by/(used in) operating activities 24 1,917,356 680,910
Cash flows from investing activities:
Dividends, interest, and rents from investments 2,872 4,386
Purchase of tangible fixed assets (1,258,160) (134,851)
Cash provided by/(used in) investing activities (1,255,288) (130,465)
Increase/(decrease) in cash and cash
equivalents in the year 662,068 550,445
Cash and cash equivalents at the beginning of the year 1,553,723 1,003,278
Cash and cash equivalents at the end of the year 2,215,791 1,553,723
----- End of picture text -----
18
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021
1 Accounting policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 - (Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Proud Trust Ltd meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £ sterling.
b Judgments and estimates
The trustes have made no key judgments which have a significant effect on the accounts. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.
c Preparation of the accounts on a going concern basis
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
d Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of a provision of a specified service is deferred until the criteria for income recognition are met.
19
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
e Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
- f Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
g Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise the costs of commercial trading including merchandise sales.
-
Expenditure on charitable activities includes the costs of the four activities identified in the notes, undertaken to further the purposes of the charity, and their associated support costs.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity's programmes and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out in note 9.
i Operating leases
Operating leases are leases in which the title to the assets, and the risks and rewards of ownership, remain with the lessor. Rental charges are charged on a straight line basis over the term of the lease.
j Tangible fixed assets
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Freehold building - assets under construction 0% Office fixtures and equipment 33%
The freehold building has not been brought into use yet and so no depreciation has been charged.
20
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
k Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
l Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
m Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
n Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
o Pensions
Employees of the charity are entitled to join a defined contribution ‘money purchase’ scheme. The charity’s contribution is restricted to the contributions disclosed in note 11. There were no outstanding contributions at the year end. The costs of the defined contribution scheme are included within support and governance costs and allocated to the funds of the charity using the methodology set out in note 9.
2 Legal status of the charity
The charity is a company limited by guarantee registered in England and Wales and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The registered office address is disclosed on page 1.
21
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
3 Income from donations and legacies
| Donations Cornavirus Job Retention Scheme Donations for capital project T o t a l 4 I n c o m e f r o m c h a r i t a b l e a c t i v i t i e s Young peoples services Training resources and research LGBT+ centre and café T o t a l Infrastructure support for LGBT+ youth support |
Unrestricted £ 18,942 46,333 - 65,275 Unrestricted £ 6,750 24,638 6,853 - 38,241 |
Restricted £ - - 57,895 57,895 Restricted £ 564,258 10,000 65,067 164,059 803,384 |
Total 2021 £ 18,942 46,333 57,895 123,170 Total 2021 £ 571,008 34,638 71,920 164,059 841,625 |
Unrestricted £ 4,571 - - 4,571 Unrestricted £ 9,278 73,238 32,912 - 115,428 |
Restricted £ 747 - 2,068,505 2,069,252 Restricted £ 529,417 24,924 69,215 155,808 779,364 |
Total 2020 £ 5,318 - 2,068,505 2,073,823 Total 2020 £ 538,695 98,162 102,127 155,808 894,792 |
|---|---|---|---|---|---|---|
22
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
5 Income from other trading activities
----- Start of picture text -----
Unrestricted Restricted Total 2021 Unrestricted Restricted Total 2020
£ £ £ £ £ £
Merchandise 7,250 - 7,250 10,215 - 10,215
Other income 19,084 - 19,084 - - -
26,334 - 26,334 10,215 - 10,215
6 Investment income
Unrestricted Restricted Total 2021 Unrestricted Restricted Total 2020
£ £ £ £ £ £
Income from bank deposits 2,872 - 2,872 4,386 - 4,386
2,872 - 2,872 4,386 - 4,386
7 Cost of raising funds
Unrestricted Restricted 2021 Unrestricted Restricted 2020
£ £ £ £ £ £
Merchandise costs 465 - 465 2,893 - 2,893
Support and governance costs (see note 9)
243 - 243 - - -
708 - 708 2,893 - 2,893
----- End of picture text -----
23
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
8 Analysis of expenditure on charitable activities
Current year
| ect costs stricted expenditure restricted expenditure m p a r a t i v e y e a r ect costs pport and governance ts (see note 9) pport and governance ts (see note 9) |
Young peoples services £ 307,672 176,065 483,737 439,995 43,742 483,737 475,189 57,974 533,163 |
Training, resources and research £ 9,535 2,777 12,312 10,000 2,312 12,312 29,770 1,901 31,671 |
LGBT+ cntre and café £ 51,038 110,687 13,837 45,889 64,875 156,576 51,934 148,351 12,941 8,225 64,875 156,576 86,498 105,118 2,712 6,516 89,210 111,634 Infrastructure support for LGBT+ youth support |
Total 2021 £ 478,932 238,568 717,500 650,280 67,220 717,500 696,575 69,103 765,678 |
|---|---|---|---|---|
24
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
9 Analysis of governance and support costs
| taff costs onsultancy nreclaimable VAT ccountancy taff costs dministration costs Management costs l l o c a t e d a s f o l l o w s : oung peoples services raining resources and research GBT+ centre and café ost of raising funds nfrastructure support for LGBT+ youth |
Support £ 137,328 71,612 14,551 - - 12,660 - 236,151 176,065 2,777 13,837 45,889 243 238,811 |
Governance £ - - - 2,660 - - - 2,660 - - - - - - |
Total 2021 £ 137,328 71,612 14,551 2,660 - 12,660 - 238,811 176,065 2,777 13,837 45,889 243 238,811 |
Support £ - - - - - 40,956 19,180 60,136 49,007 1,901 2,712 6,516 - 60,136 |
Governance £ - - - 7,328 1,639 - - 8,967 8,967 - - - - 8,967 |
Total 2020 £ - - - 7,328 1,639 40,956 19,180 69,103 57,974 1,901 2,712 6,516 - 69,103 |
|---|---|---|---|---|---|---|
The cost of staff involved in managing and supporting the charity as a whole have been included in support costs in 2021 and allocated to charitable activities on the basis of time spent. This is a change in presentation from the previous year, when the cost of those staff was included in expenditure on charitable activities (note 8).
