OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity Number : 1161081 Company Number : 02212900

Companies House

VOLCANO THEATRE COMPANY LIMITED

A Company Limited by Guarantee

REPORT AND UNAUDITED FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2022

VOLCANO THEATRE COMPANY LIMITED

Contents Pages
Trustees Report 1
Independent Examiner’s Report 9
Statement of Financial Activities 10
Statement of Financial Position 11
Notes to Financial Statements 12

VOLCANO THEATRE COMPANY LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022

The trustees, who are also the directors of the charitable company for the purposes of the Companies Act 2006, present their annual report together with the audited financial statements of the charitable company the year ended 31 March 2022 which are also prepared to meet the requirement for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Memorandum and Articles of Association, applicable Accounting Standards in the United Kingdom, the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Charities Act 2011 and the Companies Act 2006 .

OUR PURPOSE AND ACTIVITIES

Volcano is a unique investigative arts organisation built on distinctive practice. Whilst the company’s activities are various and far-reaching, everything we do depends on the health and integrity of our core creative process. Theatre-making occupies, for us, the centre of a network of practices and relationships that are rooted in the city of Swansea and reach out through Wales, the UK, Europe, and beyond.

Our work is created from a meanwhile-use building in the High Street, an area of Swansea in need of regeneration. This enables us to encourage the development of Arts & Performance in an area where there previously was none.

Volcano have taken over the entire ground floor of the building which incorporates the Bunker Theatre to the rear. We have created a series of performance/ arts & social spaces within the remainder of the ground floor which will enable increased access and a variety of events.

STRATEGIC PRIORITIES

DELIVER ARTISTIC EXCELLENCE

REACH MORE PEOPLE

WORK IN PARTNERSHIP

BE SUSTAINABLE

PASS IT ON

WORK IN AND FOR SWANSEA

Page 1

VOLCANO THEATRE COMPANY LIMITED

REPRESENT WALES

ACHIEVEMENTS & PERFORMANCE 2021/22

PERFORMANCES

THE CLOCKWORK CROW

Developed but not able to open to a live audience in 2020, The Clockwork Crow, the first of a trilogy of children’s books by Welsh author Catherine Fisher, was adapted to comply with current Covid regulations and opened in December 2021 in Volcano’s High Street home. Spread between five different locations within the building, the audience were guided through magical sets created by Icelandic designer Gudny Sigurdar and interpreted by local artist Bourdon Brindille. Members of our two youth groups were given the opportunity to work alongside professional actors for this family Christmas adventure.

SOLO DUETS FOR THE FUTURE new

Starting in 2021/22 and extending into 2022/23, Volcano have commissioned a new series of short daytime performances, each around 30 minutes long, crafted by one or two performers to make apt and imaginative use of cupboards, galleries, corridors, bars and even a garage. Aimed at attracting new audiences and giving people the chance to catch a short lunch break or post-work show at an affordable price, Volcano aims to attract people back to live performance in a convenient and low risk way.

SINCERE AS OBJECTS: DEVELOPMENT STAGE new

A Volcano/Bourdon Brindille collaboration. This development stage saw the design and the beginnings of the transformation of Volcano’s Bunker theatre into a wild and wonderful fantasy landscape. Turning conventional theatre on its head, Paul Davies has been set the challenge of developing ideas from design, rather than design being dictated by an existing script. He will not know what he is working with until the actors arrive, and rehearsals begin in 2022/23.

CREATIVE/COMMUNITY PROJECTS/EDUCATION

THE CLOCKWORK CROW: VOLCANO YOUTH

Seven members from Volcano’s youth groups rehearsed and performed alongside professional actors Christopher Elson and Ellie Phillips.

OUR HERITAGES new

Funded by National Lottery Awards for All, Our Heritages saw a partnership between Volcano and local School of Sanctuary St Joseph’s. Children from St Joseph’s school worked alongside members of Volcano’s ‘The Mighty New’, connecting the children to their own heritages and culminating in a joint performance at Volcano’s Bunker Theatre.

WE ARE KASPER HAUSER new

Volcano’s youth group explores the tyranny of language within the confines of a traditionally constructed Bavarian sitting room.

THE MIGHTY NEW

Weekly term-time movement classes for ages 5 – 9.

GLOBETROTTERS new

Part funded by City & County of Swansea’s Summer of Fun, for four Saturdays in August Volcano was turned over to children’s activity days set in various world locations. A desert, a jungle and a polar ice cap were created as settings for craft and movement activities open to all, but targeting local children from Swansea’s more deprived SA1 communities.

