||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|2|
|Independent<br>Examiner's|Report||||
|Statement of Financial|Activities||||
|Balance Sheet|||||
|Notes to the Financial Statements||6to12|||
|Detailed Statement of Financial Activities|||||





## 

## 


## 



## 

## 



## 

||FOR THE|YEAR ENDED 31 M|ARCH 2021||
|---|---|---|---|---|
||||2021|2020|
||||Unrestricted|Total|
||||fund|funds|
|||Notes||E|
|INCOMING<br>RESOURCES FRONI|||||
|Investment<br>income|||53,520|51,495|
|RESOURCES EXPENDED ON|||||
|Costs of generating<br>funds|||16,099|20,795|
|Charitable<br>activities|||||
|Charitable<br>distributions|||20,000|38,353|
|Advertising||||246|
|Total|||36,099|59,394|
|Net gains/(losses)<br>on|investments||126,266|~57,808)|
|NET INCOME/(EXPENDITURE)|||143,687|(65,707)|
|RECONCILIATION<br>OF FUNDS|||||
|Total funds brought|forward||1,117,101|1,182,808|
|TOTAL FUNDS CARRIED FORWARD|||1,260,788|1,117,101|





## 

||Balance Sheet.<br>31 MARCH 2021|||
|---|---|---|---|
|||2021|2020|
|||Unrestricted|Total|
|||fund|funds|
||Notes||E|
|FIXEDASSETS||||
|Investments||1,250,533|1,107,733|
|CURRENT ASSETS||||
|Cash at bank||13,255|12,368|
|CREDITORS||||
|Amounts<br>falling due within one year|7|(3,000)|(3,000)|
|NET CURRENT ASSETS||10,255|9,368|
|TOTAL ASSETS LESSCURRENT||||
|LIABILITIES||1,260,788|1,117,101|
|NET ASSETS||1,260,788|1,117,101|
|FUNDS||||
|Unrestricted<br>funds||1,260,788|1,117,101|
|TOTAL FUNDS||1,260,788|1,117,101|





## 

## 

## 

## 

## 

## 



## 

## 

## 

||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|2.|INVESTME NT INCOME||||||||||
|||||||||2021||2020|
|||||||||E|||
||Rental profit|||||||27,400||27,204|
||Dividend<br>Income|||||||26,120||24,291|
|||||||||53,520||51,495|
|3.|COSTS OF GENERATING|||FUNDS|||||||
||Costs ofgenerating|voluntary|||income||||||
|||||||||2021||2020|
|||||||||E||E|
||Support costs|||||||6,512||11,783|
||Investment<br>management|||costs|||||||
|||||||||2021||2020|
||Portfolio management|||||||9,587||9,012|
||Aggregate<br>amounts|||||||16,099||20,795|
|4.|TRUSTEES' REMUNERATION||||AND BENEFITS||||||
||Trustees' expenses||||||||||
||During<br>the year<br>under||review||travelling|expenses|of F112.70 were|paid|to Mr A. Elston||
||(2020:F2,182.60).||||||||||
|5.|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACTIVITIES||||||||||



|COMPARA|TIVES<br>F|OR THE STATEMENT OF FINANCIA|L ACTIVITIES|
|---|---|---|---|
||||Unrestricted|
||||fund|
||||E|
|INCOMING|RESOURCES FROM|||
|Investment|income||51,495|
|RESOURCES EXPENDED ON||||
|Costs of generating||funds|20,795|
|Charitable|activities|||
|Charitable|distributions||38,353|
|Advertising|||246|
|Total|||59,394|





## 

||||F|F|OR THE YEAR ENDED 31 MARCH|2021|2021|
|---|---|---|---|---|---|---|---|
||COMPARATIVES||FOR||THE STATEMENT OF FINANCIAL|ACTIVITIES -continued||
||||||||Unrestricted|
||||||||fund|
||Net gains/(losses)||on investments||||E<br>~57,808)|
||NET INCOIVIE/(EXPENDITURE)||||||(65,707)|
||RECONCILIATION|||OF FUNDS||||
||Total funds|brought||forward|||1,182,808|
||TOTAL FUNDS CARRIED|||||||
||FORWARD||||||1,117,101|
|6.|FIXEDASSET INVESTMENTS|||||||
|||||||2021<br>f|2020<br>E|
||Shares|||||607,735|481,468|
||Other|||||642,798|626,265|
|||||||1,250,533|1,107,733|
||Additional<br>information|||as|follows:|||
||||||||Listed|
||||||||investments|
||MARKET VALUE|||||||
||At 1 April 2020||||||481,468|
||Additions||||||91,397|
||Disposals||||||(44,301)|
||Revaluations||||||79,171|
||At 31 March|2021|||||607,735|
||NET BOOK|VALUE||||||
||At 31 March|2021|||||607,735|
||At 31 March|2020|||||481,468|
||There were|no investment|||assets outside the UK.|||