25
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
10 Net income/(expenditure) for the year
| his is stated after charging/(crediting): epreciation uditor's remuneration - audit fees uditor's remuneration - accountancy fees t a f f c o s t s taff costs during the year were as follows: Wages and salaries Social security costs Pension costs A l l o c a t e d a s f o l l o w s : Charitable activities Support costs Governance costs ndependent examiner's fee |
2021 £ 278 - - 2,000 2021 £ 445,406 30,309 11,956 487,671 483,761 3,910 - 487,671 |
2020 £ - 5,100 1,750 - 2020 £ 425,092 28,252 10,906 464,250 - - - - |
|---|---|---|
11 Staff costs
No employees has employee benefits in excess of £60,000 (2020: Nil).
The average number of staff employed during the period was 33 (2020: 40).
The average full time equivalent number of staff employed during the period was 17.9 (2020: 17).
The key management personnel of the charity comprise the trustees, the Operational Director and the Strategic Director. The total employee benefits of the key management personnel of the charity were £73,764 (2020: £73,000).
26
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
12 Trustee remuneration and expenses, and related party transactions
Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2020: Nil).
Aggregate donations from related parties were £0 (2020: £50,000).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year (2020: nil).
13 Government grants
The government grants recognised in the accounts were as follows:
| Bolton CCG Manchester Health and Care Commissioning Manchester City Council GreaterSports NHS West Cheshire CCG Cheshire West & Chester Council Payments Stockport Council Trafford MBC NHS Heywood, Middleton and Rochdale CCG Power to Change Greater Manchester Combined Authority Manchester City Council Department of Work and Pensions |
2021 £ 1,185 23,106 36,000 26,986 17,084 38,000 9,562 14,250 25,000 6,440 14,924 5,000 521 218,058 |
|---|---|
14 Corporation tax
The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
27
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
15 Fixed assets: tangible assets
----- Start of picture text -----
Furniture and
Assets under office
construction equipment Total
£ £ £
Cost
At 1 April 2020 242,670 15,570 258,240
Additions 1,256,160 2,000 1,258,160
At 31 March 2021 1,498,830 17,570 1,516,400
Depreciation
At 1 April 2020 - 15,570 15,570
Charge for the year - 278 278
At 31 March 2021 - 15,848 15,848
Net book value
At 31 March 2021 1,498,830 1,722 1,500,552
At 31 March 2020 242,670 - 242,670
16 Debtors
2021 2020
£ £
Trade debtors 42,867 32,668
Other debtors 41,242 2,879
Prepayments 1,264 1,072
Accrued income 47,780 1,599,280
133,153 1,635,899
17 Creditors: amounts falling due within one year
2021 2020
£ £
Trade creditors 264,559 39,236
Other creditors and accruals 15,759 15,796
Deferred income 70,563 148,891
Taxation and social security costs 9,357 14,904
360,238 218,827
----- End of picture text -----
28
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
18 Deferred income
| Deferred income brought forward Income deferred in the period Released to income from charitable activities Deferred grant carried forward |
2021 £ 148,891 70,563 (148,891) 70,563 |
2020 £ 142,524 148,891 (142,524) 148,891 |
|---|---|---|
29
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
| 1 9 |
1 9 |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
A n a l y s i s o f m o v e m e n t s |
i n |
i n |
i n |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
r e s t r i c t e d |
f u n d s |
f u n d s |
f u n d s |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||||||||||||||||||||||||||||
| 1 April | 31 March | |||||||||||||||||||||||||||||||
| F u n d e r a n d p r o j e c t |
n a m e |
D e s c r i p t i o n o f n a t u r e a n d p u r p o s e s |
2020 | Income | Expenditure | Transfers | 2021 | |||||||||||||||||||||||||
| £ | £ | £ | £ | £ | ||||||||||||||||||||||||||||
| Y o u n g p e o p l e s s e r v i c e s |