CROW WORKSHOPS/EXHIBITION NEW

To complement the Clockwork Crow performance, a new Crow based gallery exhibition from November to January celebrating all things corvid. Members of the public were invited to submit their own exhibits, with prizes for best adult/youth contributions yielding an inventive offering ranging from paintings and sculptures to a prize winning Lego crow. A workshop for 5-9 year old’s was also held where their own ‘take home’ crows were created.

Our Station to Sea legacy project STORYOPOLIS, working in partnership with Cover to Cover Bookshop delivered two new projects.

Page 2

VOLCANO THEATRE COMPANY LIMITED

YOUR STORY OUR STORY new

Working with local school Birchgrove Secondary, an exciting pilot project Your Story Our Story designed to help year 7 pupils integrate into their new school environment. A personal and social document of life and lockdown focussing on self-expression and amplification of young people’s voices.

CHANGEMAKERS FESTIVAL

Storyopolis in partnership with Elysium gallery participated in this year's Swansea Changemakers Festival, exploring activism and social change through exhibitions, workshops, text and visual digital arts. Children from Sketty Park and Blaenymaes Primary Schools participated in class-based workshops culminating in a physical display at Volcano Theatre and an online short video of their work.

UNIVERSITY OF WEST LONDON new

Students from Drama Studio London visited Volcano for a week of Improvisation workshops with Volcano’s Artist Director Paul Davies, followed by a return week at the University of West London.

POVERTY POWER & RESISTANCE new

Funded by Arts Council of Wales, a new research and development project focusing on the cultural ecology of Swansea. In partnership with Glynn Vivian, Taliesin, Oxfam and Teatro el Extranjero of Buenos Aires. Volcano recruited a team of ‘Olympians’ to make interventions in public spaces in the city based on the conceit that Swansea was applying to host the Olympics.

BURSARIES/PHOTOGRAPHY COMPETITIONS

A number of bursaries and photography competitions leading to physical exhibitions exploring our local communities lockdown experiences throughout 2020 and 2021.

THIS IS NOT WORK: QUEERNESS & CREATIVE new

Devised by Volcano youth graduate Gabe Patterson. A series of workshops aimed at the LBGQT community to give expression to their lockdown experiences and hopes for the future.

VOLCANO VENUE

A busy year for the Volcano venue as community access became possible once more, including a series of gallery exhibitions, workshops by Platfform4YP, Swansea Asylum Seekers Support, YMCA and author Dan Goodchild, events run by Pride, Crisis, S4C, Swansea University, Open University, Pathways to work, refugee groups and filming/interviews with Volcano Youth by BBC.

THE BOOTROOM new

Volcano venue became a Bootroom drop off point. A local community initiative looking to ensure the community’s young footballers are not prevented from participating in the game they love due to lack of equipment.

INTERNATIONAL

HAMLET IN YEMEN new

Funded by British Council, in collaboration with director Amr Gamal and Kkaleejo Aden Company, Volcano’s Paul Davies served as mentor for a site-specific Yemeni-dialect adaptation of Hamlet in the Legislative Council Building in the former church of St Maria in Aden.

CONNEXIONS: PLACES AND SPACES new

A new international project funded by British Council Digital Collaborations whose aim is to achieve a small, diverse, international collective of urban cultural and community practitioners. We are developing an experimental digital platform and commissioning pilot content from partners in Wales, Brazil and Argentina, with a view to producing a collaborative manifesto.

FUTURE PLANS

FUTURE PERFORMANCES

SINCERE AS OBJECTS : Rehearsals, Performance & Exhibition.

SOLO DUETS : Ongoing performances.

Page 3

VOLCANO THEATRE COMPANY LIMITED

V new: Class v Class.

WINTER SHOW new: Following the success of The Clockwork Crow, a new site specific piece for December 2022.

FUTURE CREATIVE/COMMUNITY PROJECTS/EDUCATION

LOADED new

Volcano Youth Company summer 2022.

GROWING TOGETHER new

National Lottery Community Fund project with St Joseph’s school of sanctuary.

YOUTH PANEL new

IETM Local Journey for Change have funded Volcano to recruit a youth panel to help steer Volcano’s youth based activities.

STORYOPOLIS : Your Story Our Story, Summer workshopsnew, Comic book workshop re: Climate Change.

THE MIGHTY NEW

Weekly term time movement classes for ages 5 – 9.

