REGISTERED COMPANY NUMBER: 08608337 (England and Wales) REGISTERED CHARITY NUMBER: 1161005
Trustees' Report and
Unaudited Financial Statements for the Year Ended 31 December 2022
for
The Kendo Nagasaki Foundation
Harris & Co Limited Chartered Accountants Marland House 13 Huddersfield Road Barnsley South Yorkshire S70 2LW
The Kendo Nagasaki Foundation
Contents of the Financial Statements for the Year Ended 31 December 2022
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Trustees' Report | 2 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Statement of Financial Position | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement of Financial Activities | 14 |
The Kendo Nagasaki Foundation
Reference and Administrative Details for the Year Ended 31 December 2022
TRUSTEES Ms R F Macdonald Mr L R Stevens Ms Y Walker REGISTERED OFFICE Moorcourt Hall Farley Road Oakamoor Stoke-on-Trent Staffordshire ST10 3BD REGISTERED COMPANY 08608337 (England and Wales) NUMBER REGISTERED CHARITY 1161005 NUMBER INDEPENDENT EXAMINER Harris & Co Limited Chartered Accountants Marland House 13 Huddersfield Road Barnsley South Yorkshire S70 2LW
Page 1
The Kendo Nagasaki Foundation
Trustees' Report for the Year Ended 31 December 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
To advance Buddhism in particular but not exclusively by the provision to those new to Buddhism of introductory education and experience of the practices of the Buddhism religion.
Significant activities
The Kendo Nagasaki Foundation provides events for people to come to Moorcourt Hall to take part in Zen Meditation, mindfulness and relaxation. Visitors have benefited from the experience we provide, and given good feedback via our website. We have maintained our provision of unique and original messages of peace and inspiration every month, available world-wide via our website. The foundation has been working on extending its facilities to accommodate more visitors to the site, and offer its Zen-based relaxation and empowerment experience and practices to a wider audience.
Public benefit
The Trustees have considered the Charity Commission's general guidance on public benefit and have taken it into account when reviewing the Charity's aims and objectives and in planning its future activities. The Trustees are satisfied that the aims of the Charity are carried out wholly in pursuit of its charitable aims for the public benefit. The Trustees consider the activities described clearly demonstrate the public benefit provided by the Charity.
ACHIEVEMENT AND PERFORMANCE
During the year the foundation was successful in continuing to enhance its profile and fundraising structure.
FINANCIAL REVIEW
Financial position
The pandemic continued to have an impact on the charity's ability to fundraise in 2022. The economic environment started to gradually improve throughout the year. The Trustees have continued to focus on delivering what was possible for the charity in these uncertain times. As a result the charity has made a deficit of £23,849 in the year (2021 surplus £14.857). The balance sheet remains positive at £749,906.
In the opinion of the Trustees, the funds held at 31 December 2022 were available and adequate to fulfill the charitable obligations. The available funds have been carefully considered by the Trustees in planning its future activities.
Principal funding sources
The charities main source of income is derived from donations through supporting companies.
FUTURE PLANS
The charitable company will continue its activities in future years. It keeps the facilities in its charge under continual review with a view to maintaining and enhancing them.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association the trustees are elected to serve for a period of one year after which they are eligible for re-election at the next Annual General Meeting.
Page 2
The Kendo Nagasaki Foundation
Trustees' Report for the Year Ended 31 December 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
A Board of trustees administer the charitable company. The trustees are, in part, appointed by the individual members. In considering other appointments to the board, the trustees meet at least quarterly or more frequently if circumstances require.
INDEPENDENT EXAMINER
Stephen Watson has been re-appointed as independent examiner for the ensuing year.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 12 December 2023 and signed on its behalf by:
Ms R F Macdonald - Trustee
Page 3
Independent Examiner's Report to the Trustees of The Kendo Nagasaki Foundation
Independent examiner's report to the trustees of The Kendo Nagasaki Foundation ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stephen Watson
Harris & Co Limited Chartered Accountants Marland House 13 Huddersfield Road Barnsley South Yorkshire S70 2LW
12 December 2023
Page 4
The Kendo Nagasaki Foundation
Statement of Financial Activities for the Year Ended 31 December 2022
| 2022 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 99,356 Other income 3 - Total 99,356 EXPENDITURE ON Raising funds 280 Charitable activities 4 Donations 122,925 Total 123,205 NET INCOME/(EXPENDITURE) (23,849) RECONCILIATION OF FUNDS Total funds brought forward 773,755 TOTAL FUNDS CARRIED FORWARD 749,906 |
2021 Total funds £ 124,278 8,223 |
|---|---|
| 132,501 | |
| 456 117,188 |
|
| 117,644 | |
| 14,857 758,898 |
|
| 773,755 |
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The Statement of Financial Activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.