||||||||||||||||||||||||||||||||
| Bolton NHS CCG | Programme for LGBT+ young people providing peer support | 6,767 | 1,185 | (4,850) | - | 3,102 |
||||||||||||||||||||||||||
| & for professionals working with young people in Bolton. | ||||||||||||||||||||||||||||||||
| Children in Need | Delivery of trans and LGBT BAME young people's support | 4,123 | - | - |
(4,123) | - | ||||||||||||||||||||||||||
| Co-op Foundation #iwill | To reduce youth loneliness for LGBT+ people of faith across | 3,692 | 24,348 | (28,040) | - | - |
||||||||||||||||||||||||||
| England. | ||||||||||||||||||||||||||||||||
| CWAC Equality and | Diversity | Third | LGBT+ awareness raising faith communities including | 8,448 | - | - |
- | 8,448 |
||||||||||||||||||||||||
| Sector Fund | resources, events & Safer Person Projects training for young | |||||||||||||||||||||||||||||||
| people. | ||||||||||||||||||||||||||||||||
| The Empowerment | People | Youth worker time for young womens support | - | 1,710 | (1,710) | - | - |
|||||||||||||||||||||||||
| Hate Crime MCC | Prevention through mobile wear-a-trans resource box. | - | - | - | - | - | ||||||||||||||||||||||||||
| Home Office Hate Crime | Communty | Ticket To Pride Projects | 103 | - | - |
(103) | - | |||||||||||||||||||||||||
| Projects | ||||||||||||||||||||||||||||||||
| Manchester Pride | Package of BAME LGBT+ support for young people, events | 5,966 | - | (40) |
- | 5,926 |
||||||||||||||||||||||||||
| and allies training. | ||||||||||||||||||||||||||||||||
| MHCC Thrive | Mental health and wellbeing support for LGBT+ people and | 3,443 | 18,230 | (21,673) | - | - |
||||||||||||||||||||||||||
| their families. | ||||||||||||||||||||||||||||||||
| National Lottery Awards | For | All | Youth groups & rainbow playground. | 9,715 | - | (4,438) |
- | 5,277 |
||||||||||||||||||||||||
| NHS Manchester CCG and | VCSE | Health | Trans health care navigator one to one support for young | 3,839 | 23,106 | (18,904) | - | 8,041 |
||||||||||||||||||||||||
| and Wellbeing Fund | people. | |||||||||||||||||||||||||||||||
| Oldham Council Youth | Fund Kerrching | Package of LGBT+ support for young people in Oldham. | 2,906 | - | (2,906) |
- | - |
|||||||||||||||||||||||||
| Our Manchester, MCC | Equalities programme for LGBT+ communities through the | 16,545 | 36,000 | (21,781) | - | 30,764 |
||||||||||||||||||||||||||
| LGBT+ Centre and Community Cafe. | ||||||||||||||||||||||||||||||||
| Paul Hamlyn Foundation | Towards core salaries of senior staff. | 12,500 | 50,000 | (45,806) | - | 16,694 |
||||||||||||||||||||||||||
| Young Womens Health Project | A package of support for young women. | - | 8,320 | (5,654) | - | 2,666 |
||||||||||||||||||||||||||
| The Charity Service | Post therapeutic youth work, and volunteer scheme | - | 7,280 | (7,280) | - | - |
||||||||||||||||||||||||||
| development. | ||||||||||||||||||||||||||||||||
| GreaterSport | Programmes of activity, also training staff and young leaders | - | 26,986 | (24,712) | - | 2,274 |
||||||||||||||||||||||||||
| in coaching based qualifications. |
30
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
- 19 Analysis of movements in restricted funds
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1 April | 31 March | ||||||
| F u n d e r a n d p r o j e c t n a m e |
D e s c r i p t i o n o f n a t u r e a n d p u r p o s e s |
2020 | Income | Expenditure | Transfers | 2021 | |
| £ | £ | £ | £ | £ | |||
| BBC Children in Need | - CiN Trans | Support for trans and non-binary young people | - | 42,583 | (26,134) | 1,623 | 18,072 |
| Young Manchester - YMCR Main 2020- | LGBT+ youth support and services across Manchester | 19,861 | 65,700 | (60,714) | - | 24,847 |
|
| 22 | |||||||
| Young Manchgester- | YMCR Creative | Programme of creative projects for LGBT+ young people | - | 15,000 | (13,190) | - | 1,810 |
| 2020-22 | across Manchester | ||||||
| Cheshire Clinical Comissioning Group | LGBT+ Outreach Support in West Cheshire & Safer Person | - | 17,084 | (14,989) | - | 2,095 |