UNIVERSITY OF WEST LONDON

Volcano’s relationship with Drama Studio London further develops with a week’s workshops on movement in summer 2022, led by Volcano’s Freelance Movement Director Catherine Bennett.

MAN-MADE new

Men’s wellbeing workshops funded by Community Changemakers.

POVERTY POWER & RESISTANCE : Ongoing

VOLCANO VENUE:

Volcano look forward to another year of hosting a range of arts and community events.

FUTURE INTERNATIONAL

HAMLET IN YEMEN – ongoing.

CONNEXIONS: Ongoing

FAIR PAY

Volcano is a an accredited Living Wage Foundation employer.

FUNDRAISING

We are both funded (see #1) and also raise funds (see #2)

New funding secured in 2021/22.

Garfield Weston (Core funding for 2022/23) £30,000
People's Postcode (Your Story Our Story) £ 8,444
City & County of Swansea: Summer of Fun (Globetrotters) £ 3,000
City & County of Swansea: Covid Recovery Fund £ 1,500
Community Changemakers Fund (Men’s Wellbeing Workshops) £ 962
IETM Local Journeys for Change (Youth Panel) i1,300

Page 4

VOLCANO THEATRE COMPANY LIMITED

VOLCANO: HOME & HUB

Volcano’s current High Street location is due for major redevelopment, initially planned for 2022/23, works are now expected to commence late 2023/24. The current lease has been extended to the end of March 2023, a further six month extension is likely.

A Viability Report was undertaken on a potential property in Swansea’s Strand, however a change in circumstances for the landlord rendered this project unviable. Several other potential locations have been identified and investigations are ongoing.

FINANCIAL REVIEW

The charity’s statement of financial activities is shown on page 10 and comprises restricted and unrestricted funds, being those provided to assist in furthering the general objects of the charity.

During the year the charity’s income was £370,408 with expenditure of £336,606 resulting in a surplus for the year before taxation of £33,802.

At the year end the unrestricted funds amounted to £252,223 of which £10,953 were held as fixed assets and investments. Free reserves amount to £81,000 with the remaining £160,270 being designated as follows:

Relocation fund £97,170
Ongoing productions: Sincere as Objects £29,620
Ongoing productions: Solo Duets for the Future £ 8,597
Future productions fund £19,883
Youth/community development fund £ 5,000

The restricted funds amounted to £1,682 which is entirely represented by fixed assets.

Investment policy

Under the memorandum and articles of association, the charity has the power to make any investment which the trustees see fit. The charity has a policy of keeping surplus liquid funds in short-term deposits which can be accessed readily.

Reserves policy

Reserves are needed to bridge the gap between expenditure and receiving of resources, to cover unplanned repairs or other expenditure and to bridge the gap caused by any loss of funding. The Trustees consider that the level of reserves should be maintained between four and six months basic overheads, a figure of £54,000 - £81,000.

The current level of free reserves stands at £81,000.

Page 5

VOLCANO THEATRE COMPANY LIMITED

REFERENCE AND ADMINISTRATIVE DETAILS

Charity Name: Volcano Theatre Company Limited (trading as Volcano) Charity registration number: 1161081 Company registration number: 02212900 Registered office: Volcano Theatre, 27-29 High Street, Swansea, SA1 1LG Our advisers Independent Examiner Ian David Bowen. I D Bowen & Co., Chartered Accountants, 19 Alexandra Road, Gorseinon, Swansea, SA4 4NW Bankers National Westminster Bank Plc., Swansea City Centre Branch, 14-16A Oxford Street, Swansea, SA1 3AG

Directors and trustees

The directors of the charitable company (the charity) are its trustees for the purpose of charity law.

The trustees serving during the year and since the year end were as follows:

Key management personnel: Trustees and Directors

Elected trustees: Professor Keith Robert Lloyd Chair Miss Elen Mair Thomas Professor Catrin Elizabeth Webster Mr Gavin David Dudeney Mr Marc Jones Ms Allie Symonds

Key management personnel: Executive team

Artistic Director Paul Davies Executive Producer Claudine Conway Digital Media & Marketing Manager Victoria Boobyer Finance Officer Sarah Dow

Page 6

VOLCANO THEATRE COMPANY LIMITED

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Volcano Theatre Company Limited is a charitable company limited by guarantee. The company was incorporated on 21 January 1988 and converted to charitable status by the adoption of the amended Memorandum and Articles of Association on 24 June 2014. The company was registered as a charity by the Charity Commission on 26 March 2016. In the event of the company being wound up the members are required to contribute an amount not exceeding £1. The maximum number of members permitted by the Articles of Association is 10 but the board of trustees may from time to time register an increase in members.

