## **WOTTON-UNDER-EDGE TOWN TRUST Charity Number 203466** 

## **TRUSTEES ANNUAL REPORT FOR THE FINANCIAL YEAR ENDING 31[ST] MARCH 2023** 

## **Trustees** 

Wotton-under-Edge Town Council is the Trustee of Wotton-under-Edge Town Trust.  The Town Council at 31[st] March 2023 was comprised of the following members: 

Mr P Barton Ms S Hunt Mr D Thomas Mr R Claydon OBE Mr J Lewis Mr M Tucker (Chairman) Dr J Cordwell Mr T Luker Mr J Turner Mrs T Creese Mr N Pinnegar Ms T Young 

## **Overview** 

The year 2022-2023 has seen a decrease in income of £27, 928 from the previous financial year, plus an increase of £22,275 in expenditure over the same period.  The deficit for the year was £16,054 with end of year cumulative funds decreasing to £152,177. **The Town Trust continues to be heavily subsidised by Wotton-under-Edge Town Council for the benefit of the community.** 

## **Expenditure** 

Significant variations are as follows: 

||**31/3/2022**|**31/3/20**<br>**23**|**Difere**<br>**nce**|**Notes**|
|---|---|---|---|---|
|Town Council<br>Administration<br>Fee|£7,000|£8,750|£1,750|Contribution towards<br>Town Trust administration<br>costs. Last increased in<br>2017/18.|
|Town Hall<br>Caretaking/Clea<br>ning|£5034|£7760|£2726|Increased cleaning costs<br>due to staf admittance to<br>pension scheme; and<br>contract cleaning of<br>£1,080 to cover staf<br>absence.|
|Town Hall<br>Maintenance/Mis<br>c. Expenses|£962|£9,447|£8485|Increase due to lift<br>repairs £631; Fire safety<br>works £4,282; Flooring<br>refurbishment £2,996;<br>electrical works£593|
|Town Hall<br>Utilities|£3,368|£4,386|£1,018|Due to delayed payment<br>from Financial Year<br>2021/22|
|Chipping Hall|£0|£4,274|£4274|Fire safety works £2,794;<br>Plumbing works £965;<br>electrical testing £450;<br>door lock £65|





|Chipping<br>Clubroom|£1,352|£2,520|£1,168|Fire safety work £1,030;<br>plumbingwork £150|
|---|---|---|---|---|
|Other Property<br>Expenses|£668|£1343|£675|Heritage Centre fre<br>safetywork £1,248|
|Insurance|£2,736|£3,432|£696|Buildings survey resulted<br>in valuationsincrease|
|Miscellaneous<br>Payments|£2,619|£3,237|£618|Buildings Valuations<br>£2,950|



Major expenses continue to be insurance, administration, cleaning and utilities. The increases in fire safety and plumbing works were as a result of fire safety and legionella audits. 

## **Income** 

Significant variations are as follows: 

||**31/3/2**<br>**2**|**31/3/**<br>**23**|**Difere**<br>**nce**|**Notes**|
|---|---|---|---|---|
|Town Hall<br>Lettings|£19,446|£10,8<br>60|-£8,586|£12,168 COVID Leisure grants received in<br>2022, which were standard sums issued<br>to all eligible businesses. The grants<br>ceased after COVID  restrictions ended<br>but the diference is partially ofset by<br>hire fees following re-opening of building<br>afterCOVID lockdown.|
|Chipping<br>Clubroom<br>Lettings|£12,<br>970|£2,33<br>5|-£10,<br>635|£12,168 COVID Leisure grants received in<br>2022, which were standard sums issued<br>to all eligible businesses. The grants<br>ceased after COVID  restrictions ended<br>but diference partially ofset by hire fees<br>following re-opening of building after<br>COVID lockdown.|
|Interest<br>received|£1|£751|£750|Increase in interest rates|
|Unrealised<br>Proft on<br>Investments|£8,449|£0|-£1,156|Values down £1156 on 2022 fgures due<br>to fuctuations in the investments market,<br>particularly due to Coronavirus pandemic|
|Miscellaneous<br>Income|£1,026|£0|-£1,026|Refunds received in 2022, not repeated in<br>2023|



## **Points to Note** 

Some of the operating expenses of the Youth Centre building are paid by Wottonunder-Edge Town Council for its use as a Youth Centre. 