|
| Project | |||||||
| Cheshire West & Chester Borough | Package of LGBT+ support, outreach and training in Cheshire | 32,938 | 38,000 | (26,788) | - | 44,150 |
|
| Council - CWAC YP | |||||||
| The Gaddum Centre - Getting Help | Package of LGBT+ group work and one-to-one support in | 24,955 | 19,014 | (17,190) | - | 26,779 |
|
| Rochdale | Rochdale | ||||||
| Stockport SMBC | Package of LGBT+ support, outreach and training in | 10,140 | 9,562 | (6,467) | - | 13,235 |
|
| Stockport | |||||||
| Trafford MBC - 2020-22 | Package of LGBT+ support, outreach and training in Trafford | 22,604 | 14,250 | (11,108) | - | 25,746 |
|
| Wythenshawe Community Housing | Package of LGBT+ support, outreach and training in | 12,979 | 8,833 | (4,709) | - | 17,103 |
|
| Group | Wythenshawe | ||||||
| Heywood, Middleton | & Rochdale | Package of LGBT+ support, outreach and training in Rochdale | 12,558 | 25,000 | (19,423) | - | 18,135 |
| Clinical Commissioning Group | |||||||
| The WEA, ESF Community Grant | To develop work place skills to enable access into | - | 19,741 | (19,741) | - | - |
|
| employment and training for LGBT+ young people | |||||||
| Cheshire Community | Foundation/Steve | Support for LGBT+ young people during covid |
- | 9,640 | (9,640) | - | - |
| Morgan Foundation | |||||||
| BBC Children in Need | - Youth Futures | Employability programme for LGBT+ young people whose | - | 34,935 | (2,198) | - | 32,737 |
| mental health has been affected by COVID-19 | |||||||
| BBC Children in Need | - A Million & Me | Help Services LGBT+ national support through online contact | - | 32,450 | (12,126) | - | 20,324 |
| & content | |||||||
| The National Lottery Community Fund - | Development of the Help Services national line |
- | 7,784 | (7,784) | - | - |
|
| Catalyst | |||||||
| The Empowerment People | Residentials for young people | - | 7,517 | - | - | 7,517 |
31
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
----- Start of picture text -----
19 Analysis of movements in restricted funds
Balance at Balance at
1 April 31 March
Funder and project name Description of nature and purposes 2020 Income Expenditure Transfers 2021
£ £ £ £ £
214,082 564,258 (439,995) (2,603) 335,742
Training, rersources and research
Classroom - 10,000 (10,000) - -
LGBT+ centre and café
Henry Smith Charity: Improving Lives Community cafe providing work experience, volunteering - 59,900 (49,048) - 10,852
scheme, training & group support & activities for LGBT+
people in Manchester.
Trafford Housing Trust Roadshow for Trafford to promote LGBT+ services available 13,465 - (507) (9) 12,949
to residents.
Rainbow Flag Award Fund to develop the RFA programme scope in schools - 2,792 (4) 3,300 6,088
We Love Manchester - 2,375 (2,375) - -
13,465 65,067 (51,934) 3,291 29,889
Infrastructure support for LGBT+ youth support
Esmee Fairbairn Foundation Develop the quality & quantity of youth work with LGBT+ 32,268 109,135 (84,062) - 57,341
young people in England, including infrastructure support to
the education and youth sectors.
GMCA cultural and social impact fund Creative engagement with young people including BAME - 14,924 (14,924) - -
LGBT young people and development of volunteering across
Greater Manchester.
----- End of picture text -----
32
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
19 Analysis of movements in restricted funds
----- Start of picture text -----
Balance at Balance at
1 April 31 March
Funder and project name Description of nature and purposes 2020 Income Expenditure Transfers 2021
£ £ £ £ £
LGBT Consortium Support the development of LGBT+ futures fund & the - 3,000 (3,000) - -
LGBT+ sector's role in the Government's LGBT+ action plan
work.
NESTA Digital Development of pilot online mentoring services & related 15,194 - (15,194) - -
bespoke CRM system.
Tudor Trust Staffing for core posts, LGBT+ mentor/peer support - 32,000 (31,171) 829
development & organisational developments.