Appointment of trustees

As set out in the Articles of Association the minimum number of trustees is 3 and until otherwise determined by a General Meeting shall not be more than 7. The board of trustees may appoint any member of the charity as a member of the board of trustees, either to fill a casual vacancy or by way of addition to the board of trustees. Any member so elected holds office until the next Annual General Meeting at which time they will eligible for re-election.

Only member of the company are eligible to hold office as a member of the board of trustees.

The appointment and retiring of trustees, the conduct of business, the proceedings of meetings, the management of risk and the general management of the company all took place during the year in accordance with the provisions of the governing documents.

Trustees induction and training

All new trustees receive an induction pack of information about Volcano and guidance on their responsibilities as charity trustees and company directors. The induction pack provides information on their legal obligations under charity and company law, the Charity Commission guidance on public benefit, and informs them of the content of the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and the recent financial performance of the charity.

Organisation

The board of trustees, which can have up to 7 members, administers the charity. The board normally meets each quarter An Executive Team is appointed by the trustees to manage the day-to-day operations of the charity. To facilitate effective operations, the Executive Team has delegated authority, within terms of delegation approved by the trustees, for operational matters including finance, employment and artistic performance related activity.

Volcano’s trustees take ultimate legal and financial responsibility for the company while the day-to-day running of the charity is delegated to the Executive Team.

Related parties and co-operation with other organisations

None of our trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee or senior manager of the charity with a production company, contracted actor, performer or exhibitor must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. Details of related party transactions in the current year are set out in the notes to the accounts.

Risk management

The trustees have examined the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems are in place to mitigate our exposure to the major risks identified.

SMALL COMPANIES PROVISIONS

This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

Page 7

VOLCANO THEATRE COMPANY LIMITED

TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

The Trustees (who are also directors of Volcano Theatre Company Limited for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and regulations.

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

By order of the board of trustees

GAVIN DAVID DUDENEY, Trustee on behalf of trustees

21 December 2022

Page 8

VOLCANO THEATRE COMPANY LIMITED

INDEPENDENT EXAMINER’S REPORT TO THE CHARITY TRUSTEES OF VOLCANO THEATRE COMPANY LIMITED

I report on the accounts of the company for the year ended 31 March 2022, which are set out on pages 10 to 22.

Respective responsibilities of trustees and examiner

The trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention to indicate that:

Name of independent examiner:

Ian David Bowen

Professional body: Institute of Chartered Accountants in England & Wales

Address: I D Bowen & Co Chartered Accountants 19 Alexandra Road Gorseinon Swansea SA4 4NW Date: 22 December 2022

Page 9

VOLCANO THEATRE COMPANY LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) YEAR ENDED 31 MARCH 2022

Note
INCOME
Donations and legacies
Income from charitable activities:
Operation of theatre company
Income from other trading activities:
Commercial trading operations
Investment income
3
4
5
6
TOTAL INCOMING RESOURCES
EXPENDITURE
Expenditure on charitable activities:
Operation of theatre company
7
TOTAL EXPENDITURE
NET INCOME FOR THE YEAR
BEFORE TAXATION
Taxation
8
9
NET INCOME AND NET
MOVEMENT IN FOR THE YEAR
AFTER TAXATION
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED
FORWARD		 Unrestricted
Funds
£
Restricted
Funds
£
Total
Funds
2022
£
Unrestricted
Funds
£
Restricted
Funds
£
Total
Funds
2021
£
279,385
10,362
49,725
1,675
29,261
-
-
-
308,646
10,362
49,725
1,675
323,788
1,602
28,261
645
23,449
-
-
-
347,237
1,602
28,261
645
341,147
29,291
370,408
354,296
23,449
377,745
304,041
32,565
336,606
254,679
32,376
287,055
304,041
32,565
336,606
254,679
32,376
287,055
37,106
-
(3,304)
-
33,802
-
99,617
-
(8,927)
-
90,690
-
37,106
215,117
(3,304)
4,986
33,802
220,103
99,617
115,500
(8,927)
13,913
90,690
129,413
252,223
1,682
253,905
215,117
4,986
220,103

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derives from continuing activities.

The notes on pages 12 to 22 form part of these financial statements.