The donation of £4700 from Wotton-under-Edge Town Council is to compensate the Trust for loss of rent income following: 

(i)  closure of the Police Station (£3500); 

(ii) economy measures at Stroud District Council resulting in their decision to only continue to run the Chipping Car Park if it was on an expenses only basis, without any underlying rent costs (£1200). 

The Town Council continues to pay £2000 per annum to the Town Trust to rebuild the Permanent Endowment used to fund the refurbishment of the Town Hall, as required by the Charities Commission. 



## **Summary** 

Wotton-under-Edge Town Trust continues to meet its remit of providing buildings for the enjoyment of the people of the town.  All of its buildings, with the exception of the Town Hall front elevation and gables where some repair works have become necessary, are in reasonable order and are well-used by a wide cross-section of the public for a variety of recreational purposes.  Two of the buildings are listed and maintenance costs can be high when work is required, therefore subsidy from the Town Council continues to be necessary. Preparations for the repairs to the Town Hall have been delayed due to the unfortunate loss of the project manager. Efforts are ongoing to progress the project as soon as possible.  The costs for this will be met by Wotton-under-Edge Town Council. 

Signed: …………………………………………………. Chairman of the Trustees Dated: 



SOS ROMANIAN RESCUES SOUTH
Cha
Com
No
an
1160999
CE003763
eriod
Annual accounts for the
Perwjd gnd
date
Period stsrt date
0111012022
3010912023
Section A Statement of financial activities (including summary income
and expenditure account)
Restrfctsd
Unrgstrlctod Income
funds
funds
Endowmènt
funds
Prlor yèar
fund$
Recommendod categories by aclivSty
Total lunds
Income (Note 3)
F01
F02
F03
F04
F05
Ineomo and endowrn0nt• from:
D(M8tkJrffj 8Th1 legaa05
Charitabb act￿1￿&
S01
6.861
1.375
Olhor Ir8dlw ar*viti88
Inveslmenlo
S03
222
222
Separ818 m8ted81 rtem ol Income
Other- Moplbn f
2.825
11.283
2,825
11.283
Total
Expendlture (Note8 6)
Ixpondlture on.,
R81elno funds
h8ilt8blè Ad1￿11
8•p•r•t¥ material Wen￿ item
Other- BllrtP8yP81 chiry••￿&X
S10
11.254
37
37
Total
812
Net Incomel(expendlture) before tax for
the reporting perlod
Tax pAyalAe
Net Incomel(expendlture) after tax
before Investment gainsl(10sses)
N819ain8llbseesl on
Investm￿1
S13
S14
815
816
Net incomellexpendlture>
Extraordlnary Items
Transfers between funds
Other recognlsed gain81llos8e8):
S17
S18
S19
Galn8 8nd1088e8 on re¥aluatkn oftsed 88sFts
u8e
Oth8r 98ln811108seBI
Net movoment in funds
821
822
Reconclliation of
funds..
rot81 furds browdht f(Th¥d
Total funds carrled ft•nYard
$23
40,266
40,258
40,266
40,258
$24