The notes form part of these financial statements
Page 5
The Kendo Nagasaki Foundation
Statement of Financial Position 31 December 2022
| Notes FIXED ASSETS Tangible assets 9 Investments 10 CURRENT ASSETS Debtors 11 Prepayments and accrued income Cash at bank and in hand CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 14 Unrestricted funds TOTAL FUNDS |
2022 Unrestricted fund £ 786,558 4 786,562 72,896 1,181 498 74,575 (111,231) (36,656) 749,906 749,906 749,906 749,906 |
2021 Total funds £ 782,357 4 782,361 74,854 454 1,091 76,399 (85,005) (8,606) 773,755 773,755 773,755 773,755 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
The Kendo Nagasaki Foundation
Statement of Financial Position - continued 31 December 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 12 December 2023 and were signed on its behalf by:
Ms R F Macdonald - Trustee
The notes form part of these financial statements
Page 7
The Kendo Nagasaki Foundation
Notes to the Financial Statements for the Year Ended 31 December 2022
1. STATUTORY INFORMATION
The Kendo Nagasaki Foundation is a private company, limited by guarantee, registered in England and Wales. The company's registered number and registered office address can be found on the company information page.
The presentation and functional currency of the financial statements is the Pound Sterling (£)
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)'.
The financial statements have been prepared on a going concern basis under the historical cost convention.
The Covid-19 pandemic has adversely impacted on global and UK societies and economies, and this impact has continued into the 2023 financial year. However in the directors' opinion there is no significant uncertainty as to the going concern basis..
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost straight line Fixtures and fittings - 15% on reducing balance Motor vehicles - 25% on reducing balance
All fixed assets are initially recorded at cost.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Page 8
continued...
The Kendo Nagasaki Foundation
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
2. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Government grants
Government grants are recognised in accordance with the accrual model of Section 24 of FRS 102.
Grants became receivable as compensation for expenses already incurred for the purpose of giving immediate financial support to the entity with no future related costs recognised in income in the period in which the grant became receivable.
3. OTHER INCOME
| OTHER INCOME | |||
|---|---|---|---|
| 2022 | 2021 | ||
| £ | £ | ||
| Government grants | - | 8,223 |
The other income relates to Job Retention Scheme grants received during the year.
4. CHARITABLE ACTIVITIES COSTS
| Donations DIRECT COSTS OF CHARITABLE ACTIVITIES Insurance Light and heat Telephone Other establishment costs Postage and stationery Travel and motor expenses Depreciation Loss on sale of assets |
Direct Costs (see note 5) £ 27,927 |
Support costs £ 94,998 2022 £ 8,015 7,329 1,560 7,699 1,770 7,740 3,100 (9,286) 27,927 |
Totals £ 122,925 |
Totals £ 122,925 |
|
|---|---|---|---|---|---|
| 2021 £ 6,639 10,197 1,410 7,166 1,677 4,764 4,405 (3,250) |
|||||
| 33,008 |
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 3,100 | 4,405 |
| Surplus on disposal of fixed assets | (9,286) | (3,250) |
| Independent examination fee | 1,250 | 1,250 |
Page 9
continued...
The Kendo Nagasaki Foundation
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
7. TRUSTEES' REMUNERATION AND BENEFITS
During the year R Macdonald received a salary of £7,660 (2021 £5,859).
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.
8. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Administration and fundraising |
2022 £ 57,128 3,459 727 61,314 2022 4 |
2021 £ 32,203 - 512 |
|---|---|---|
| 32,715 | ||
| 2021 4 |
No employees received emoluments in excess of £60,000.
9. TANGIBLE FIXED ASSETS
| COST At 1 January 2022 Additions Disposals At 31 December 2022 DEPRECIATION At 1 January 2022 Charge for year Eliminated on disposal At 31 December 2022 NET BOOK VALUE At 31 December 2022 At 31 December 2021 |
Freehold property £ 768,275 - - 768,275 - - - - 768,275 768,275 |
Plant and machinery £ 14,761 - (9,407) 5,354 8,965 1,449 (9,407) 1,007 4,347 5,796 |
Fixtures and fittings £ 6,105 - - 6,105 4,268 276 - 4,544 1,561 1,837 |
Motor vehicles £ 12,000 8,250 (4,000) 16,250 5,551 1,375 (3,051) 3,875 12,375 6,449 |
Totals £ 801,141 8,250 (13,407 |
|---|---|---|---|---|---|
| 795,984 | |||||
| 18,784 3,100 (12,458 |
|||||
| 9,426 | |||||
| 786,558 | |||||
| 782,357 |
Page 10
continued...
