| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to 2 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 6to11 | ||
| Detailed Statement of Financial Activities | 12 |
| During the year under review the cha | ritable trust m |
ade severa |
|---|---|---|
| Brecon Festival Ballet | E | 1,000.00 |
| Joshua Chaffery | E | 250.00 |
| 1st Brecon Scouts Group | E | 7,100.00 |
| Brecon Mountain | E | 7,500.00 |
| Brecon Town Band | E | 4,880.00 |
| FOR | THE | YEAR ENDED 31 M | ARCH 2023 | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
51,067 | 49,935 | |||
| EXPENDITURE ON | |||||
| Raising funds | 9,218 | 15,455 | |||
| Charitable activities |
|||||
| Charitable distributions |
29,789 | 29,388 | |||
| Advertising | 590 | ||||
| Total | 39,597 | 44,843 | |||
| Net gains/(losses) | on investments | ~60,296) | ~16,719) | ||
| NET INCOME/(EXPENDITURE) | (68,825) | (11,627) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,249„161 | 1,260,788 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,180,336 | 1,249,161 |
| Balance Sheet 31 MARCH 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| Notes | fund f |
funds f |
|
| FIXEDASSETS | |||
| Investments | 1,178,248 | 1,245,649 | |
| CURRENT ASSETS | |||
| Cash at bank | 5,087 | 6,512 | |
| CREDITORS | |||
| Amounts falling due within one year |
(2,999) | (3,000) | |
| NET CURRENT ASSETS | 2,088 | 3,512 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 1,180,336 | 1,249,161 | |
| NET ASSETS | 1,180,336 | 1,249,161 | |
| FUNDS | |||
| Unrestricted funds |
1,180,336 | 1,249,161 | |
| TOTAL FUNDS | 1,180,336 | 1,249,161 |
| 2. | INVESTMENT INCONIE |
||||
| 2023 | 2022 | ||||
| E | |||||
| Rental profit | 28,954 | 28,495 | |||
| Dividend Income |
22„113 | 21,440 | |||
| 51,067 | 49,935 | ||||
| 3. | RAISING FUNDS | ||||
| Raising donations | and | legacies | |||
| 2023 | 2022 | ||||
| E | |||||
| Support costs | 5,850 | ||||
| Investment management |
costs | ||||
| 2023 | 2022 | ||||
| F | |||||
| Portfolio management | 9,218 | 9,605 | |||
| Aggregate amounts |
9,218 | 15,455 |
| COMPAR | ATIVES FOR THE ST | ATEMENT OF FINANCIAL | ACTIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME | AND ENDOWMENTS | FROM | |
| Investment | income | 49,935 | |
| EXPENDITURE ON | |||
| Raising funds | 15,455 | ||
| Charitable | activities | ||
| Charitable | distributions | 29,388 |
| Notes to the Financial Statements -co FOR THE YEAR ENDED 31 MARCH |
Notes to the Financial Statements -co FOR THE YEAR ENDED 31 MARCH |
Notes to the Financial Statements -co FOR THE YEAR ENDED 31 MARCH |
ntinued 2023 |
ntinued 2023 |
|||
|---|---|---|---|---|---|---|---|
| 5. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES - continued | ||||
| Unrestricted | |||||||
| fund | |||||||
| F | |||||||
| Total | 44,843 | ||||||
| Net gains/(losses) | on | investments | ~16,719) | ||||
| NET INCOME/(EXPENDITURE) | (11,627) | ||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 1,260,788 | ||||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 1,249,161 | ||||||
| 6. | FIXEDASSET INVESTMENTS | ||||||
| 2023 f |
2022 F |
||||||
| Shares | 559,170 | 640,415 | |||||
| Other | 619,078 | 605,234 | |||||
| 1,178,248 | 1,245,649 | ||||||
| Additional information |
as follows: | ||||||
| Listed | |||||||
| investments | |||||||
| MARKET VALUE | |||||||
| At 1 April 2022 | 640,415 | ||||||
| Additions | 30,500 | ||||||
| Disposals | (53,524) | ||||||
| Revaluations | ~66,221) | ||||||