118A)999
CE003763
Com
an
No
Section B
Balance sheet
UMrnstrl¢l•(I Income EndDMrynBrt Totol thls
Total last
Fixed assets
Intanglble a88et•
TanglbS9
Hgrftage a?¥et•
Invegtments
F01
F02
F￿3
F04
F05
1Nots 151
(Note 141
(Nots 16)
(Notè ITI
Total &T80ts
Current assets
stock*
Debtor•
In￿81m9n￿
(Note 18)
(Not• 17A)
CaBh at bank and In hand (Noty 241
Totsl ¢unwrfu8•18 810
410,258
40,258
Credltorn: omounts lalllng due wlthln
ono year
Imoto 201
11gtcurtwt8ss•t￿NabIlth￿J 812
Tot•1 ￿$•1& cuff4ntll•bllldu Bi$
Crndltor8: •mounts falung du• •ft•r
one yfrar
(Nots 201
Provl•Son• far Ilabllltleo
814
rotal n•tass•ts orll•bllld•s
Funds of the Charlty
Endowment fund• (Note 271
Ro•trl¢tsd Incom• furth INot• 2n
UnreBtrl¢ted lund•
Revaluatlon mervo
Bl8
40,258
40,258
817
B19
F•lr ¥alu• reoe
Tot•1 funds
Tho company wa8 •nUtl8d to gxempthmj from au(Ht undor34TI oltho Companles A¢t rnlalthg to Small
¢omponle8.
• mombors havo not r•qulr•dth• ¢Mp•ny lo obt•ln •n •uthl In Kcordan¢e wllh sectton 476 oflhe
Companle¥ Act 2006.
The dlrectors a¢knowl•(1g• Ihokrn•poft8lbllllkn foreomptylry wlth the rtyw1r￿nents of th• Companles Act
wlth rnsp•cttO aCCf￿￿Ong To￿￿d$ W￿l￿p/¥pa￿￿on of •ecounl&
These 8¢¢ounts hav• b8•JJ pr•par8dln accon1a￿e wllh theprnvlslons appllcable lo 8m811 companles
subl8ct to th• small companle8 roglm •ndln accordaft￿ wlth FRS102 SORP.
Shjrnd by ono or truste8sldiredars ￿ b*))Waf81 the
trustee81di18cI(rt
Date of
appiovol
(Wmm
Prinl NBme
SP
STrWION WEBB
01103rd024
CC17a IExe•l)
29A)412024

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examinevs Report
Report to the Irusleos
On accounts for the yèar
ended
Charty no
{rf any)
I IEoqqq
Set out on pages
-.ar41 nu..
I report to the trustees on my examination of the accounts of the above
charity {°Iha Trust.) for the year ended
Responsibllltles and
basls of report
As the tharitys trustees, you are responslble for the preparation of the
accounts In accordance with tho requlrements of the Charities Act 2011
1.the Acr>.
I report in r8speL# of my examination of the Trust's accounts carried out
under sectton 145 ofthe 2011 Act and in carrying out my examination, I
hav8 followed all th6 applicable Dlrections given by the Charity Commlsslon
under section 145(5)(b) of the AGt.
Independent tThe charity's gr05s income exceeded £250.000 and l am qualif16d to
examlnerfs statement undertake the examlnatlon by being a qualffled member of [Insert name of
applicabl8 listed bodyll. Delete I l if not applicabl8.
I have completed my examination. I confirm that no malerfal matters have
come to my att8nlion in connectlon with the examination (other than that
disclos8d below ') whlch glves me cause to believe that In, any material
respect..
the accountiNJ reo)rds were not kepi in accordance wlth secllon 130
of the Charities A¢l', or
the acLounts did not accord with the accounting records. or
the accounts did not comply with thè applicable requirements
concerning the fom and wntent of accounts set out in the Charit18S
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is not a malt8r
¢onsidered as part of an independenl examination.
I have no concems ar)d have come acr¢)ss no other matters in connection
with the examlnation to whlch attention should be draM In thls report in
order to enable a proper understanding of the accounts to be reached.
' Please delete the words in the brackets rf th8y (lo not apply.
Signed:
Date:
%7
202
Name:
Relevant professlonal
qualiflcallonlsl or body
If FT
IER
Oct 2018

{rf any):
Address:
-rAn￿￿
24- gLLCOT
Soction B
Disclosur6
Only complete if the examiner needs lo highlight material matters of concern
(see CC32. Independent examinati¢M of charity accounts: directions and
guidance for examiners).
Glve hor8 brl8f detall3 of
any Ilems that Ihe
examlner wlshes to
disclose.
IER
Oct 2018