| Registered | CIO Number: | CIO Number: | 1161042 | ||
|---|---|---|---|---|---|
| Address: | 166Billing Road | ||||
| Wantage Gate | |||||
| Northampton | |||||
| NN1 SRU | |||||
| Trustees: | Chair- Mr Weekes | Baptiste | |||
| Vice Chair - Ms Nadia Grover | |||||
| Trustee —Timothy | Perkins | ||||
| Trustee —Tamsyn | Payne | ||||
| Trustee —Su Patterson | |||||
| Bankers: | CAF Bank Ltd | ||||
| 25 Kings Hill Avenue | |||||
| Kings Hill | |||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ | |||||
| Independent | Examiners: | CVS Northamptonshire | |||
| 32-36Hazelwood | Road | ||||
| Northampton | |||||
| NN1 1LN | |||||
| Accountants | Corporation | Tax: | Keens Shay Keens | MK LLP | |
| Sovereign Court | |||||
| 230 Upper Fifth Street | |||||
| Central Milton Keynes |
|||||
| MK9 2HR | |||||
| Legal Representation | HCR Hewitsons | ||||
| Lancaster House | |||||
| Nunn Mills Road |
|||||
| Northampton | |||||
| NN1 SGE |
| INDEX | ||
|---|---|---|
| Legal and Administrative | Information | |
| Report ofthe Trustees | 5 —17 | |
| Independent Examiner's |
Report | 18 |
| Receipts and Payments | Accounts | 19 |
| Statements ofAssets and Liabilities | 20 | |
| Accounting Policies |
21 | |
| Notes to the Accounts | 22 |
| Notes | Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|
| 5 | 5 | 5 | |||||
| Income from: | |||||||
| Donations | 298 | 298 | |||||
| Interest | 59 | 59 | |||||
| Charitable Activities |
129,254 | 129,254 | 96,262 | ||||
| Income other | 1,467 | — | 1,467 | 2,588 | |||
| Total Receipts for the Year | 1,824 | 129,254 | 131,078 | 99586 | |||
| Expenditure on: |
|||||||
| Employmsnt Costs |
77,099 | 77,099 | 69,466 | ||||
| Travel | 86 | 86 | |||||
| Equipment, musical |
equipment | and maintenance | 817 | 10,003 | 10,820 | 1,756 | |
| Stalioneiy, postage, |
telephones, | printing | 6 | 1,094 | 1,100 | 739 | |
| Materials | (251) | 1,806 | 1,555 | 346 | |||
| Meeting and refreshments | 209 | 209 | |||||
| Volunteers expenses | 108 | 108 | |||||
| General Expenses | 2,944 | 377 | 3,321 | 9,564 | |||
| IT induding Website |
149 | 1,145 | 1,294 | 2,216 | |||
| Professional fee | 10,839 | 10,839 | 4,426 | ||||
| Vehicle Costs | 2,578 | 2,578 | 2,280 | ||||
| Rent, rates, rental etc. | 16,012 | 16,012 | 1,304 | ||||
| Insurance | 631 | 631 | 392 | ||||
| Premises, repairs, maintenance |
etc. | 210 | 2,316 | 2,526 | |||
| Courses, workshops, | events | 37 | 3,719 | 3,756 | |||
| Bank and PayPal Charges |
67 | 67 | 97 | ||||
| Independent Examination |
702 | 702 | |||||
| Payroll Fees | 372 | 372 | 276 | ||||
| Total Payments for |
the Year | 4,188 | 128,887 | 133,075 | 92,862 | ||
| Surplus/(DeRcit) In |
year | (2,364) | 367 | (1,997) | 6,724 | ||
| Transfer between funds |
|||||||
| Balance b/fwd. 1st April 2022 |
(8,834) | 48,228 | 39,594 | 32,870 | |||
| Balance at31stMarch 2023 | to,aaa | 48595 | 37,697 | 39,594 |
| Forthe Perio | d 3 | 1stMarch 2023 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | |||
| E | E | E | E | |||
| Note 1 | ||||||
| Charitable Activities | ||||||
| Grants: | ||||||
| Lottery Community | Fund | 106,116 | 108,116 | 96,262 | ||
| Weston Power | Drstribution | 9,896 | 9,896 | |||
| Tesco- groundwork | 500 | 500 | ||||
| Albert Hunt Trust | 3,000 | 3,000 | ||||
| Awards for All | 9,742 | 9,742 | ||||
| Other | ||||||
| 129,264 | 129,254 | 96,262 | ||||
| Note 2 | ||||||
| Employment | Costs | |||||
| Gross Salaries | 74,745 | 74,745 | 66,597 | |||
| Employer Nl |
2,354 | 2,354 | 2,869 | |||
| 77,099 | 77,099 | 69,466 |
| Unrestricted Fund |
s | |||||||
|---|---|---|---|---|---|---|---|---|
| Opening | Closing | |||||||
| Balance | Movement | Movement | Balance | |||||
| 01.04.22 | In | Out | Transfers | 31.03.23 | ||||
| E | E | E | ||||||
| General Reserve | 8,634 | 1,824 | 4,188 | 10,998 | ||||
| 8,634 | 1,824 | 4,188 | 10,998 | |||||
| Note 4 | ||||||||
| Restricted Funds | ||||||||
| Opening | Closing | |||||||
| Balance | Movement | Movement | Balance | |||||
| 01.04.22 | In | Out | Transfers | 31.03.23 | ||||
| E | E | E | E | E | ||||
| Albert Hunt Trust | 3,000 | (2,275) | 725 | |||||
| Weston Power Distribution | 9,896 | (2,186) | 7,710 | |||||
| Tesco Groundwork | 500 | (417) | 83 | |||||
| Awards for All | 9,742 | (3,341) | 6,401 | |||||
| Lottery Community | Fund | 48,216 | 106,116 | (120,668) | 33,664 | |||
| NCF - St Giles Charitable | Trust Fund | 12 | 12 | |||||
| 48,2 | 8 | 129,254 | 128887 | 48,696 |