Page 10

VOLCANO THEATRE COMPANY LIMITED

STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2022

TATEMENT OF FINANCIAL POSITION
S AT 31 MARCH 2022
Note
FIXED ASSETS
Tangible assets
Investments
12
13
CURRENT ASSETS
Stock
Debtors
Cash at bank and hand
14
Creditors: amounts falling due within one year
15
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
Amounts falling due in more than one year
16
TOTAL NET ASSETS
CHARITY FUNDS
Unrestricted income funds
Restricted income funds
17
TOTAL FUNDS
£
520
8,341
354,229		 Company number: 02212900
2022
£
£
2021
£
12,634
1
16,534
1
12,635
60
5,916
310,067
16,535
316,043
(65,728)
276,908
250,315
289,543
(35,638)
266,850
(46,747)
253,905
220,103
252,223
1,682
215,117
4,986
253,905
220,103		 Company number: 02212900
2022
£
£
2021
£
12,634
1
16,534
1
12,635
60
5,916
310,067
16,535
316,043
(65,728)
276,908
250,315
289,543
(35,638)
266,850
(46,747)
253,905
220,103
252,223
1,682
215,117
4,986
253,905
220,103		 Company number: 02212900
2022
£
£
2021
£
12,634
1
16,534
1
12,635
60
5,916
310,067
16,535
316,043
(65,728)
276,908
250,315
289,543
(35,638)
266,850
(46,747)
253,905
220,103
252,223
1,682
215,117
4,986
253,905
220,103
12,635
276,908		 16,535
250,315
363,090
(86,182)		 316,043
(65,728)
289,543
(35,638)		 266,850
(46,747)
253,905 220,103
252,223
1,682		 215,117
4,986
253,905 220,103

The financial statements have been prepared in accordance with the special provisions within Part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to the members of the company.

The trustees are satisfied that the company is entitled to exemption from the requirements to obtain an audit under Section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Signed:

Name: GAVIN DAVID DUDENEY, Trustee on behalf of trustees

Approved by the trustees on 21 December 2022

The notes on pages 12 to 22 form part of these financial statements.

Page 11

VOLCANO THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

1 ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of preparation

The financial statements have been prepared in accordance with the Charities SORP (FRS102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Volcano Theatre Company Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

Consolidation

The charitable company and its subsidiary comprise a small sized group. The charitable company has therefore taken advantage of the exemption provided in section 399 of the Companies Act 2006 not to prepare group financial statements and accordingly these financial statements present information about the charitable company as a single undertaking.

Going concern

The charitable company reported a surplus of £33,802 for the year.

The Trustees and Executive have prepared cash flow forecasts and budgets that support the going concern basis of these financial statements.

The charity has adequate cash reserves which are being actively monitored and managed and the trustees believe that these actions have secured the immediate future of the charitable company for the next 12 to 18 months and that on this basis the charity is a going concern.

Income recognition policies

Items of income are recognised and included in the accounts when all of the following criteria are met:

Income received in advance of theatrical performances or provision of other specified service is deferred until the criteria for income recognition are met.

Donated services and facilities

Donated services or facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the item is probable and that economic benefit can be measured reliably. On receipt, donated services and facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain the services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Interest receivable

Page 12

VOLCANO THEATRE COMPANY LIMITED

Interest in funds held on deposit is included when receivable and the amount can be measured reliably by the charity, this is normally upon notification of the interest paid or payable by the bank.

Fund accounting

Funds held by the charity are either:

Unrestricted general funds: these are funds which are available to spend on activities that further any of the purposes of the charity. Designated funds: these are unrestricted funds which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds: these are funds which the donor has specified are to be solely used for particular areas of the charity's work or for specific artistic projects being undertaken by the charity.

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Expenditure on charitable activities includes the costs of performances, workshops and other educational activities undertaken to further the purposes of the charity and their associated support costs.

Other expenditure represents those items not falling into any other heading.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Allocation of support costs

Support costs are those functions which assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance personnel, payroll and governance costs which support the charity's artistic programmes and activities. These costs have been allocated to expenditure on charitable activities. The bases on which support costs have been allocated are set out on note 7.

Operating leases

The charity classifies the lease of printing, specialist lighting and audio equipment as operating leases: the title to the equipment remains with the lessor. Rental charges are charged on a straight line basis over the term of the lease.

Tangible fixed assets and depreciation

Depreciation is provided on all tangible fixed assets so as to write off their full cost or valuation less estimated residual value over their expected useful lives at the following rates:

Plant and machinery 20% - 33.3% on cost Motor vehicles 25% on the reducing balance Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

Page 13

2 LEGAL STATUS OF THE CHARITY

VOLCANO THEATRE COMPANY LIMITED

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Debtors are usually measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts.

Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

The charity is a company limited by guarantee and has no share capital. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

3

INCOME FROM DONATIONS AND LEGACIES

Unrestricted income
Arts Council of Wales - Revenue grant
In kind support - donated services and facilities
Covid business support grants
Corona Virus Job Retention Scheme grants
Bounce back loan interest and similar charges subsidy
Gifts and donations
Total unrestricted income from donations and legacies
Restricted income
Arts Council of Wales - Covid Support for Arts - Revenue
Arts Council of Wales - Covid Support for Arts - Capital
Arts Council of Wales - Connect & Flourish
Local Giving - Magical Little grants
WCVA - Third Sector Resilience Fund
National Lottery - Awards for All
British Council - Connexions
des Organismes vivants
C & Swansea - Summer of fun
C & C Swansea - Covid recovery fund
Architectural Heritage Fund - Viability report
Postcode Community Trust - Peoples' postcode
Total restricted income from donations and legacies
Total income from donations and legacies		 2022
£
2021
£
211,505
63,253
4,000
-
551
76
211,505
64,427
45,000
2,047
699
110
279,385
323,788
-
-
6,124
-
5,892
5,100
4,990
-
3,000
1,500
2,150
505
14,660
3,379
-
500
334
-
-
4,576
-
-
-
-
29,261
23,449
308,646
347,237

Page 14

VOLCANO THEATRE COMPANY LIMITED

The charity is grateful to all donors of in kind support including the City & County of Swansea for providing Non-domestic Business Rate relief to the charity in respect of its premises and to Coastal Housing Group Limited for providing a lease on its premises at below market rental.

The value of the rate relief is £13,222 (2021 - £13,234) and the reduced rent £42,360 (2021 - £42,320). The estimated value of these services is recognised within incoming resources as a donation, and an equivalent charge included within premises costs.

4 INCOME FROM CHARITABLE ACTIVITIES

Unrestricted income
Performance fees
Project fees
Workshops
Total unrestricted income from charitable activities
Total income from charitable activities
5
INCOME FROM TRADING ACTIVITIES
Unrestricted income
Vehicle hire
Premises hire
Bar sales
Other income
Management charges
Total income from trading activities		 2022
£
2021
£
2,716
2,750
4,896
69
-
1,533
10,362
1,602
10,362
1,602
2022
£
2021
£
4,150
11,073
3,383
2,777
28,342
-
3,429
33
4,369
20,430
49,725
28,261

All of the charity’s investment income arises from money held in interest bearing deposit accounts.

Page 15

VOLCANO THEATRE COMPANY LIMITED

7 ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Basis of
Allocation
Costs directly allocated to activities
New show development
Production cost
Salaries and fees for workshop leaders, consultants and performers
Motor, travelling and accommodation
Publicity expenses
Property and costume costs
Royalties
Depreciation
Other workshop costs
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Total costs directly allocated to activities
Support costs allocated to activities
Premises costs
Repairs and refurbishment
Salaries and statutory contributions
Pension contributions
Telephone
Insurances
Printing, postage, stationery and advertising
Bank charges and similar costs
Sundry expenses
Training
Depreciation
Loss on disposal of fixed assets
Interest and similar charges
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Total support costs allocated to activities
Governance costs
Book keeping
Independent examiner’s fee
Other legal & professional fees
Direct
Direct
Direct
Total governance costs
Total expenditure		 Total
2022
£
Total
2021
£
96
89,131
50,191
3,818
4,563
4,232
84
5,493
576
792
65,106
49,384
3,189
3,046
632
268
7,454
-
158,184
129,871
73,816
3,778
64,923
1,096
645
2,959
411
136
9,966
752
84
280
1,143
67,068
3,209
53,907
1,090
730
2,805
343
304
10,851
258
100
-
699
159,989
141,364
10,608
1,925
5,900
10,374
1,750
3,696
18,433
15,820
336,606
287,055

Of the £336,606 expenditure in 2022 (2021 - £287,055) £304,041 was charged to unrestricted funds (2021 - £254,679) and £32,565 to restricted funds (2021 - £32,376).

