| Page | |||||
|---|---|---|---|---|---|
| Trustees' | annual report |
||||
| Independent examiner's report |
to the trustees | ||||
| Statement | offinancial | activities | |||
| Statement | offinancial | position | |||
| Notes to the financial | statements | ||||
| The following pages |
do not form part of | the financial statements | |||
| Detailed | statement of |
financial | activities | 19 | |
| Notes to | the detailed | statement | offinancial | activities | 21 |
| Dr | P McAlinden, | P McAlinden, | MBBCh, BAO, DCH, | DRCOG, DA, MRCGP, FRCPCH, MSc | DRCOG, DA, MRCGP, FRCPCH, MSc | DRCOG, DA, MRCGP, FRCPCH, MSc | DRCOG, DA, MRCGP, FRCPCH, MSc | DRCOG, DA, MRCGP, FRCPCH, MSc | DRCOG, DA, MRCGP, FRCPCH, MSc | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dr | S Bloomfield | BScHone, MBChB, MD, FRCPCH, FRCPE, DCH | ||||||||||
| Dr E Green, BA | Hone, MD, FRCPCH, | Dip Hlth Mgt | ||||||||||
| Solange Fsmandes Fale Clinical and |
Health | Psychologist; | Superior Health Technician | Assistant | ||||||||
| Professor | Louise Stroud B Cun BA Hone (Psych), MA | (Clin.Psych); D.Phil (Psychology) | ||||||||||
| Dr | Kavitha | Gunasuntharam MBBS, FRCPCH, DCH, PgDip. |
Paediatric | Neurodisability | ||||||||
| Ms Hilary | Lane BA, MA, C.Clin.Psychol. | PsSI, AFPsSI | ||||||||||
| Dr Chinwe | Osuchukwu MBBS, DCH, |
FRCPCH, PgCert. Med.Ed. | ||||||||||
| Charity | number | 1161043 | ||||||||||
| Principal | Office | Hill Dickinson LLP |
||||||||||
| 50 Fountain Street |
||||||||||||
| Manchester | ||||||||||||
| M2 2AS | ||||||||||||
| Independent Examiners Henry Murray |
& Co Limited | |||||||||||
| Chartered Accountants |
&Registered | Auditors | ||||||||||
| 23 church Place, | ||||||||||||
| Lurgan | ||||||||||||
| Co Armagh, BT666EY |
||||||||||||
| Bankers | Lloyds TSBBank Pic | |||||||||||
| 27-31 White Hart Street | ||||||||||||
| High Wycombe | ||||||||||||
| Bucks, HP11 2HL | ||||||||||||
| Insurers | Markel (UK) Limited, |
|||||||||||
| The Markel Building, |
||||||||||||
| 49 Leadenhall Street |
||||||||||||
| London, EC3A 2EA |
||||||||||||
| Web Master | Andy Moore Creative | Services | ||||||||||
| 15Baroness Road | ||||||||||||
| London | ||||||||||||
| E2 7PW | ||||||||||||
| Statistical Consultants | Dr Johan Cronje | |||||||||||
| Nelson Mandela University |
(NMU) | |||||||||||
| Port Elizabeth South |
Afnca | |||||||||||
| Dr Brian Farragher | ||||||||||||
| td | k | It | Add | Liverpool School of Tropical Pembroke Place LS 5QA ~k |
Medicine | |||||||
| Facebook page | www f cebook.corn/ | nffith | ||||||||||
| Follow | us on | Twitter arlcd2 |
| Y | ear ende | d 31 March | 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | F | 5 | E | ||||
| Income and endowments | |||||||
| Donations and legacies Other trading activities Investment income |
4 5 6 |
113 153,719 600 |
13 | 113 153,719 613 |
66 115,023 |
||
| Other income | 7 | 5696 | 5,696 | 8,338 | |||
| Total Income | 160,128 | 13 | 160,141 | 123,471 | |||
| Expenditure Expenditure on charitable |
activities | 8,9 | 63,596 | 63,595 | 52,952 | ||
| Other expenditure | 10 | 426 | 426 | ||||
| Total expenditure | 64,022 | 64,021 | 52,952 | ||||
| Net gains on investments | 24 | 24 | 176 | ||||
| Net income and net movement | in | funds | 96,130 | 13 | 96,144 | 70,695 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
324,242 | 5,709 | 329,951 | 259,255 | |||
| Total funds carried forward | 420,372 | 5,722 | 426,094 | 329,950 |
| Donations and legacies |
|||||
|---|---|---|---|---|---|
| Unrestncted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| 5 | F | 6 | |||
| Donations | |||||
| Donations Received |
113 | 113 | 66 | 66 | |
| Other trading activities |
|||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| 6 | F | ||||
| Course Income | 90,551 | 90,551 | 50,564 | 50,564 | |
| Royalties Received | 63,168 | 63,168 | 64,459 | 64,459 | |
| 153,719 | 153,719 | 115,023 | 115,023 | ||
| Investment income |
