OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Registered CIO Number: CIO Number: 1161042
Address: 166Billing Road
Wantage Gate
Northampton
NN1 SRU
Trustees: Chair- Mr Weekes Baptiste
Vice Chair - Ms Nadia Grover
Trustee —Timothy Perkins
Trustee —Tamsyn Payne
Trustee —Su Patterson
Bankers: CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ
Independent Examiners: CVS Northamptonshire
32-36Hazelwood Road
Northampton
NN1 1LN
Accountants Corporation Tax: Keens Shay Keens MK LLP
Sovereign Court
230 Upper Fifth Street
Central
Milton Keynes
MK9 2HR
Legal Representation HCR Hewitsons
Lancaster House
Nunn
Mills Road
Northampton
NN1 SGE

INDEX
Legal and Administrative Information
Report ofthe Trustees 5 —17
Independent
Examiner's
Report 18
Receipts and Payments Accounts 19
Statements ofAssets and Liabilities 20
Accounting
Policies
21
Notes to the Accounts 22

Notes Unrestricted Restricted 2023 2022
5 5 5
Income from:
Donations 298 298
Interest 59 59
Charitable
Activities
129,254 129,254 96,262
Income other 1,467 1,467 2,588
Total Receipts for the Year 1,824 129,254 131,078 99586
Expenditure
on:
Employmsnt
Costs
77,099 77,099 69,466
Travel 86 86
Equipment,
musical
equipment and maintenance 817 10,003 10,820 1,756
Stalioneiy,
postage,
telephones, printing 6 1,094 1,100 739
Materials (251) 1,806 1,555 346
Meeting and refreshments 209 209
Volunteers expenses 108 108
General Expenses 2,944 377 3,321 9,564
IT induding
Website
149 1,145 1,294 2,216
Professional fee 10,839 10,839 4,426
Vehicle Costs 2,578 2,578 2,280
Rent, rates, rental etc. 16,012 16,012 1,304
Insurance 631 631 392
Premises,
repairs, maintenance
etc. 210 2,316 2,526
Courses, workshops, events 37 3,719 3,756
Bank and PayPal
Charges
67 67 97
Independent
Examination
702 702
Payroll Fees 372 372 276
Total Payments
for
the Year 4,188 128,887 133,075 92,862
Surplus/(DeRcit)
In
year (2,364) 367 (1,997) 6,724
Transfer between
funds
Balance b/fwd.
1st April 2022
(8,834) 48,228 39,594 32,870
Balance at31stMarch 2023 to,aaa 48595 37,697 39,594

Forthe Perio d 3 1stMarch 2023
Unrestricted Restricted 2023 2022
E E E E
Note 1
Charitable Activities
Grants:
Lottery Community Fund 106,116 108,116 96,262
Weston Power Drstribution 9,896 9,896
Tesco- groundwork 500 500
Albert Hunt Trust 3,000 3,000
Awards for All 9,742 9,742
Other
129,264 129,254 96,262
Note 2
Employment Costs
Gross Salaries 74,745 74,745 66,597
Employer
Nl
2,354 2,354 2,869
77,099 77,099 69,466
Unrestricted
Fund
s
Opening Closing
Balance Movement Movement Balance
01.04.22 In Out Transfers 31.03.23
E E E
General Reserve 8,634 1,824 4,188 10,998
8,634 1,824 4,188 10,998
Note 4
Restricted Funds
Opening Closing
Balance Movement Movement Balance
01.04.22 In Out Transfers 31.03.23
E E E E E
Albert Hunt Trust 3,000 (2,275) 725
Weston Power Distribution 9,896 (2,186) 7,710
Tesco Groundwork 500 (417) 83
Awards for All 9,742 (3,341) 6,401
Lottery Community Fund 48,216 106,116 (120,668) 33,664
NCF - St Giles Charitable Trust Fund 12 12
48,2 8 129,254 128887 48,696