| At 31 March | 2023 | 559,170 | |||||
| NET BOOK | VALUE | ||||||
| At 31 March | 2023 | 559,170 | |||||
| At 31 March | 2022 | 640,415 | |||||
| There were | no investment | assets outside the UK. |
| FOR THE YEAR ENDED 31 | FOR THE YEAR ENDED 31 | FOR THE YEAR ENDED 31 | FOR THE YEAR ENDED 31 | FOR THE YEAR ENDED 31 | MARCH 2023 | |||
|---|---|---|---|---|---|---|---|---|
| 6. | FIXEDASSET INVESTMENTS - continued | |||||||
| Cost or valuation | at | 31 March 2023 is represented | by: | |||||
| Listed | ||||||||
| investments | ||||||||
| Valuation in |
2023 | 559,170 | ||||||
| Investments | (neither | listed | nor unlisted) were as follows: | |||||
| 2023 | 2022 | |||||||
| Investment properties |
580,001 | 580,001 | ||||||
| Cash at Investment | broker | 39,077 | 25,233 | |||||
| 619,078 | 605,234 | |||||||
| 7. | CREDITORS".AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||||
| 2023 | 2022 | |||||||
| Trade creditors | (1) | |||||||
| Other creditors | 3,000 | 3,000 | ||||||
| 2,999 | 3,000 | |||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| F | E | |||||||
| Unrestricted | funds | |||||||
| General fund |
1,249,161 | (68,825) | 1,180,336 | |||||
| TOTAL FUNDS | 1,249,161 | ~68,825) | 1,180,336 |
| Net movement | in funds, include |
d in the above are as |
follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 51,067 | (39,597) | (80,295) | (68,825) | |
| TOTAL FUNDS | 51,067 | f39,597) | ~80,295) | ~68,825) |
| Comparatives | for movement in fu |
nds | ||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.22 | in funds | 31.3.23 | ||
| F | F | |||
| Unrestricted | funds | |||
| General fund | 1,260,788 | (11,627) | 1,249,161 | |
| TOTAL FUNDS | 1,260,788 | ~11,627) | 1,249,161 |
| Comparative | net movement in |
funds, included in the |
above are as | follows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| E | |||||
| Unrestricted | funds | ||||
| General fund | 49,935 | (44,843) | (16,719) | (11,627) | |
| TOTAL FUNDS | 49,935 | ~44,843) | (16,719) | ~11,627) |
| A curren | t yea | r 12months and prior y |
ear 12months combined pos |
ition is as foll |
ows: |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.22 | in funds | 31.3.23 | |||
| E | E | F | |||
| Unrestricted | funds | ||||
| General | fund | 1,260,788 | (80,452) | 1,180,336 | |
| TOTAL | FUNDS | 1,260,788 | ~80,452) | 1,180,336 |
| included in th |
e above are as fo | llows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| E | E | F | |||
| Unrestricted | funds | ||||
| General fund | 101,002 | (84,440) | (97,014) | (80,452) | |
| TOTAL FUNDS | 101,002 | ~84,440) | ~97,014) | ~80,452) |
| AUDREY TYLERTRUST | |||
|---|---|---|---|
| Detailed Statement of Financial Activities | |||
| FOR THE YEAR ENDED 31 MARCH 2023 | |||
| 2023 | 2022 | ||
| E | |||
| INCOME AND ENDOWMENTS | |||
| Investment income |
|||
| Rental profit | 28,954 | 28,495 | |
| Dividend Income |
22,113 | 21,440 | |
| 51,067 | 49,935 | ||
| Total incoming resources |
51,067 | 49,935 | |
| EXPENDITURE | |||
| Investment management |
costs | ||
| Portfolio management | 9,218 | 9,605 | |
| Charitable activities |
|||
| Advertising | 590 | 616 | |
| Grants to individuals | 20,730 | 28,772 | |
| 21,320 | 29,388 | ||
| Support costs | |||
| Governance costs | |||
| Trustees' expenses | 292 | 630 | |
| Legal Fees | 5,767 | 2,220 | |
| Accountancy | 3,000 | 3,000 | |
| 9,059 | 5,850 | ||
| Total resources expended | 39,597 | 44,843 | |
| Net income | 11,470 | 5,092 |