|||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| F | 6 | ||||
| income from investment Bank interest receivable Bank interest receivable |
properties - Asia |
107 | 13 | 107 13 |
|
| Bank interest receivable | - Treasurers | account | 493 | 493 | |
| 600 | 13 | 613 |
| Unrestncted | Restricted | Total Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||||||
| E | F | |||||||||
| Income from investment | properties | 22 | 22 | |||||||
| Bank interest receivable | 5 | 5 | ||||||||
| Bank interest | receivable | - Asia | 1 | |||||||
| Bank tnterest | receivable | -Treasurers | account | 16 | 16 | |||||
| 43 | 44 | |||||||||
| 7. | Other income | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2023 E |
Funds | 2022 f |
|||||||
| Other income Subscriptions |
Membership | & | 5,696 | 5,696 | 8,338 | 8,338 | ||||
| 8. | Expenditure | on charitable | activities | by fund | type | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds E |
2023 f |
Funds E |
2022 | |||||||
| Research & Training Support costs |
Activities | 25,003 38,593 |
25,003 38,592 |
22,574 30,378 |
22,574 30,378 |
|||||
| 53,595 | 63,595 | 52,952 | 52,952 |
| Expenditur | e on cha |
ritable activitie |
s by activity type |
|||||
|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||
| undertaken | Total | funds | Total fund | |||||
| directly F |
Support | costs E |
2023 f |
2022 E |
||||
| Research Governance |
&Training costs |
Activities | 25,003 | 38,592 | 25,003 38,592 |
22,574 30,378 |
||
| 38,592 | 63,595 | 52,952 |
| Other expenditur | e | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| F | E | ||||||
| Loss on disposal of tangible assets held for charity's own |
fixed use |
426 | 426 |
| 11. | Net gains o | n | investment | s | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2023 | Funds | 2022 | |||||||
| 6 | F | |||||||||
| Gains/(losses) | on other | investment | ||||||||
| assets | 24 | 24 | 176 | 176 | ||||||
| 12. | Net income | |||||||||
| Net income | is | stated after | charging/(credrting): | |||||||
| 2023 | 2022 | |||||||||
| F | ||||||||||
| Depreciation | oftangible | fixed assets | 2,027 | 163 | ||||||
| Loss on disposal oftangible fixed |
assets | 426 | ||||||||
| 13. | Independent | examination | fees | |||||||
| 2023 | 2022 | |||||||||
| 6 | 6 | |||||||||
| Fees payable | to the independent | examiner for | ||||||||
| Independent | examination | of the financial | statements | 5,706 | 4,340 |
| 16. | Year ended 31 March 20 Tangible fixed assets |
23 | |
|---|---|---|---|
| Fixtures and | |||
| fittings | Total | ||
| f: | |||
| Cost | |||
| At 1 April 2022 | 831 | 831 | |
| Additions | 8,044 | 8,044 | |
| Disposals | (568) | (568) | |
| At 31 March 2023 | 8,307 | 8,307 | |
| Depreciation | |||
| At 1 April 2022 | 343 | 343 | |
| Charge for the year | 2,027 | 2,027 | |
| Disposals | (143) | (143) | |
| At 31 March 2023 | 2,227 | 2,227 | |
| Carrying amount At 31 March 2023 |
6,080 | 6,080 | |
| At 31 March 2022 | 488 | 488 | |
| 17. | Investments | ||
| Listed | |||
| investments | |||
| Cost or valuation | |||
| At 1 April 2022 | 1,829 | ||
| Additions | |||
| Fair value movements | 24 | ||
| At 31 March 2023 | 1,853 | ||
| Impairment | |||
| At 1 April 2022 and 31 March 2023 | |||
| Carrying amount At 31 March 2023 |
1,853 | ||
| At 31 March 2022 | 1,829 | ||
| All investments shown above are held at valuation |
|||
| Financial assets held at fair value |
| 18. | Debtors | Year ended 31 March 2023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| 6 | F | |||||
| Trade debtors | 14,106 | 14,384 | ||||
| Prepayments | and accrued income | 17,915 | 6,966 | |||
| Other debtors | - ARICD Assoc | —Unrestricted | 97 | 229 | ||
| Other debtors | 717 | |||||
| 32,835 | 21,579 | |||||
| 19. | Creditors: amounts | falling due within one year | ||||
| 2023 | 2022 | |||||
| f | ||||||
| Accruals and | deferred | income | 4,500 | 4,500 | ||
| Social security | and other taxes | 312 | 253 | |||
