| Page | ||||
|---|---|---|---|---|
| Legal and administrative | information | |||
| Trustees' report (incorporating | the Directors' Report) | |||
| Structure, Governance |
and Management | 3-4 | ||
| Risk Management | 4 | |||
| Aims and Activities | 4-5 | |||
| Achievements and Performance |
5 | |||
| Financial Review |
5 | |||
| Reserves Policy | 5 | |||
| Plans for future periods | 6 | |||
| Independent Examiners' |
report | |||
| Financial Statements | ||||
| Statement offinancial | activities | 8 | ||
| Balance sheet | 9 | |||
| Notes to the financial statements | 10-16 |
| The Objects ofthe CLTare within the area ofbenefit (Devon and Cornwall); | |||
|---|---|---|---|
| Providing environmentally sustainable houses or hostels and any associated amenities for persons |
in | ||
| necessitous circumstances upon terms appropriate to their means; |
|||
| 1.1.2 | The provision offacilities for recreation or other leisure time occupation in the |
interests ofsocial | welfare |
| with the object ofimproving the conditions of life for the residents ofthe area |
ofbenefit; | ||
| The relief ofpoverty in such ways as may be thought fit amongst the residents |
ofthe area ofbenefit; | ||
| The advancement ofeducation and vocational training for those in necessitous |
circumstances; | ||
| The protection or conservation ofthe environment |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Notes | 2022 | 2022 | 2022 | 2021 | ||
| f | f | |||||
| Income from | ||||||
| Donations &grants |
518 | 30,000 | 30,518 | 270,748 | ||
| Charitable activities |
6 | 6 | 6 | |||
| Investment income |
42 | 42 | 424 | |||
| Total income | 566 | 30,000 | 30,566 | 271,178 | ||
| Expenditure on |
||||||
| Charitable activities |
10,883 | 2,134 | 13,017 | 34,500 | ||
| Total expenditure | 10,883 | 2,134 | 13,017 | 34,500 | ||
| Net income/(expenditure) | (10,317) | 27,866 | 17,549 | 236,678 | ||
| Transfers between | funds | 18 | 297,811 | (297,811) | ||
| Net movement in funds |
287,494 | (269,945) | 17,549 | 236,678 | ||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 231,124 | 278,230 | 509,354 | 272,676 | |
| Total funds carried | forward | 518,618 | 8,285 | 526,903 | 509,354 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | f | f | ||
| Fixed assets | ||||
| Tangible assets | 10 | 262,573 | 262,729 | |
| Current assets | ||||
| Stocks and work in | progress | 625,466 | 320,584 | |
| Debtors | 12 | 459 | 4,855 | |
| Cash at bank and in | hand | 21,117 | 279,169 | |
| 647,042 | 604,608 | |||
| Creditors: amounts | falling due within one year | 13 | (382,712) | (357,983) |
| Net current assets/(liabilities) | 264,330 | 246,625 | ||
| Net assets | 526,903 | 509,354 | ||
| Income Funds | ||||
| Restricted funds | 18 | 8,285 | 278,230 | |
| Unrestricted fund |
518,618 | 231,124 | ||
| 526,903 | 509,354 |
| 3 | Net income | Net income | for | the year | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| f | f | |||||||||
| Net income | for | the year | is stated after | charging: | ||||||
| Independent | examiner's | fee —external | scrutiny | 685 | 645 | |||||
| Independent | examiner's | fee —other services | 80 | |||||||
| 4 | Donations | &grants | 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | |||||||
| f | f | f | f | |||||||
| Donations: | 518 | 518 | 748 | |||||||
| 518 | 518 | 748 | ||||||||
| Grants: | ||||||||||
| Homes England | (via South Hams District Council) | 30,000 | 30,000 | 270,000 | ||||||
| 30,000 | 30,000 | 270,000 | ||||||||
| Total Donations | &Grants | 518 | 30,000 | 30,518 | 270,748 |
| 5 | Incoming re | sources | from Charitable activities |
|||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| f | f | f | f | |||
