OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6to11
Detailed Statement of Financial Activities 12

During the year under review the cha ritable
trust m
ade severa
Brecon Festival Ballet E 1,000.00
Joshua Chaffery E 250.00
1st Brecon Scouts Group E 7,100.00
Brecon Mountain E 7,500.00
Brecon Town Band E 4,880.00

FOR THE YEAR ENDED 31 M ARCH 2023
2023 2022
Unrestricted Total
fund funds
Notes F E
INCOME AND ENDOWMENTS FROM
Investment
income
51,067 49,935
EXPENDITURE ON
Raising funds 9,218 15,455
Charitable
activities
Charitable
distributions
29,789 29,388
Advertising 590
Total 39,597 44,843
Net gains/(losses) on investments ~60,296) ~16,719)
NET INCOME/(EXPENDITURE) (68,825) (11,627)
RECONCILIATION OF FUNDS
Total funds brought forward 1,249„161 1,260,788
TOTAL FUNDS CARRIED FORWARD 1,180,336 1,249,161

Balance Sheet
31 MARCH 2023
2023 2022
Unrestricted Total
Notes fund
f
funds
f
FIXEDASSETS
Investments 1,178,248 1,245,649
CURRENT ASSETS
Cash at bank 5,087 6,512
CREDITORS
Amounts
falling due within one year
(2,999) (3,000)
NET CURRENT ASSETS 2,088 3,512
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,180,336 1,249,161
NET ASSETS 1,180,336 1,249,161
FUNDS
Unrestricted
funds
1,180,336 1,249,161
TOTAL FUNDS 1,180,336 1,249,161

2. INVESTMENT
INCONIE
2023 2022
E
Rental profit 28,954 28,495
Dividend
Income
22„113 21,440
51,067 49,935
3. RAISING FUNDS
Raising donations and legacies
2023 2022
E
Support costs 5,850
Investment
management
costs
2023 2022
F
Portfolio management 9,218 9,605
Aggregate
amounts
9,218 15,455

COMPAR ATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment income 49,935
EXPENDITURE ON
Raising funds 15,455
Charitable activities
Charitable distributions 29,388

Notes to the Financial Statements
-co
FOR THE YEAR ENDED 31 MARCH
Notes to the Financial Statements
-co
FOR THE YEAR ENDED 31 MARCH
Notes to the Financial Statements
-co
FOR THE YEAR ENDED 31 MARCH
ntinued
2023
ntinued
2023
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
F
Total 44,843
Net gains/(losses) on investments ~16,719)
NET INCOME/(EXPENDITURE) (11,627)
RECONCILIATION OF FUNDS
Total funds brought forward 1,260,788
TOTAL FUNDS CARRIED
FORWARD 1,249,161
6. FIXEDASSET INVESTMENTS
2023
f
2022
F
Shares 559,170 640,415
Other 619,078 605,234
1,178,248 1,245,649
Additional
information
as follows:
Listed
investments
MARKET VALUE
At 1 April 2022 640,415
Additions 30,500
Disposals (53,524)
Revaluations ~66,221)
At 31 March 2023 559,170
NET BOOK VALUE
At 31 March 2023 559,170
At 31 March 2022 640,415
There were no investment assets outside the UK.

FOR THE YEAR ENDED 31 FOR THE YEAR ENDED 31 FOR THE YEAR ENDED 31 FOR THE YEAR ENDED 31 FOR THE YEAR ENDED 31 MARCH 2023
6. FIXEDASSET INVESTMENTS - continued
Cost or valuation at 31 March 2023 is represented by:
Listed
investments
Valuation
in
2023 559,170
Investments (neither listed nor unlisted) were as follows:
2023 2022
Investment
properties
580,001 580,001
Cash at Investment broker 39,077 25,233
619,078 605,234
7. CREDITORS".AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Trade creditors (1)
Other creditors 3,000 3,000
2,999 3,000
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
F E
Unrestricted funds
General
fund
1,249,161 (68,825) 1,180,336
TOTAL FUNDS 1,249,161 ~68,825) 1,180,336

Net movement in funds,
include
d
in the above are as
follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E
Unrestricted funds
General fund 51,067 (39,597) (80,295) (68,825)
TOTAL FUNDS 51,067 f39,597) ~80,295) ~68,825)

Comparatives for movement
in fu
nds
Net
movement At
At 1.4.22 in funds 31.3.23
F F
Unrestricted funds
General fund 1,260,788 (11,627) 1,249,161
TOTAL FUNDS 1,260,788 ~11,627) 1,249,161
Comparative net movement
in
funds,
included
in the
above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E
Unrestricted funds
General fund 49,935 (44,843) (16,719) (11,627)
TOTAL FUNDS 49,935 ~44,843) (16,719) ~11,627)
A curren t yea r 12months
and prior y
ear 12months
combined
pos
ition
is as foll
ows:
Net
movement At
At 1.4.22 in funds 31.3.23
E E F
Unrestricted funds
General fund 1,260,788 (80,452) 1,180,336
TOTAL FUNDS 1,260,788 ~80,452) 1,180,336

included
in th
e above are as fo llows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E F
Unrestricted funds
General fund 101,002 (84,440) (97,014) (80,452)
TOTAL FUNDS 101,002 ~84,440) ~97,014) ~80,452)

AUDREY TYLERTRUST
Detailed Statement of Financial Activities
FOR THE YEAR ENDED 31 MARCH 2023
2023 2022
E
INCOME AND ENDOWMENTS
Investment
income
Rental profit 28,954 28,495
Dividend
Income
22,113 21,440
51,067 49,935
Total incoming
resources
51,067 49,935
EXPENDITURE
Investment
management
costs
Portfolio management 9,218 9,605
Charitable
activities
Advertising 590 616
Grants to individuals 20,730 28,772
21,320 29,388
Support costs
Governance costs
Trustees' expenses 292 630
Legal Fees 5,767 2,220
Accountancy 3,000 3,000
9,059 5,850
Total resources expended 39,597 44,843
Net income 11,470 5,092