OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14

TRUSTEES Mr P Bigley - Chair - Appointed Mr P Bigley - Chair - Appointed Mr P Bigley - Chair - Appointed In August 2021
Ms E A Basselt —Treasurer
Mr M D Millward - Honary Secretary
Ms JTebbutt
Ms P Whitaker
Ms C Browne
Mr SRegal
Mr P A Rudge
Ms E Chamberlin (resigned 31.8,21)
Mr C Smith (resigned 31.10.21)
MrJ Smith (resigned 31.8.21)
Mr JStace (resigned 31.8.21)
Sir N Young (resigned 31.8.21)
PRINCIPAL ADDRESS PO Box487
Ashtead
Surrey
KT22 2LQ
REGISTERED CHARITY 1181072
NUMBER
INDEPENDENT EXAMINER George Hay Partnership
LLP
Chartered
Accountants
Brigham House
High Street
Biggie swade
Bedfordshire
SG18OLD
BANKERS HSBC
23-30 High Street
Andover
SP101NN

for th e Year E nded 31 March 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
as restated
Notes 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
55,512 1,200 56,712 3B,238
Charitable
activities
Education
Programme
79,156 79,156 78,862
Grants Receivable 75,000 75,000 158,118
Other trading
activities
Investment
income
2,210
29
2,210
29
64
Total 211,907 ~1200 213,107 273,282
EXPENDITURE ON
Raising funds 2,911 2,911 3,764
Charitable
activities
Education
Programme
1,178 1,178 19,458
Staff Costs 130,887 130,867 127,505
Family and Hostage Support Programme 5966 1,200 7,166 3,677
Administration 12,396 12,398 9,767
Donations 15,000
Total 153,318 ~1200 154,518 179,171
NET INCOME 58,589 58,589 94,111
Transfers
between
funds 11 ~5000 ~5000)
Net movement
In funds
63,589 (5,000) 58,589 94,111
RECONCILIATION OF FUNDS
Total funds brought forward 214,B62 5,000 219,662 125,551
TOTAL FUNDS CARRIED FORWARD ~278 251 - ~278 251 219,682

Hostage International
Balance Sheet
31 March 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
as restated
Notes 6 8
FIXED ASSETS
Tangible assets 8 2,436 2,436
CURRENT ASSETS
Debtors 9 3261 3,261 54,430
Cash in hand 288,221 288 221 ~191318
291,482 291,482 245,748
CREDITORS
Amounts
falling due within one year
10 (15,667) (15,667) (28,086)
NET CURRENT ASSETS 275,815 ~275815 219,662
TOTAL ASSETSLESSCURRENT
LIABILITIES 278,251 278,251 219,662
NET ASSETS ~278 251 ~278 251 219,882
FUNDS
Unrestricted
funds
278,251 214,662
Restricted funds 5,000
TOTAL FUNDS 278,251 ~219 682

2022 2021
as restated
E
Fundraising events ~2210
INVESTMENT INCOME
2022 2021
as restated
E E
Deposit account Interest 29 64

There were no trustees'
remuneration
or other
year ended 31 March 2021.
benefits
for the year ended 31 March 2
022 nor for th
Trustees' expenses
2022 2021
as restated
E
Trustees' expenses 590
STAFF COSTS
2022 2021
as restated
E
Wages and salaries
Social security costs
Other pension costs
110,013
8,741
~5397
112,582
7,935
~6217
124,151 ~126 734

The average
monthly
number
ofemployees
d
uring
lhe year was as follows:
2022 2021
as restated
Management 2
Support Staff 1

Total
employment
benefits
of key
management
personnel. of the
Char
8110,589).
Total
employment
benefits
of key
management
personnel. of the
Char
8110,589).
Total
employment
benefits
of key
management
personnel. of the
Char
8110,589).
Total
employment
benefits
of key
management
personnel. of the
Char
8110,589).
ily
were 81
15,013 (2021
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
as restated
f f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 36,238 36,238
Charitable activities
Education Programme 78,862 78,862
Grants Receivable 158,118 158,118
Investment income 64
Total ~273282 273,282
EXPENDITURE ON
Raising funds 3,784 3,764
Charitable activities
Education Programme 19,458 19,458
Staff Costs 127,605 127,505
Family and Hostage Support Programme 3,677 3,677
Administration 9,767 9,787
Donations ~15000 ~15000
Total ~164171 ~15000 ~179171

Notes to the Financial Statements
for the Year Ended 31 March
-continued
2022
-continued
2022
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
as restated
6
NET INCOME/(EXPENDITURE) 109,111 (15,000) 94,111
RECONCILIATION OF FUNDS
Total funds brought forward ', 105,551 20,000 125,551
TOTAL FUNDS CARRIED FORWARD 214,662 ~5000 ~219 662

TANGIBLE FIXEDASS ETS
Computer
equipment
f
COST
Additions 2,707
DEPRECIATION
Charge for year 271
NET BOOK VALUE
At 31 March 2022 2,436
At 31 March 2021
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR.
2022 2021
8 as restated
f
Other debtors ~3261 ~54 430


for the Year Ended 31 Ma
rch 202 2
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
as restated
6 E
Taxation and social security
Other creditors
2,963
~12 704
6,086
20,000
15,667 ~26 086
11, MOVEMENT IN FUNDS Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
6 E E
Unrestricted funds
General
fund
214,662 58,589 5,000 278,251
Restricted funds
Donations 5,000 (5,000)
TOTAL FUNDS ~219 662 ~58 589 - ~278 251
Net movement in funds,
include
d
in the above are
as follows:
Incoming Resources Movement
resources expended in funds
6 F
Unrestricted funds
General
fund
211,907 (153,318) 58,589
Restrloted funds
Donations 1,200 (1,200)
TOTAL FUNDS 213107 ~154518) 58,589
Cornparatlves for movement In funds
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General
fund
, 105,551 109,111 214,662
Restricted funds
Donations 20,000 (15,000) 5,000
TOTAL FUNDS ~125 551 ~94 111 ~219 662

Comparative nei movement
in funds,
inc
luded
In the above are as follow
s:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General
fund
273,282 (164,171) 109,111
Restricted funds
Donations (15,000) (15,000)
TOTAL FUNDS ~273 282 . ~179,171) 94,111
A curren t yea r 12 months
and pri
or year 12months combin ed
position
i
s a s follows:
Net Transfers
movement between At
At 1.4,20 In funds funds 31.3,22
E E
Unrestricted funds
General fund 105,551 167,700 5,000 278,251
I
Restricted funds
Donations 20,000 (15,000) (5,000)
TOTAL FUNDS 125,551,152,700 278,251
A current yea
above are as
r 12months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in th
)ncomlng Resources Movement
resources expended in funds
E E
Unrestricted funds
General
fund
485,189 (317,489) 167,700
Restricted funds
Donations 1,200 (16,200) (15,000)
TOTAL FUNDS 486,389 ~333689) ~152700