MCC Covid - 5,000 - - 5,000
47,462 164,059 (148,351) - 63,170
New build project
Various funders For the new centre build project 2,138,896 57,895 - (1,498,830) 697,961
Total 2,413,905 861,279 (650,280) (1,498,142) 1,126,762
----- End of picture text -----
33
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
- 19 Analysis of movements in restricted funds
| C o m p a r a t i v e |
p e r i o d |
p e r i o d |
p e r i o d |
p e r i o d |
p e r i o d |
p e r i o d |
p e r i o d |
p e r i o d |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||||||||||||||
| 1 April | 31 March | |||||||||||||||||
| F u n d e r a n d p r o j e c t |
n a m e |
D e s c r i p t i o n o f n a t u r e a n d p u r p o s e s |
2019 | Income | Expenditure | Transfers | 2020 | |||||||||||
| £ | £ | £ | £ | £ | ||||||||||||||
| Y o u n g p e o p l e s |
s e r v i c e s |
|||||||||||||||||
| Bolton NHS CCG | Programme for LGBT+ young people providing peer support | 3,600 | 5,000 | (1,833) | - | 6,767 |
||||||||||||
| & for professionals working with young people in Bolton. | ||||||||||||||||||
| Bolton Thrive | and Bolton CVS | Deliver safer person project housing training to young | - | 1,650 | (1,650) | - | - |
|||||||||||
| people, outreach & pride. | ||||||||||||||||||
| Children in Need | Delivery of trans and LGBT BAME young people's support | 4,186 | 10,000 | (10,063) | - | 4,123 |
||||||||||||
| Comic Relief | Development funding for scale up programmes in training, | - | 33,809 | (33,809) | - | - |
||||||||||||
| youth work & marketing services. | ||||||||||||||||||
| Co-op Foundation | #iwill | To reduce youth loneliness for LGBT+ people of faith across | 1,070 | 37,826 | (35,204) | - | 3,692 |
|||||||||||
| England. | ||||||||||||||||||
| Co-op Foundation | #iwill Research | To explore with LGBT+ young people the benefits of youth | - | 10,000 | (10,000) | - | - |
|||||||||||
| Challenge | social action. | |||||||||||||||||
| CWAC Equality | and | Diversity Third Sector | Happy Ever After filming gay positive play for primary | 25,807 | - | (25,807) |
- | - |
||||||||||
| Fund | schools | |||||||||||||||||
| CWAC Equality | and | Diversity Third Sector | LGBT+ awareness raising faith communities including | - | 11,526 | (3,078) | - | 8,448 |
||||||||||
| Fund | resources, events & Safer Person Projects training for young | |||||||||||||||||
| people. | ||||||||||||||||||
| CWAC LGBT+ | Youth Commission | Package of LGBT+ support including group work, one to one | 27,221 | 37,950 | (32,233) | - | 32,938 |
|||||||||||
| support, outreach and professionals' training in Cheshire | ||||||||||||||||||
| West and Chester. | ||||||||||||||||||
| Hate Crime MCC | Prevention through mobile wear-a-trans resource box. | 390 | - | (390) |
- | - |
||||||||||||
| Heywood, Middleton | & Rochdale CCG | Package of LGBT+ support, outreach & training for young | 1,181 | 31,250 | (19,873) | - | 12,558 |
|||||||||||
| people & professionals in Rochdale | ||||||||||||||||||
| Home Office Hate | Crime Communty | Ticket To Pride Projects | - | 75,103 | (75,000) | - | 103 |
|||||||||||
| Projects |
34
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
19 Analysis of movements in restricted funds
Comparative period
| Balance at | Balance at | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 April | 31 March | |||||||
| F u n d e r a n d p r o j e c t n a m e |
D e s c r i p t i o n o f n a t u r e a n d p u r p o s e s |
2019 | Income | Expenditure | Transfers | 2020 | ||
| £ | £ | £ | £ | £ | ||||
| Kerrching - Oldham Council Youth Fund | Provide a weekly youth support group for LGBT+ young | - | 5,000 | (5,000) | - | - |
||
| people in Oldham. | ||||||||
| Manchester Pride | Package of BAME LGBT+ support for young people, events | 7,736 | 6,962 | (8,732) | - | 5,966 |
||
| and allies training. | ||||||||
| Manchester Wellbeing Fund | Safer Persons Project | - | 3,750 | (3,750) | - | - |
||
| MHCC Thrive | Mental health and wellbeing support for LGBT+ people and | - | 6,076 | (2,633) | - | 3,443 |
||
| their families. | ||||||||
| National Lottery Awards For All | Youth groups & rainbow playground. | - | 10,000 | (285) | - | 9,715 |
||
