| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 14 |
| TRUSTEES | Mr P Bigley - Chair - Appointed | Mr P Bigley - Chair - Appointed | Mr P Bigley - Chair - Appointed | In August 2021 | |
|---|---|---|---|---|---|
| Ms E A Basselt | —Treasurer | ||||
| Mr M D Millward | - | Honary Secretary | |||
| Ms JTebbutt | |||||
| Ms P Whitaker | |||||
| Ms C Browne | |||||
| Mr SRegal | |||||
| Mr P A Rudge | |||||
| Ms E Chamberlin | (resigned 31.8,21) | ||||
| Mr C Smith (resigned 31.10.21) | |||||
| MrJ Smith (resigned 31.8.21) | |||||
| Mr JStace (resigned 31.8.21) | |||||
| Sir N Young (resigned 31.8.21) | |||||
| PRINCIPAL ADDRESS | PO Box487 | ||||
| Ashtead | |||||
| Surrey | |||||
| KT22 2LQ | |||||
| REGISTERED | CHARITY | 1181072 | |||
| NUMBER | |||||
| INDEPENDENT | EXAMINER | George Hay Partnership LLP |
|||
| Chartered Accountants |
|||||
| Brigham House | |||||
| High Street | |||||
| Biggie swade | |||||
| Bedfordshire | |||||
| SG18OLD | |||||
| BANKERS | HSBC | ||||
| 23-30 High Street | |||||
| Andover | |||||
| SP101NN |
| for th | e Year E | nded 31 March | 2022 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| as restated | |||||||
| Notes | 6 | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
55,512 | 1,200 | 56,712 | 3B,238 | |||
| Charitable activities |
|||||||
| Education Programme |
|||||||
| 79,156 | 79,156 | 78,862 | |||||
| Grants Receivable | 75,000 | 75,000 | 158,118 | ||||
| Other trading activities Investment income |
2,210 29 |
2,210 29 |
64 | ||||
| Total | 211,907 | ~1200 | 213,107 | 273,282 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 2,911 | 2,911 | 3,764 | ||||
| Charitable activities |
|||||||
| Education Programme |
1,178 | 1,178 | 19,458 | ||||
| Staff Costs | 130,887 | 130,867 | 127,505 | ||||
| Family and Hostage | Support Programme | 5966 | 1,200 | 7,166 | 3,677 | ||
| Administration | 12,396 | 12,398 | 9,767 | ||||
| Donations | 15,000 | ||||||
| Total | 153,318 | ~1200 | 154,518 | 179,171 | |||
| NET INCOME | 58,589 | 58,589 | 94,111 | ||||
| Transfers between |
funds | 11 | ~5000 | ~5000) | |||
| Net movement In funds |
63,589 | (5,000) | 58,589 | 94,111 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 214,B62 | 5,000 | 219,662 | 125,551 | ||
| TOTAL FUNDS CARRIED FORWARD | ~278 251 | - | ~278 251 | 219,682 |
| Hostage International | ||||||
|---|---|---|---|---|---|---|
| Balance | Sheet | |||||
| 31 | March 2022 | |||||
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| as restated | ||||||
| Notes | 6 | 8 | ||||
| FIXED ASSETS | ||||||
| Tangible assets | 8 | 2,436 | 2,436 | |||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 3261 | 3,261 | 54,430 | ||
| Cash in hand | 288,221 | 288 221 | ~191318 | |||
| 291,482 | 291,482 | 245,748 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
10 | (15,667) | (15,667) | (28,086) | ||
| NET CURRENT ASSETS | 275,815 | ~275815 | 219,662 | |||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 278,251 | 278,251 | 219,662 | |||
| NET ASSETS | ~278 251 | ~278 251 | 219,882 | |||
| FUNDS | ||||||
| Unrestricted funds |
278,251 | 214,662 | ||||
| Restricted funds | 5,000 | |||||
| TOTAL FUNDS | 278,251 | ~219 682 |
| 2022 | 2021 | ||
|---|---|---|---|
| as restated | |||
| E | |||
| Fundraising | events | ~2210 | |
| INVESTMENT INCOME | |||
| 2022 | 2021 | ||
| as restated | |||
| E | E | ||
| Deposit account Interest | 29 | 64 |
| There were no trustees' remuneration or other year ended 31 March 2021. |
benefits for the year ended 31 March 2 |
022 nor for th |
|---|---|---|
| Trustees' expenses | ||
| 2022 | 2021 | |
| as restated | ||
| E | ||
| Trustees' expenses | 590 | |
| STAFF COSTS | ||
| 2022 | 2021 | |
| as restated | ||
| E | ||
| Wages and salaries Social security costs Other pension costs |
110,013 8,741 ~5397 |
112,582 7,935 ~6217 |
| 124,151 | ~126 734 |
| The average monthly number ofemployees d |
uring lhe year was as follows: |
|
|---|---|---|
| 2022 | 2021 | |
| as restated | ||
| Management | 2 | |
| Support Staff | 1 |
| Total employment benefits of key management personnel. of the Char 8110,589). |
Total employment benefits of key management personnel. of the Char 8110,589). |
