OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees' report (incorporating the Directors' Report)
Structure,
Governance
and Management 3-4
Risk Management 4
Aims and Activities 4-5
Achievements
and Performance
5
Financial
Review
5
Reserves Policy 5
Plans for future periods 6
Independent
Examiners'
report
Financial Statements
Statement offinancial activities 8
Balance sheet 9
Notes to the financial statements 10-16

The Objects ofthe CLTare within the area ofbenefit (Devon and Cornwall);
Providing
environmentally
sustainable
houses or hostels and any associated amenities
for persons
in
necessitous
circumstances
upon terms appropriate
to their means;
1.1.2 The provision offacilities for recreation or other leisure time occupation
in the
interests ofsocial welfare
with the object ofimproving
the conditions of life for the residents ofthe area
ofbenefit;
The relief ofpoverty
in such ways as may be thought
fit amongst the residents
ofthe area ofbenefit;
The advancement
ofeducation
and vocational
training for those in necessitous
circumstances;
The protection
or conservation
ofthe environment

Unrestricted Restricted Total Total
funds funds funds funds
Notes 2022 2022 2022 2021
f f
Income from
Donations
&grants
518 30,000 30,518 270,748
Charitable
activities
6 6 6
Investment
income
42 42 424
Total income 566 30,000 30,566 271,178
Expenditure
on
Charitable
activities
10,883 2,134 13,017 34,500
Total expenditure 10,883 2,134 13,017 34,500
Net income/(expenditure) (10,317) 27,866 17,549 236,678
Transfers between funds 18 297,811 (297,811)
Net movement
in funds
287,494 (269,945) 17,549 236,678
Reconciliation
offunds
Total funds brought forward 231,124 278,230 509,354 272,676
Total funds carried forward 518,618 8,285 526,903 509,354

2022 2021
Notes f f
Fixed assets
Tangible assets 10 262,573 262,729
Current assets
Stocks and work in progress 625,466 320,584
Debtors 12 459 4,855
Cash at bank and in hand 21,117 279,169
647,042 604,608
Creditors: amounts falling due within one year 13 (382,712) (357,983)
Net current assets/(liabilities) 264,330 246,625
Net assets 526,903 509,354
Income Funds
Restricted funds 18 8,285 278,230
Unrestricted
fund
518,618 231,124
526,903 509,354

3 Net income Net income for the year 2022 2021
f f
Net income for the year is stated after charging:
Independent examiner's fee —external scrutiny 685 645
Independent examiner's fee —other services 80
4 Donations &grants 2022 2021
Unrestricted Restricted Total Total
f f f f
Donations: 518 518 748
518 518 748
Grants:
Homes England (via South Hams District Council) 30,000 30,000 270,000
30,000 30,000 270,000
Total Donations &Grants 518 30,000 30,518 270,748
5 Incoming re sources from Charitable
activities
2022 2021
Unrestricted Restricted Total Total
f f f f
Membership Fees
Ofthe membership and event fees for 2021, all were unrestricted.
6 Investment income 2022 2021
f f
Bank Interest 42 424

8 Total resources e xpe nded
2022 2021
Unrestricted Restricted Total Total
f f f f
Charitable activities
Activities undertaken directly 1,317 2,134 3,451 13,927
Support Costs 9,566 9,566 20,573
Total 10,883 2,134 13,017 34,500
Costs ofGenerating Funds
10,883 2,134 13,017 34,500
9 Resources expended 2022 2021
Unrestricted Restricted Total Total
Activities undertaken directly f E f f
Salaries 2,134 2,134 12,833
Insurance 755 755 564
Memberships and subscriptions 500 500 530
Marketing
and
Promotion 62 62
1317 2,134 3,451 13,927
Support Costs
Office Costs 108 108 220
Printing
postage
and stationery 3 3 3
Sundry expenses 35 35 51
Loan Interest 8,499 8,499 7,998
Equipment
depreciation
156 156 208
Finance Fees 11,448
Governance
cost
—Independent Examiners Fees
External scrutiny 685 685 645
Other services 80 80
9,566 9,566 20,573
Costs ofGenerating Funds

14 Financial instruments 2022 2021
E E
Carrying amount offinancial assets
Debt instruments
carried at
amortised cost 1,050
Carrying amount offinancial liabilities measured at amortised cost 376,410 357,983
15 Trustees and employees
Number ofemployees
There was 1part time employee for part ofthe year (2021 —1 part time)
Employee emoluments 2022 2021
E E
Salaries 1,981 12,744
Other pension costs 153 89
2,134 12,833

Analysis ofa ssets between
funds
Net Creditors
Fixed current ofmore
assets assets than one Total
year
Unrestricted funds
General 262,573 256,045 518,618
Restricted funds 8,285 8,285
As at 31March 2022 262,573 264,330 526,903

Fund name (Funder) Fund name (Funder) Restricted purpose offunding
Postcode Local Trust A grant for conservation
activities and the creation
ofcommunity
green space at Clay Park
South Hams District Council S106funds A grant to assist in the development
and
provision
ofaffordable
housing at Clay Park
Homes England (via South Hams District A grant towards the initial infrastructure, creating
Council) the entrance
and beginning
the road and
services
Opening Incoming Outgoing Transfers Closing
balance resources resources Balance
Restricted funds E E
Postcode Local Trust 138 (138)
South Hams District Council 5106 10,173 2,134 (8,039)
Homes England (via South Hams District
Council) 267,919 30,000 (289,634) 8,285
278,230 30,000 2,134 (297,811) 8,285
Unrestricted funds
General 231,124 566 10,883 297,811 518,618