| NESTA Digital | Development of pilot online mentoring services & related | - | 25,034 | (9,840) | - | 15,194 |
||
| bespoke CRM system. | ||||||||
| NHS Manchester | CCG and VCSE Health | Trans health care navigator one to one support for young | 3,878 | 23,070 | (23,109) | - | 3,839 |
|
| and Wellbeing Fund | people. | |||||||
| Oldham Action Together | Package of PGBT+ support, outreach, training & awareness- | - | 10,000 | (10,000) | - | - |
||
| raising showcase for Oldham. | ||||||||
| Oldham Council Youth | Fund Kerrching | Package of LGBT+ support for young people in Oldham. | 4,383 | - | (1,477) |
- | 2,906 |
|
| Our Manchester, | MCC | Equalities programme for LGBT+ communities through the | 6,719 | 36,000 | (26,174) | - | 16,545 |
|
| LGBT+ Centre and Community Cafe. | ||||||||
| Paul Hamlyn Foundation | Towards core salaries of senior staff. | 22,413 | 30,000 | (39,913) | - | 12,500 |
||
| Rochdale Mental | Health Commission | Package of LGBT+ group work and one to one support | 19,860 | 19,214 | (14,119) | - | 24,955 |
|
| Sport England | To improve access to sport for LGBT+ young people and | 698 | 8,829 | (9,527) | - | - |
||
| deliver the Pride Youth Games. | ||||||||
| Stockport MBC | Package of LGBT+ support, outreach and training in | 8,736 | 9,145 | (7,741) | - | 10,140 |
||
| Stockport | ||||||||
| Tameside & Glossop CCG | Contribution to a programme of young assessors to help | - | 6,800 | (6,800) | - | - |
||
| CAMHS improve their LGBT+ inclusion. | ||||||||
| Tampon Tax Fund DCMS | Package of work with young LGBT+ women, volunteers & | 7,856 | 33,440 | (41,296) | - | - |
||
| trainees to increase LGBT+ women's civic engagement. |
35
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
- 19 Analysis of movements in restricted funds
Comparative period
----- Start of picture text -----
Balance at Balance at
1 April 31 March
Funder and project name Description of nature and purposes 2019 Income Expenditure Transfers 2020
£ £ £ £ £
Tesco Bags of Help Funding towards LGBT+ Centre activities 1,935 - (1,935) - -
Trafford Hoousing Trust Contribution towards a residential training weekend for 369 - (369) - -
LGBT+ young people.
Trafford Housing Trust Roadshow for Trafford to promote LGBT+ services available - 16,115 (2,650) - 13,465
to residents.
Trafford MBC Package of LGBT+ support, outreach & training in Trafford. 19,087 14,997 (11,480) - 22,604
West Cheshire CCG LGBT+ outreach, staffing & safer person project delivery to - 16,848 (16,848) - -
young people with a focus on those with disabilities &
disadvantage.
Wythenshawe Community Housing Package of LGBT+ support, outreach and training in 10,326 11,402 (8,749) - 12,979
Group Wythenshawe, Manchester
Young Manchester LGBT+ youth support, one to ones & group work plus 19,880 60,290 (60,309) - 19,861
targeted trans, LGBT+ women's and LGBT+ BAME services
across Manchester.
Young Womens Health Project A package of support for young women. - 8,000 (8,000) - -
197,331 615,086 (569,676) - 242,741
LGBT+ centre and café
Henry Smith Charity: Improving Lives Community cafe providing work experience, volunteering - 53,100 (53,100) - -
scheme, training & group support & activities for LGBT+
people in Manchester.
Infrastructure support for LGBT+ youth support
Esmee Fairbairn Foundation Develop the quality & quantity of youth work with LGBT+ - 70,000 (37,732) - 32,268
young people in England, including infrastructure support to
the education and youth sectors.
----- End of picture text -----
36
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
19 Analysis of movements in restricted funds
Comparative period
----- Start of picture text -----
Balance at Balance at
1 April 31 March
Funder and project name Description of nature and purposes 2019 Income Expenditure Transfers 2020
£ £ £ £ £
GMCA cultural and social impact fund Creative engagement with young people including BAME 5,786 14,924 (20,710) - -
LGBT young people and development of volunteering across
Greater Manchester.
LGBT Consortium Support the development of LGBT+ futures fund & the LGBT+ - 4,500 (4,500) - -
sector's role in the Government's LGBT+ action plan work.
Tudor Trust Staffing for core posts, LGBT+ mentor/peer support 3,252 22,500 (25,752) - -
development & organisational developments.