| 4,812 | 4,753 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | Gains and 31 Nlarch 202 | ||||||
| 1 | April 2022 | Income | Expenditure | losses | 3 | ||
| F | E | F | 6 | 6 | |||
| General | funds | 324,242 | 160,128 | (64,022) | 24 | 420,372 | |
| At | |||||||
| At | Gains and 31 March 202 | ||||||
| 1 | April 2021 | Income | Expenditure | losses | 2 | ||
| 6 | F | ||||||
| General | funds | 253,560 | 123,470 | (52,952) | 176 | 324,254 |
| Restricted | funds | |||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | Gains and 31 March 202 | |||||
| 1 April 2022 | Income | Expenditure | losses | 3 | ||
| F | 8 | 8 | 8 | |||
| Restricted | Fund - Asia | |||||
| Fund | 5,709 | 13 | 5,722 | |||
| At | ||||||
| At | Gains and | 31 March 202 | ||||
| 1 April 2021 E |
Income F |
Expenditure | losses f |
2 f |
||
| Restricted | Fund - Asia | |||||
| Fund | 5,695 | 5,696 | ||||
| Analysis | of net assets between funds | |||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2023 | ||||
| F | f | 8 | ||||
| Tangible fixed assets Investments |
6,080 1,853 |
8,080 1,853 |
||||
| Current assets | 417,252 | 5,722 | 422,974 | |||
| Creditors | less than | 1 year | (4,813) | (4,813) | ||
| Net assets | 420,372 | 5,722 | 428,094 | |||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2022 | ||||
| E | 2 | |||||
| Tangible fixed assets Investments |
489 1,829 |
489 1,829 |
||||
| Current assets | 326,690 | 5,696 | 332,386 | |||
| Creditors | less than | 1 year | (4,753) | (4,753) | ||
| Net assets | 324,255 | 5,696 | 329,951 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Income and endowments | ||||||
| Donations and legacies Donations Received |
113 | 66 | ||||
| Other trading activities |
||||||
| Course Income | 90,551 | 50,564 | ||||
| Royalties Recewed | 63,168 | 64,459 | ||||
| 153,719 | 115,023 | |||||
| Investment income |
||||||
| Income from investment | properties | 22 | ||||
| Bank interest receivable | 107 | 5 | ||||
| Bank interest receivable | - Asia | 13 | 1 | |||
| Bank interest receivable | -Treasurers | account | 493 | 16 | ||
| 613 | 44 | |||||
| Other Income | ||||||
| Other income Membership | 8 Subscriptions | 5,696 | 8,336 | |||
| Total Income | 160,141 | 123,471 | ||||
| Expenditure | ||||||
| Expenditure on charitable Purchases |
activities | 25,003 | 22,574 | |||
| Wages and salanes Pension costs |
13,660 193 |
9,669 122 |
||||
| Insurance | 1,237 | 940 | ||||
| Other establishment | 87 | 199 | ||||
| Legal and professional Other office costs |
fees | 7,886 10,603 |
6,530 11,045 |
|||
| Depreciation Other interest payable |
and | similar charges | 2,027 2,899 |
163 1,710 |
||
| 63,595 | 52,952 | |||||
| Other expenditure Loss on disposal oftangible |
fixed assets held for charity's | own use | 426 | |||
| Total expenditure | 64,021 | 52,952 |
| 2023f | 2022 | |||
|---|---|---|---|---|
| Net gains on Gains/(losses) |
investments on other investment |
assets | 24 | 176 |
| Net income | 99,144 | 70,695 |
| Ye | ar ended | 31 March 202 | 3 | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | 8 | |||||
| Expenditure | on charitable activities |
|||||
| Research & | Training Activities |
|||||
| Actfv/ties undertaken direct/y |
||||||
| Research & Training |
Expenses | 25,003 | 22,574 | |||
| Governance | costs | |||||
| Governance | costs- | wages/salaries | 13,660 | 9,669 | ||
| Governance | costs- | pension costs | 193 | 122 | ||
| Governance | costs- | insurance | 1,237 | 940 | ||
| Govemance | costs- | other establishment | 87 | 199 | ||
| Govemance | costs- | accountancy fees |
5,706 | 4,340 | ||
| Govem ance | costs- | legal and other professional | fees | 1,001 | 1,402 | |
| Govemance | costs- | costs oftrustees' | meetings | 1,179 | 788 | |
| Govemance | costs- | other office costs | 10,603 | 11,045 | ||
| Govemance Governance |
costs- costs- |
depreciation bank fees |
2,027 2,899 |
153 1,710 |
||
| 38,592 | 30,378 | |||||
| Expenditure | on charitable activities |
63,595 | 52,952 |