8 NET INCOME FOR THE YEAR

ET INCOME FOR THE YEAR
2022 2021
£ £
This is stated after charging:-
Operating leases - land and buildings 6,000 6,000
Independent examiner’s fee 1,925 1,750
Depreciation of tangible fixed assets 5,577 7,554

Page 16

VOLCANO THEATRE COMPANY LIMITED

9 TAXATION

AXATION
United Kingdom corporation tax refund 2022
£
2021
£
-
-
-
-

The charitable company’s activities are potentially exempt from taxation under Part 11 of the Corporation Tax Act 2010. No tax charge has arisen in the year.

10 ANALYSIS OF STAFF COSTS AND TRUSTEE REMUNERATION AND EXPENSES

Total wage costs
Wages and salaries
Social security costs
Pension costs		 2022
£
2021
£
96,588
4,534
2,048
88,354
4,256
2,005
103,170
94,615

No employees had emoluments in excess of £60,000 (2021 - £ Nil) Pension costs are allocated to activities in proportion to the related staffing costs incurred and are wholly charged to unrestricted funds.

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2021 - £Nil) neither were they reimbursed expenses during the year (2021 - £Nil). No trustee received payment for professional or other services supplied to the charity.

The key management personnel of the charity comprise the trustees, Artistic Director, Executive Producer, Digital Media & Marketing Manager and Finance Officer. The total employee benefits of the key management personnel of the charity were £93,292 (2021 - £91,807).

11 STAFF NUMBERS

The average number of employees (including casual and part time staff) during the year was:-

Administration staff
Charitable activities		 2022
2021
3
1
3
1
4
4

Page 17

VOLCANO THEATRE COMPANY LIMITED

12 TANGIBLE FIXED ASSETS

12
TANGIBLE FIXED ASSETS
Cost
At 1 April 2021
Additions
Disposals
At 31 March 2022
Depreciation
At 1 April 2021
Charge for year
On disposals
At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021
13
INVESTMENTS		 Plant and
machinery
£
Motor
vehicles
£
Total
£
117,447
1,957
(421)
42,897
-
-
160,344
1,957
(421)
118,983
42,897
161,880
112,527
2,673
(141)
31,283
2,904
-
143,810
5,577
(141)
115,059
34,187
149,246
3,924
8,710
12,634
4,920
11,614
16,534

The charity holds the entire share capital of Volcano Trading Company Limited which is incorporated in the United Kingdom (company number 09527257).

Cost
At 1 April 2021
Purchased in the year
At 31 March 2022		 Investment
in subsidiary
undertakings
£
1
-
1

The holding is 1 share of £1 which is the only share allotted, called up and fully paid.

The company will pay all of its profits to the charity under the gift aid scheme.

Volcano Trading Company Limited provides theatrical production services to the charity. All commercial trading operations are carried out from the charity’s premises.

Page 18

VOLCANO THEATRE COMPANY LIMITED

The summary financial performance of the subsidiary is:

Turnover
Cost of sales and administrative costs
Interest receivable
Net loss
Taxation
Profit after tax
Amount gift aided to the charity
Retained in subsidiary
The assets and liabilities of the subsidiary were:
Current assets
Current liabilities
Total net assets
Aggregate share of capital and reserves
14
DEBTORS
Trade debtors
Other debtors
Prepayments and accrued income
Grants receivable
15
CREDITORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans
Trade creditors
Other taxes and social security costs
Deferred income
Other creditors and accruals
16
CREDITORS:AMOUNTS FALLING DUE IN MORE THAN ONE YEAR
Bank loans
Other loans		 2022
£
2021
£
63,173
(64,568)
-
38,454
(39,725)
4
(1,395)
18,030
(1,267)
6,151
16,635
-
4,884
-
16,635
4,884
50,392
(1,392)
34,835
(2,470)
49,000
32,365
49,000
32,365
2022
£
2021
£
494
159
7,688
-
-
121
4,329
1,466
8,341
5,916
2022
£
2021
£
9,629
3,922
1,832
56,225
14,574
5,833
1,095
425
47,613
10,762
86,182
65,728
2022
£
2021
£
35,638
-
44,166
2,581
35,638
46,747

