OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees: There were no changes t Trustees: There were no changes t o the Trustee team in 2022f23.
At the end ofthe financial year, the following trustees remained
in place:
Chair Catherine
Nelson
Secretary Elizabeth
("Pit")Rink
Treasurer Simon lngall Horticulture Jane Watkins
-Volunteers Anne Peacock Membership Jeremy Lumbers
Legal Caroline
Newsholme
Fundraising Anna Watkin
Marketing Cathy Townsend Events Liza Llewellyn

Statemen t ofFin a ncial Activit ies for the year ended 31 stMarch 2023
Unrestricted Restricted Total
2022 funds funds 2023
Income
4,100.00 Members' subscriptions 3,825.00 3,825.00
14,767.91 Donations (Note 3) 14,480.71 15,000.00 29,480.71
2,020.99 Gift Aid claims 3,081.38 3,081.38
15,642.47 Activities (Note 2) 6,221.28 6,221.28
122.90 Other 200.31 200.31
36,654.27 Total 27,808.68 15,000.00 42,SOS.6S
Expenditure
(17,662.62) Planting and maintenance (Note 3) (15,728.29) (15,728.29)
(403.14) Permanent items for visitors (1,822.35) (1,822.35)
{3,050A9) Aviary (94.58) (94.58)
{8,021.71) Activities (Note 2) (3,644.93) (3,644.93)
{845.00) IT (1,882.37) (1,882.37)
(918.56) Communications (1,006.62) (1,006.62)
(794.94) Other {1,089.72) (1,089.72)
(31,696.46) Total (25,268.86) 0.00 (25/68.86)
4,957.Sl Movement in funds 2,539.82 15,000 17,539.82
31,362.18 Funds brought forward 36,319.99 36,319.99
36,319.99 Funds carried forward 38,859.81 15,000 53,859.81
Balance Sheet at 31st March 2023
2022 2023
Net current assets
3,144.15 Cash at bank - current account 3,409.74
37,521.97 -deposit account 51,114.66
94.54 PayPal account 134.51
553.12 Debtors 701.00
(4,993.79) Creditors (1,500.00)
36,319.99 53s859.91
Funds
36,319.99 Unrestricted 38,859.81
Restncted (Note 3) 15,000.00
36,319.99 53,859.81

2 Results ofActivities Results ofActivities
2022 2023
Guided
Total Bridge walks ICANN Total
15,642.47 Income 2,188.79 1,172.37 2,860.12 6,221.28
(8,021.71) Expenditure (118.79) (626.48) (2,899.66) (3,644.93)
7,620.76 Nct result 2,070.00 545.89 (39.54) 2,576.35