Total employment benefits of key management personnel. of the Char 8110,589). |
Total employment benefits of key management personnel. of the Char 8110,589). |
ily were 81 |
15,013 (2021 |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| as restated | |||||
| f | f | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 36,238 | 36,238 | ||
| Charitable | activities | ||||
| Education | Programme | 78,862 | 78,862 | ||
| Grants Receivable | 158,118 | 158,118 | |||
| Investment | income | 64 | |||
| Total | ~273282 | 273,282 | |||
| EXPENDITURE ON | |||||
| Raising funds | 3,784 | 3,764 | |||
| Charitable | activities | ||||
| Education | Programme | 19,458 | 19,458 | ||
| Staff Costs | 127,605 | 127,505 | |||
| Family and | Hostage Support Programme | 3,677 | 3,677 | ||
| Administration | 9,767 | 9,787 | |||
| Donations | ~15000 | ~15000 | |||
| Total | ~164171 | ~15000 | ~179171 |
| Notes to the Financial Statements for the Year Ended 31 March |
-continued 2022 |
-continued 2022 |
||
|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES - continued | ||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| as restated | ||||
| 6 | ||||
| NET INCOME/(EXPENDITURE) | 109,111 | (15,000) | 94,111 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | ', 105,551 | 20,000 | 125,551 |
| TOTAL FUNDS CARRIED FORWARD | 214,662 | ~5000 | ~219 662 |
| TANGIBLE FIXEDASS | ETS | |||
|---|---|---|---|---|
| Computer | ||||
| equipment f |
||||
| COST | ||||
| Additions | 2,707 | |||
| DEPRECIATION | ||||
| Charge for year | 271 | |||
| NET BOOK VALUE | ||||
| At 31 March 2022 | 2,436 | |||
| At 31 March 2021 | ||||
| 9. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR. | ||
| 2022 | 2021 | |||
| 8 | as restated f |
|||
| Other debtors | ~3261 | ~54 430 |
for the Year Ended 31 Ma |
rch 202 | 2 | |||||
|---|---|---|---|---|---|---|---|
| 10. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||
| 2022 | 2021 | ||||||
| as restated | |||||||
| 6 | E | ||||||
| Taxation and social security Other creditors |
2,963 ~12 704 |
6,086 20,000 |
|||||
| 15,667 | ~26 086 | ||||||
| 11, | MOVEMENT | IN FUNDS | Net | Transfers | |||
| movement | between | At | |||||
| At 1.4.21 | in | funds | funds | 31.3.22 | |||
| 6 | E | E | |||||
| Unrestricted | funds | ||||||
| General fund |
214,662 | 58,589 | 5,000 | 278,251 | |||
| Restricted funds | |||||||
| Donations | 5,000 | (5,000) | |||||
| TOTAL FUNDS | ~219 662 | ~58 589 | - | ~278 251 |
| Net movement | in funds, include |
d in the above are |
as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | F | ||||
| Unrestricted | funds | ||||
| General fund |
211,907 | (153,318) | 58,589 | ||
| Restrloted funds | |||||
| Donations | 1,200 | (1,200) | |||
| TOTAL FUNDS | 213107 | ~154518) | 58,589 | ||
| Cornparatlves | for movement | In funds | |||
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted | funds | ||||
| General fund |
, 105,551 | 109,111 | 214,662 | ||
| Restricted funds | |||||
| Donations | 20,000 | (15,000) | 5,000 | ||
| TOTAL FUNDS | ~125 551 | ~94 111 | ~219 662 |
| Comparative | nei movement in funds, inc |
luded In the above are as follow |
s: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund |
273,282 | (164,171) | 109,111 | ||
| Restricted funds | |||||
| Donations | (15,000) | (15,000) | |||
| TOTAL FUNDS | ~273 282 | . | ~179,171) | 94,111 |
| A curren | t yea | r 12 months and pri |
or year 12months combin | ed position i |
s a | s follows: | |
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.4,20 | In funds | funds | 31.3,22 | ||||
| E | E | ||||||
| Unrestricted | funds | ||||||
| General | fund | 105,551 | 167,700 | 5,000 | 278,251 | ||
| I | |||||||
| Restricted funds | |||||||
| Donations | 20,000 | (15,000) | (5,000) | ||||
| TOTAL | FUNDS | 125,551,152,700 | 278,251 |
| A current yea above are as |
r 12months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in th |
|---|---|---|---|---|
| )ncomlng | Resources | Movement | ||
| resources | expended | in funds | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund |
485,189 | (317,489) | 167,700 | |
| Restricted funds | ||||
| Donations | 1,200 | (16,200) | (15,000) | |
| TOTAL FUNDS | 486,389 | ~333689) | ~152700 |