Page 19

VOLCANO THEATRE COMPANY LIMITED

17 ANALYSIS OF MOVEMENT IN UNRESTRICTED FUNDS

Brought Income Expenditure Transfers Carried
Forward Forward
£ £ £ £ £
Unrestricted funds
Designated funds
Relocation fund 85,946 - - 11,224 97,170
Ongoing productions: Sincere as Objects - - - 29,620 29,620
Ongoing productions: Solo Duets for the
Future - - - 8,597 8,597
Future productions fund 31,879 - - (11,996) 19,883
Youth/community development fund 5,000 - - - 5,000
Total designated funds 122,825 - - 37,445 160,270
General fund 92,292 341,147 (304,041) (37,445) 91,953
Total unrestricted funds 215,117 341,147 (304,041) - 252,223
Analysis of movement in unrestricted funds - prior year
Brought Income Expenditure Transfers Carried
Forward Forward
£ £ £ £ £
Unrestricted funds
Designated funds
Relocation fund 26,188 - - 59,758 85,946
Future productions fund 5,000 - - 26,879 31,879
Youth/community development fund - - - 5,000 5,000
Total designated funds 31,188 - - 91,637 122,825
General funds 84,312 354,296 (254,679) (91,637) 92,292
Total unrestricted funds 115,500 354,296 (254,679) - 215,117

Name of unrestricted fund Description, nature and purposes of the fund

General fund Designated funds

The ‘free reserves’ after allowing for all designated funds. Designated relocation fund to provide against costs of relocating to new premises. Designated future productions for the creation of future productions. Designated youth/community development fund for the development of educational and community partnerships - National Volcanic Association.

Page 20

VOLCANO THEATRE COMPANY LIMITED

Analysis of movement in restricted funds

Analysis of movement in restricted funds
Brought Income Expenditure Transfers Carried
Forward Forward
£ £ £ £ £
Restricted funds
Fixed assets 2,243 - (561) - 1,682
Storyopolis 2,743 - (2,743) - -
Arts Council of Wales - Connect & Flourish - 6,124 (6,124) - -
WCVA - Third Sector Resilience Fund - 5,892 (5,892) - -
National Lottery - Awards for All - 5,100 (5,100) - -
British Council - Connexions - 4,990 (4,990) - -
C & Swansea - Summer of fun - 3,000 (3,000) - -
C & C Swansea - Covid recovery fund - 1,500 (1,500) - -
Architectural Heritage Fund - Viability
report - 2,150 (2,150) - -
Postcode Community Trust - Peoples'
postcode - 505 (505) - -
Total restricted funds 4,986 29,261 (32,565) - 1,682
Analysis of movement in restricted funds-prior year
Brought Income Expenditure Transfers Carried
Forward Forward
£ £ £ £ £
Restricted funds
Fixed assets 2,991 - (748) - 2,243
Storyopolis 9,279 - (6,536) - 2,743
Wales EU fund 1,643 - (1,643) - -
Arts Council of Wales - Covid Support for
Arts - Revenue - 14,660 (14,660) - -
Arts Council of Wales - Covid Support for
Arts - Capital - 3,379 (3,379) - -
Local Giving - Magical Little grants - 500 (500) - -
WCVA - Third Sector Resilience Fund - 334 (334) - -
des Organismes vivants - 4,576 (4,576) - -
Total restricted funds 13,913 23,449 (32,376) - 4,986

Name of unrestricted fund Description, nature and purposes of the fund

Storyopolis Wales EU fund

Storyopolis fund providing free workshops for schools, and occasional public events for the children’s literacy project.

Wales EU fund to cover travel for a research & development period of Wales/Spanish/Greek arts group.

Page 21

VOLCANO THEATRE COMPANY LIMITED

18 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Investments
Net current assets
Creditors falling due in more than 12 months
Total
Analysis of net assets between funds - prior year
Tangible fixed assets
Investments
Net current assets
Creditors falling due in more than 12 months
Total		 Unrestricted
Funds
£
Restricted
Funds
£
Total
£
10,952
1
276,908
(35,638)
1,682
-
-
-
12,634
1
276,908
(35,638)
252,223
1,682
253,905
Unrestricted
Funds
£
Restricted
Funds
£
Total
£
14,291
1
247,572
(46,747)
2,243
-
2,743
-
16,534
1
250,315
(46,747)
215,117
4,986
220,103

19 RELATED PARTY TRANSACTIONS

The charity charged Volcano Trading Company Limited , wholly owned subsidiary, £33,612 (2021 - £20,430) in respect of management and other services provided during the year.

The charity paid Volcano Trading Company Limited £63,173 (2021 - £38,454) in respect of theatrical production services received during the year.

20 OPERATING LEASE COMMITMENTS

The total minimum future lease commitments under non cancellable leases are as follows:

Falling due:
within one year
within two to five years		 2022
£
2021
£
6,000
-
6,000
6,000
6,000
12,000

21 CONTROL OF THE CHARITABLE COMPANY

The charitable company is under the control of the board of trustees and no individual is a person of significant control.

Page 22