The Kendo Nagasaki Foundation
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
10. FIXED ASSET INVESTMENTS
| 10. | FIXED ASSET INVESTMENTS | ||||
|---|---|---|---|---|---|
| Shares in | |||||
| group | |||||
| undertakings | |||||
| £ | |||||
| MARKET VALUE | |||||
| At 1 January 2022 and | |||||
| 31 December 2022 | 4 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2022 | 4 | ||||
| At 31 December 2021 | 4 | ||||
| There were no investment assets outside the UK. | |||||
| The company's investments at the balance sheet date in the share capital of companies | include the | ||||
| following: | |||||
| Kendo's Day Care Limited | |||||
| Registered office: Moorcourt Hall, Farley Road, Oakamoor, Stoke-on-Trent, ST10 3BD. | |||||
| Nature of business: Day Care Facilities | |||||
| % | |||||
| Class of share: | holding | ||||
| Ordinary | 100 | ||||
| 2022 | 31.12.21 | ||||
| £ | £ | ||||
| Aggregate capital and reserves | (83,114) | (80,711) | |||
| Loss for the year | (2,407) | (4,244) | |||
| 11. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Amounts owed by group undertakings | 72,396 | 74,754 | |||
| Other debtors | 500 | 100 | |||
| 72,896 | 74,854 |
Page 11
continued...
The Kendo Nagasaki Foundation
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
| 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 13) Trade creditors Social security and other taxes Other creditors Wages control account Accruals and deferred income 13. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank overdrafts 14. MOVEMENT IN FUNDS At 1/1/22 £ Unrestricted funds General fund 773,755 TOTAL FUNDS 773,755 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 99,356 TOTAL FUNDS 99,356 Comparatives for movement in funds At 1/1/21 £ Unrestricted funds General fund 758,898 TOTAL FUNDS 758,898 |
2022 2021 £ £ 979 204 10 816 1,970 - 103,700 80,784 1,372 - 3,200 3,201 111,231 85,005 2022 2021 £ £ 979 204 Net movement At in funds 31/12/22 £ £ (23,849) 749,906 (23,849) 749,906 Resources Movement expended in funds £ £ (123,205) (23,849) (123,205) (23,849) Net movement At in funds 31/12/21 £ £ 14,857 773,755 14,857 773,755 |
|---|---|
Page 12
continued...
The Kendo Nagasaki Foundation
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
14. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 132,501 132,501 |
Resources Movemen expended in funds £ £ (117,644) 14,857 (117,644) 14,857 |
Resources Movemen expended in funds £ £ (117,644) 14,857 (117,644) 14,857 |
|---|---|---|---|
| 14,857 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1/1/21 £ 758,898 758,898 |
Net movement in funds £ (8,992) (8,992) |
At 31/12/22 £ 749,906 |
|---|---|---|---|
| 749,906 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 231,857 231,857 |
Resources Movemen expended in funds £ £ (240,849) (8,992) (240,849) (8,992) |
Resources Movemen expended in funds £ £ (240,849) (8,992) (240,849) (8,992) |
|---|---|---|---|
| (8,992) |
15. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
16. SHARE CAPITAL
The company is limited by guarantee and therefore has no share capital.
Page 13
The Kendo Nagasaki Foundation
| Detailed Statement of Financial Activities for the Year Ended 31 December 2022 INCOME AND ENDOWMENTS Donations and legacies Donations Other income Government grants Total incoming resources EXPENDITURE Raising donations and legacies Event expenditure Charitable activities Insurance Light and heat Telephone Other establishment costs Postage and stationery Travel and motor expenses Plant and machinery Fixtures and fittings Motor vehicles (Profit)/ Loss on sale of tangible fixed assets Support costs Management Trustees' salaries Wages Social security Pensions Other Contractors Repairs and renewals Governance costs Accountancy fees Total resources expended Net (expenditure)/income |
2022 £ 99,356 - 99,356 280 8,015 7,329 1,560 7,699 1,770 7,740 1,449 276 1,375 (9,286) 27,927 7,660 49,468 3,459 727 61,314 11,117 18,727 29,844 3,840 123,205 (23,849) |
2021 £ 124,278 8,223 132,501 456 6,639 10,197 1,410 7,166 1,677 4,764 1,932 324 2,149 (3,250) 33,008 5,859 26,344 - 512 32,715 28,635 17,868 46,503 4,962 117,644 14,857 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 14