OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REFERENCE AND ADMINISTRATIVE
INFORMATION
REFERENCE AND ADMINISTRATIVE
INFORMATION
REFERENCE AND ADMINISTRATIVE
INFORMATION
REFERENCE AND ADMINISTRATIVE
INFORMATION
REFERENCE AND ADMINISTRATIVE
INFORMATION
Trustees: Kay Ball (Chairman)
Sujate Banerjee
Jill Bush
Jacqueline
Ferguson
Malcolm Hill
Elisabeth
Swan
(Administrator)
Charity Number: 1161055
Address: 28 Prykes Drive
Chelms ford
CM1 ITP
Solicitors: GBH Law Limited
7/8 Innovation Place
Douglas Drive
Godalming
GU7 IJX
Independent Examiner: Nigel A Prentis FCA
Prentis &Co LLP
Chartered
Accountants
115cMilton Road
Cambridge
CB4 IXE
Bankers: CAF Bank Ltd
25 Kings Hill
West Mailing
Kent
ME194JQ
National
Westminster
Bank
Moorgate (A) Branch
PO Box712
94 Moorgate
London
EC2M 6UR
Investment Managers: Charles Stanley &Co Limited
55 Bishopsgate
London
EC2N 3AS

YEAR ENDED 31 STDE CEMBER 20 20
Notes 2020 2019
g
Income
Investment
income
10,288 12,351
Donations 505 218
Other income 100
Total Income 10,793 12,669
Expenditure
Expenditure
on
charitable activities 9,433 21,489
Total Expenditure 9,433 21,489
Net Movement in Punds 1,360 (8,820)
Net gains/(losses) on investments (12,933) 53,668
(11,573) 44,848
Total Funds Brought Forward 550,575 505,727
Total Funds Carried Forward 539,002 550,575
All Ibnds are unrestricted.
The accompanying notes form part ofthese accounts.
Balance Sheet
At 31stDecember 2020
Notes 2020 2019
6
Fixed Assets
Investments 401,278 420,922
Current
Assets
Cash atbank and in hand 137,724 129,653
Total Net Assets 539,002 550,575
The Funds ofthe Charity:
Unrestricted
Income Funds
539,002 550,575
These financial
statements
were approved by the Board of Trustees on and were signed
on its behalf by:

2020 2019
f.
Net cash used in operating activities (8,928) (21,171)
Cash flows from investing activities:
Interest and dividends 10,288 12,351
Net (additions)/sale
ofinvestments
(6,244) 16,708
Cash reinvested 12,955 (11,454)
Net cash provided
by investing
activities 16,999 17,605
Change in cash and cash equivalents
in the reporting
period
8,071 (3,566)
Cash and cash equivalents at the
beginning
ofthe reporting
period 129,653 133,219
Cash and cash equivalents at the
end ofthe reporting
period
137,724 129,653
RECONCILIATION
OF
INCOME TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2020 2019
Net income for the reporting period (as per page 5 - SOFA) 1,360 (8,820)
Adj ustments
for:
Dividends
and interest
from
investments (10,288) (12,351)
Net cash provided
by/(used
in) operating activities (8,928) (21,171)

2.Expenditure 2.Expenditure on Charitable on Charitable on Charitable on Charitable Activities - current year Activities - current year Support Support and
Charitable Governance 2020
Activities Costs Total
Grants 2,000 2,000
Trustees
expenses
and remuneration 305 305
Accountancy 750 750
Administration costs 135 135
Investment
management
fees 5 343 5,343
Legal fees 900 900
2,000 7,433 9,433
Expenditure on Charitable Activities -prior year Support and
Charitable Governance 2019
Activities Costs Total
f. g
Grants 15,000 15,000
Trustees expenses and remuneration 150 150
Accountancy 720 720
Administration costs 188 188
Investment
management
fees 5,431 5,431
15,000 6,489 21,489

3. Investments 2020 2019
Market value at 1stJanuary 2020 398,968 362,008
Additions 106,710 174,210
Disposals (100,466) (190,918)
Net realised gains/(losses) (30,715) 4,038
Net unrealised
gains/(losses)
17,782 49,630
Market value at 31stDecember 2020 392,279 398,968
Cash held at brokers 8,999 21,954
Total investments
at 31stDecember 2020
401,278 420,922
Historical cost at 31stDecember 2020 343,985 345,888

Reimbursed Reimbursed 2020
Current year Remuneration Expenses total
Trustee g
E Swan (Administrator) 305 305
Reimbursed 2019
Prior year
Trustee
Remuneration
8
Expenses
f
total
E Swan (Administrator) 150 98 248