OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Charity registration number 1160980

Company registration number 04740154 (England and Wales)

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2023

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Dr S A Green Mr J Nicholson Mr A Perie Mr C I Wheatman Mr W Coxon Mr D Airey Mr M Bowerbank Mr C Hayton Mrs CG Park Secretary Mr M J W Barr Charity number 1160980 Company number 04740154 Principal address Mint Bridge Shap Road Kendal Cumbria LA9 6NY Registered office Mint Bridge Shap Road Kendal Cumbria LA9 6NY Independent examiner Ian Thompson FCA Saint & Co Chartered Accountants The Old Police Station Church Street Ambleside Cumbria LA22 0BT

(Appointed 13 October 2022) (Appointed 13 October 2022)

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

CONTENTS

Page
Chairman's statement 1 - 2
Trustees' report 3 - 6
Independent examiner's report 7
Statement of financial activities 8
Balance sheet 9
Notes to the financial statements 10 - 24

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

CHAIRMAN'S STATEMENT

FOR THE YEAR ENDED 30 APRIL 2023

Having gained promotion in the previous season by the narrowest of margins, it is good to report that we managed to stay at Level 5 (by the skin of our teeth), finishing tenth and avoiding relegation. It is a very competitive League, particularly with one team this year fielding 2 players who were recently playing Premiership rugby. We said goodbye to our local rivals, Kirkby Lonsdale, but our local derby will continue as Penrith have joined the League.

The stand-out performances of the season were from our Women’s team (Wasps), who were unbeaten in their League and promoted to Championship North 2. While our Senior Colts also had a great season, won the Lancashire Cup and almost won the League. A number of those players are now representing the Club at senior level.

Our accounts show how the tough economic situation is affecting us. We have increased our turnover, but cost of living increases, particularly energy, food and drink combined to reduce our potential profit. The costs of running and equipping rugby teams have increased with, for example, coaches for away games being up to £700. The Covid pandemic is still having an affect as we continue to service our Bounce Back Loan.

The Board has worked hard to manage the situation while maintaining the Club’s facilities at the desired level. We have now been in the building for almost 6 years and inevitably repairs and improvements are necessary. We currently have a project to provide additional floodlights for the lower training pitch and another to covert the reception area into a cafeteria.

After an attempt frustrated by Covid lockdowns, we are pleased to confirm that the Board has approved a Strategic Plan that sets out the framework for the Club’s development over the next 5 years.

This is a ‘living’ document and will evolve with regular review. It does, however, set some targets and challenges to benchmark our progress in a difficult economic environment, where the support from our Governing Body (The RFU) for Community Rugby has been gradually reduced over the last ten years.

There are two strategic goals stated at the outset:

  1. KRUFC aims to be Kendal’s strongest and most inclusive sports facility, underpinned by good governance and leadership, with the financial strength to maintain and increase investment in the game of rugby to drive community participation and player development.

  2. To create and maintain a rugby infrastructure that leads to KRUFC consistently being the number 1 ranked club in Cumbria and in the top 5 ranked clubs in Lancashire (we are currently 7th in Lancashire).

These are ambitious targets that key well with the aims and objectives set out in our Charity memorandum.

To deliver the above we identified the need to work in a number of areas of focus. There are 5 strategic priorities and 2 enabling priorities:

Each one of these is assigned to a Board member and reviewed at each main Board meeting to gauge progress. There is a lot of detail behind each category, outlining the current position and stating ambitions for the future.

As an example, the playing offer this season now includes an insurance for the three senior teams (1st and 2nd men and Women’s) to cover loss of earnings in the event of an injury sustained while playing or training.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

CHAIRMAN'S STATEMENT (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

The Strategic Plan is not an end in itself, but a clear statement of the Club’s intent and wish to work in a coordinated and professional manner. Regular review will allow us to judge our progress and prioritise our efforts to offer our local community the opportunity to participate both in rugby and social activities. We shall provide updates periodically throughout the year.

At the next AGM we hope to strengthen the Board with additional members who will bring a broad experience of managing businesses as well as a personal commitment to our Club. We have also recently appointed a Vice-Chair to increase our efficiency and start to plan for succession. It’s been my privilege to be Chairman of the Club for 18 years and I realise that my sell-by date is approaching. The Board has agreed that, after the AGM, I shall remain on the Board for 12 months to ensure a smooth transition. There will be no let up in our determination to enable the Club to continue to flourish, both on and off the field.