| Membership | Fees | |||||
| Ofthe membership | and event fees for 2021, all were unrestricted. | |||||
| 6 | Investment | income | 2022 | 2021 | ||
| f | f | |||||
| Bank Interest | 42 | 424 |
| 8 | Total resources | e | xpe | nded | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| Unrestricted | Restricted | Total | Total | ||||||||
| f | f | f | f | ||||||||
| Charitable | activities | ||||||||||
| Activities undertaken | directly | 1,317 | 2,134 | 3,451 | 13,927 | ||||||
| Support | Costs | 9,566 | 9,566 | 20,573 | |||||||
| Total | 10,883 | 2,134 | 13,017 | 34,500 | |||||||
| Costs ofGenerating | Funds | ||||||||||
| 10,883 | 2,134 | 13,017 | 34,500 | ||||||||
| 9 | Resources expended | 2022 | 2021 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||||
| Activities undertaken | directly | f | E | f | f | ||||||
| Salaries | 2,134 | 2,134 | 12,833 | ||||||||
| Insurance | 755 | 755 | 564 | ||||||||
| Memberships | and subscriptions | 500 | 500 | 530 | |||||||
| Marketing and |
Promotion | 62 | 62 | ||||||||
| 1317 | 2,134 | 3,451 | 13,927 | ||||||||
| Support Costs | |||||||||||
| Office Costs | 108 | 108 | 220 | ||||||||
| Printing postage |
and | stationery | 3 | 3 | 3 | ||||||
| Sundry expenses | 35 | 35 | 51 | ||||||||
| Loan Interest | 8,499 | 8,499 | 7,998 | ||||||||
| Equipment depreciation |
156 | 156 | 208 | ||||||||
| Finance Fees | 11,448 | ||||||||||
| Governance cost |
—Independent | Examiners | Fees | ||||||||
| External | scrutiny | 685 | 685 | 645 | |||||||
| Other services | 80 | 80 | |||||||||
| 9,566 | 9,566 | 20,573 | |||||||||
| Costs ofGenerating | Funds |
| 14 | Financial | instruments | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| Carrying | amount offinancial | assets | |||||||
| Debt instruments carried at |
amortised | cost | 1,050 | ||||||
| Carrying | amount offinancial | liabilities | measured | at amortised | cost | 376,410 | 357,983 | ||
| 15 | Trustees | and employees | |||||||
| Number | ofemployees | ||||||||
| There was 1part time employee | for part ofthe | year (2021 —1 | part time) | ||||||
| Employee emoluments | 2022 | 2021 | |||||||
| E | E | ||||||||
| Salaries | 1,981 | 12,744 | |||||||
| Other pension costs | 153 | 89 | |||||||
| 2,134 | 12,833 |
| Analysis ofa | ssets between funds |
||||
|---|---|---|---|---|---|
| Net | Creditors | ||||
| Fixed | current | ofmore | |||
| assets | assets | than one | Total | ||
| year | |||||
| Unrestricted | funds | ||||
| General | 262,573 | 256,045 | 518,618 | ||
| Restricted funds | 8,285 | 8,285 | |||
| As at 31March 2022 | 262,573 | 264,330 | 526,903 |
| Fund name (Funder) | Fund name (Funder) | Restricted purpose offunding | |
|---|---|---|---|
| Postcode Local | Trust | A grant for conservation activities and the creation |
|
| ofcommunity green space at Clay Park |
|||
| South Hams District Council S106funds | A grant to assist in the development and |
provision | |
| ofaffordable housing at Clay Park |
|||
| Homes England | (via South Hams District | A grant towards the initial infrastructure, | creating |
| Council) | the entrance and beginning the road and |
services |
| Opening | Incoming | Outgoing | Transfers | Closing | |||
|---|---|---|---|---|---|---|---|
| balance | resources | resources | Balance | ||||
| Restricted funds | E | E | |||||
| Postcode Local Trust | 138 | (138) | |||||
| South Hams | District Council 5106 | 10,173 | 2,134 | (8,039) | |||
| Homes England | (via South Hams District | ||||||
| Council) | 267,919 | 30,000 | (289,634) | 8,285 | |||
| 278,230 | 30,000 | 2,134 | (297,811) | 8,285 | |||
| Unrestricted | funds | ||||||
| General | 231,124 | 566 | 10,883 | 297,811 | 518,618 |