9,038 111,924 (88,694) - 32,268
New build project
Garfield Weston Foundation For the new centre build project - 100,000 - - 100,000
Trafford Housing Trust For the new centre build project - 70,000 - - 70,000
The Clothworkers' Foundation For the new centre build project - 100,000 - - 100,000
GMCA For the new centre build project - 450,000 - - 450,000
MCC For the new centre build project - 250,000 - - 250,000
The Tudor Trust For the new centre build project - 100,000 - - 100,000
Power to Change For the new centre build project - 148,771 - - 148,771
Other For the new centre build project - 103,989 (1,624) - 102,365
Morrisons Foundation For the new centre build project - 17,760 - - 17,760
The National Lottery Community Fund For the new centre build project. 72,014 727,986 - - 800,000
72,014 2,068,506 (1,624) - 2,138,896
Total 278,383 2,848,616 (713,094) - 2,413,905
----- End of picture text -----
37
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
20 Analysis of movement in unrestricted funds
----- Start of picture text -----
Balance at 1 As at 31
April 2020 Income Expenditure Transfers March 2021
£ £ £ £ £
Free reserves 477,560 132,722 (67,928) (688) 541,666
Designated funds
LGBT+ centre rebuild 280,000 - - - 280,000
New fundraiser post 42,000 - - - 42,000
Designated property - - - 1,498,830 1,498,830
Total designated
funds 322,000 - - 1,498,830 1,820,830
Total unrestricted
funds 799,560 132,722 (67,928) 1,498,142 2,362,496
Comparative period
Balance at As at 31
1 April 2019 Income Expenditure Transfers March 2020
£ £ £ £ £
General fund 398,437 134,600 (55,477) - 477,560
LGBT+ centre rebuild 280,000 - - - 280,000
New fundraiser post 42,000 - - - 42,000
Designated property - - - - -
720,437 134,600 (55,477) - 799,560
----- End of picture text -----
Name of
Description, nature and purposes of the fund
General fund LGBT+ centre rebuild New fundraiser post Designated property
The free reserves after allowing for all designated funds Funds set aside for the new building project Funds designated for the new fundraiser post The fixed assets are essential for the future operation of the charity and so are
38
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
21 Analysis of net assets between funds
----- Start of picture text -----
General Designated Restricted
fund funds funds Total 2021
£ £ £ £
Tangible fixed assets 1,722 1,498,830 - 1,500,552
Net current assets/(liabilities) 539,944 322,000 1,126,762 1,988,706
Total 541,666 1,820,830 1,126,762 3,489,258
Comparative period
General Designated Restricted
fund funds funds Total 2020
£ £ £ £
Tangible fixed assets 242,670 - - 242,670
Net current assets/(liabilities) 234,890 322,000 2,413,905 2,970,795
Total 477,560 322,000 2,413,905 3,213,465
22 Analysis of net debt
At 1 April At 31 March
2020 Cash flows 2021
£ £ £
Cash at bank and in hand 1,553,723 662,068 2,215,791
Net debt 1,553,723 662,068 2,215,791
At 1 April At 31 March
2019 Cash flows 2020
£ £ £
Cash at bank and in hand 1,003,278 550,444 1,553,722
Net debt 1,003,278 550,444 1,553,722
----- End of picture text -----
39
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
The Proud Trust Ltd
Notes to the accounts for the year ended 31 March 2021 (continued)
23 Commitments
The total amount contracted for but not provided in the financial statements was £449,137 (2020: £1,709,362). This capital commitment relates to the new centre build project.
- 24 Reconciliation of net movement in funds to net cash flow from operating activities
----- Start of picture text -----
2021 2020
£ £
Net income/(expenditure) for the year 275,793 2,214,645
Adjustments for:
Depreciation charge 278 -
Loss/(profit) on sale of fixed assets - -
(Gains)/losses on investments - -
Dividends, interest and rents from investments (2,872) (4,386)
Decrease/(increase) in debtors 1,502,746 (1,536,344)
Increase/(decrease) in creditors 141,411 6,995
Net cash provided by/(used in) operating activities 1,917,356 680,910
----- End of picture text -----
40
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
Patrick Morrello Third Sector Accountancy Limited Holyoake House Hanover Street Manchester M60 0AS
Dear Patrick
This representation letter is provided in connection with your independent examination of the financial statements of The Proud Trust Ltd for the year ending 31 March 2021.
Audit exemption
We confirm that the company was entitled to exemption under section 477 of the Companies Act 2006 from the requirement to have its financial statements for the financial year audited. We also confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in accordance with section 476 of the Companies Act 2006.
Financial statements
-
We have fulfilled our responsibilities as board, as set out in the terms of your engagement dated 3 December 2020 for preparing financial statements in accordance with the Charities Act 2011 / Companies Act 2006 and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). You have drafted these financial statements on our behalf. The financial statements give a true and fair view of the financial position of The Proud Trust Ltd as of 31 March 2021 and of the results of its operations and its cash flows for the year then ended. We have fulfilled our responsibilities for making accurate representations to you.
-
Significant assumptions used by us in making accounting estimates, including those measured at fair value, are reasonable.
-
We have no plans or intentions that may materially alter the carrying value and where relevant the fair value measurements or classification of assets and liabilities reflected
-
We have disclosed all known actual or possible litigation and claims whose effects should be considered when preparing the financial statements and these have been disclosed in accordance with the requirements of accounting standards.
-
Related party relationships and transactions have been appropriately accounted for and disclosed in accordance with the requirements of accounting standards.
-
All events since the balance sheet date which require disclosure or which would materially affect the amounts in the financial statements have been adjusted or
-
We confirm the financial statements are free of material misstatements, including omissions.
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
- We confirm that, having considered our expectations and intentions for the next twelve months, and the availability of working capital, the charity is a going concern. We confirm that the disclosures in the accounting policies are an accurate reflection of the reasons for our consideration that the financial statements should be drawn up on a going concern basis.