## 

## 

|Investments|(neithe|r listed nor unlisted)<br>were a|s follows:||
|---|---|---|---|---|
||||2021|2020|
|||||E|
|Investment|properties||580,001|580,001|
|Cash at Investment||broker|62,797|46,264|
||||642,798|626,265|





## 

## 

|CREDITORS|: AMOUNTS|FALLING DUE WITHIN ONE YEAR|||
|---|---|---|---|---|
||||2021|2020|
||||E|E|
|Other creditors|||3,000|3,000|
|MOVEMENT|IN FUNDS||||
||||Net||
||||movement|At|
|||At 1.4.20|in funds|31.3.21|
|||E|E||
|Unrestricted|funds||||
|General fund||1,117,101|143,687|1,260,788|
|TOTAL FUNDS||1,117,101|143,687|1,260,788|



## 

|Net mov|ement|in funds,<br>include|d<br>in the above are as|follows:|||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
||||resources|expended|losses|in funds|
||||E|E|E|E|
|Unrestricted||funds|||||
|General|fund||53,520|(36,099)|126,266|143,687|
|TOTAL|FUNDS||53,520|~36,099)|126,266|143,687|



## 

## 

|Compar|atives|for movement<br>in fu|nds||||
|---|---|---|---|---|---|---|
||||||Net||
||||||movement|At|
||||At 1.4.19||in funds|31.3.20|
||||E|||E|
|Unrestricted||funds|||||
|General|fund||1,182,808|'|(65,707)|1,117,101|
|TOTAL|FUNDS||1,182,808|~85,707)||1,117,101|





## 

## 

|Comparative|net movement<br>in|funds,<br>included<br>in the|above are as|follows:||
|---|---|---|---|---|---|
|||Incoming<br>resources|Resources<br>expended|Gains and<br>losses|Movement<br>in funds|
|||F|F|.E|F|
|Unrestricted|funds|||||
|General fund||51,495|(59,394)|(57,808)|(65,707)|
|TOTAL FUNDS||51,495|~59,394)|(57,808)|(65,707)|



|A current yea|r 12months<br>and prior|year 12 months<br>combined<br>posit|ion<br>is as foll|ows:|
|---|---|---|---|---|
||||Net||
||||movement|At|
|||At 1.4.19|in funds|31.3.21|
|||F|F||
|Unrestricted|funds||||
|General fund||1,182,808|77,980|1,260,788|
|TOTAL FUNDS||1,182,808|77,980|1,260,788|



|included|in th|e above are as fo|llows:||||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
||||resources|expended|losses|in funds|
||||||F|E|
|Unrestricted||funds|||||
|General|fund||105,015|(95,493)|68,458|77,980|
|TOTAL|FUNDS||105,015|~95,493)|68,458|77,980|





## 

## 



## 

## 

||FOR THE YEAR ENDED|31 IIARCH 2021||
|---|---|---|---|
|||2021|2020|
|||E|E|
|INCOIVIING RESOURCES||||
|Investment<br>income||||
|Rental profit||27,400|27,204|
|Dividend<br>Income||26,120|24,291|
|||53,520|51,495|
|Total incoming<br>resources||53,520|51,495|
|RESOURCES EXPENDED||||
|Investment<br>management|costs|||
|Portfolio management||9,587|9,012|
|Charitable<br>activities||||
|Advertising|||246|
|Grants to individuals||20,000|38,353|
|||20,000|38,599|
|Supportcosts||||
|Trustees' expenses||113|2,183|
|Legal Fees||3,399|6,600|
|Accountancy||3,000|3,000|
|||6,512|11,783|
|Total resources expended||36,099|59,394|
|Net income/(expenditure)||17,421|~7,899)|