Information provided
-
All accounting records and relevant information have been made available to you for the purpose of your independent examination of the financial statements. We have provided to you all other information requested and given unrestricted access to persons within the charity from whom you have deemed it necessary to request information. All other records and related information including minutes of all management and shareholders meetings have been made available to you.
-
We confirm that we have disclosed all bank accounts and cash holdings in our control to you, and that all transactions through those accounts and balances on them at the balance sheet date are adequately reflected in the accounting records and the financial statements. (We have no loan or overdraft facilities with any bank) or (the terms of all loan and overdraft facilities have been disclosed to you, and have been .
adequately disclosed in the financial statements)
-
All transactions undertaken by the charity have been properly reflected in the accounting records and are reflected in the financial statements.
-
We acknowledge our responsibility for the design, implementation and maintenance of controls to prevent and detect fraud. We have disclosed to you the results of our assessment of the risk that the financial statements may be materially misstated as a result of fraud.
-
We have disclosed to you all information in relation to allegations of fraud, or suspected fraud affecting the charity’s financial statements communicated by employees, former employees, analysts, regulators or others.
-
We confirm that we are not aware of any possible or actual instance of non-compliance with those laws and regulations which provide a legal framework within which the charity conducts its business and which could affect the financial statements. The charity has complied with all aspects of contractual agreements that could have a material effect on the financial statements in the event of non-compliance.
-
We confirm that we have disclosed to you the identity of the charity’s related parties and all related party relationships and transactions relevant to the charity that we are aware of.
-
The charity has satisfactory title to all assets, and there are no liens or encumbrances on the assets except for those disclosed in the financial statements.
-
There are no liabilities, contingent liabilities or guarantees to third parties other than
-
The company has at no time during the year entered into any arrangement, transaction or agreement to provide credit facilities (including loans, quasi loans or
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
credit transactions) for directors, nor to guarantee or provide security for such matters, except as disclosed in the financial statements.
-
All income to which the charity is entitled has been recorded in the accounting records and is reflected in the accounts, including donations collected by supporters and other third parties.
-
Restricted funds have been applied to the purpose for which they were intended by the funder or donor.
-
Where an intended recipient of a grant has been made aware that a grant will be paid to them, any resulting constructive obligation has been recognised in the accounts.
-
All correspondence with the regulators has been made available to you including any serious incident reports.
-
Appropriate controls are in place to ensure overseas payments are applied for charitable purposes.
We confirm to the best of our knowledge and belief that the above representations are made on the basis of enquiries of management and staff with relevant knowledge and experience and, where appropriate, of inspection of supporting documentation sufficient to satisfy ourselves that we can properly make each of the above representations to you.
Yours sincerely
Signed on behalf of the board of directors by:
Date…………………………………
Doc ID: d2207576eae8c92df1ad3fcab04e1f3eb25b9697
Audit trail
TITLE The proud Trust - accounts and representations letter for... FILE NAME T13 final accounts 2021.pdf and 1 other DOCUMENT ID d2207576eae8c92df1ad3fcab04e1f3eb25b9697 AUDIT TRAIL DATE FORMAT DD / MM / YYYY STATUS Completed
03 / 09 / 2021 Sent for signature to Geoffrey Thomas 15:18:36 UTC+1 (geoffrey.thomas33@gmail.com), Christopher Murphy (chris.murphy@traffordhousingtrust.co.uk) and Patrick Morrello (patrick@thirdsectoraccountancy.coop) from info@manchesteraccountancy.org IP: 213.48.83.173 03 / 09 / 2021 Viewed by Geoffrey Thomas (geoffrey.thomas33@gmail.com) 16:00:31 UTC+1 IP: 5.68.106.141 03 / 09 / 2021 Signed by Geoffrey Thomas (geoffrey.thomas33@gmail.com) 16:00:51 UTC+1 IP: 5.68.106.141 03 / 09 / 2021 Viewed by Christopher Murphy 16:53:07 UTC+1 (chris.murphy@traffordhousingtrust.co.uk) IP: 85.115.54.202
Audit trail
TITLE The proud Trust - accounts and representations letter for... FILE NAME T13 final accounts 2021.pdf and 1 other DOCUMENT ID d2207576eae8c92df1ad3fcab04e1f3eb25b9697 AUDIT TRAIL DATE FORMAT DD / MM / YYYY STATUS Completed
03 / 09 / 2021 Signed by Christopher Murphy 16:53:37 UTC+1 (chris.murphy@traffordhousingtrust.co.uk) IP: 85.115.54.202 03 / 09 / 2021 Viewed by Patrick Morrello 17:39:12 UTC+1 (patrick@thirdsectoraccountancy.coop) IP: 79.73.1.21 03 / 09 / 2021 Signed by Patrick Morrello 17:39:51 UTC+1 (patrick@thirdsectoraccountancy.coop) IP: 79.73.1.21 03 / 09 / 2021 The document has been completed. 17:39:51 UTC+1