.............................. Stephen Green Chairman KRUFC

Date: 23 September 2023

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 30 APRIL 2023

The trustees present their annual report and financial statements for the year ended 30 April 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Summary of the objects set out in the governing document

The Charity’s objects are as follows:

1) To promote community participation in healthy recreation by providing for playing rugby union football and other sports.

2) To provide and assist in providing facilities for sport, recreation or other leisure time occupation of such persons who have need of such facilities by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving their conditions of life.

3) To advance the education of children and young people through such means as the directors think fit in accordance with the laws of the charity.

Summary of the main activities in relation to these objects

Senior Rugby – Coaching and training of senior rugby teams for both men and ladies and the playing of matches in various leagues.

Youth Rugby – Coaching and training of several age related teams of rugby players from the age of 13 to 18 and playing in matches and tournaments.

Mini Rugby – Coaching and training of several age related teams for boys and girls from the ages of 5 to 12 and playing in matches and tournaments

General – Through schools and specific courses open to the public, the club offers rugby playing opportunities to the wider community

In addition, in line with its objectives, the Charity offers opportunities for the community to take part in Touch Rugby sessions for all age ranges, Walking Rugby (for mixed genders) for the over 50s and the use of facilities for Rugby Camps.

Public benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commissioner’s general guidance on public benefit when reviewing the Charity’s aims and objectives and in planning future activities.

The trustees are satisfied that the charity continues to meet the required public benefit test through its objectives and activities.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

Achievements and performance

The 1st team finished 10th in the League and avoided relegation from Level 5 in the reorganised League now called Regional 1 North West.

We have had success throughout the Club, from the 5-year-old Little Stingers (free membership next year) to the slightly older Auld Greys who have a large regular following playing Walking Rugby. The AGs have led the way in expanding interest in Walking Rugby. They continue to recruit and promote fitness for the local population of over 50s.

Our 2nds finished 7th in their League, the Under18 Colts came 2nd in their League and won the Lancashire Cup. Our Women’s Wasps finished 1st and were unbeaten in 12 games with 59 points. As a consequence, they were promoted to Championship North 2. We are proud that a good number of Kendal players were selected for the Cumbria County squads at Senior Men’s, Women’s and U17 level.

Financial review

Three of the Charity Trustees are also Directors of the Trading Company, which manages the First team and the operation of the bar, servery and other catering facilities. The Charity charges the Trading Company rent (currently £17,500 per annum) for use of the facilities.

A separate set of accounts is prepared for the Trading Company and a summary is shown at Note 22.

Last year the Charity donated £50k to the Trading Company to pay legitimate expenses incurred by the Charity supporting its aims and objectives relating to the local community. Loans to the Trading Company decreased by £35k from £258k to £223k.

Reserves policy

It is the desired policy of the board to create and retain sufficient reserves to enable the club to maintain and enhance its facilities and provide rugby opportunities to the communities in the Kendal area.

Investment

The Trustees have the power to invest the Club's assets as they see fit. The investment committee is chaired by Chris Wheatman together with three other Trustees and reviews the opportunities for a return on the Club's capital while protecting its assets. The net investment income less charges plus net gains over the year was a loss of £26k with a year-end valuation of £1,568k (2022: £1,594k)

Major risks to which the charity is exposed

The trustees have examined the major strategic, business and operational risks which the charity faces and confirms that systems have been established to enable regular reports to be produced so that necessary steps can be taken to lessen these risks.

Major risks to which the charity is exposed

The trustees have examined the major strategic, business and operational risks which the charity faces and confirms that systems have been established to enable regular reports to be produced so that necessary steps can be taken to lessen these risks.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

Structure, governance and management

Legal status

The Charity is a company limited by guarantee and as such, does not have a share capital. Every member undertakes to contribute such amounts as may be required (not exceeding £10) to the company's assets if it should be wound up whilst he or she is a member, or within one year after he or she ceases to be a member, for payment of the company's debts and liabilities contracted before he ceases to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributories among themselves.

Governing document

Kendal Rugby Union Football Club Limited is an independent registered charity governed by its memorandum and articles of association dated 22 April 2003 as amended by special resolution dated 17th March 2015.

Organisational structure

The Charity Trustees are all volunteers and are responsible for general control and management of the Charity. Regular meetings are held by Trustees and also by Team members to discuss finance, training and other relevant issues.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr R J Burrow (Resigned 13 October 2022) Dr S A Green Mr J Nicholson Mr A Perie Mr C I Wheatman Mr R Wilson (Resigned 13 October 2022) Mr W Coxon Mr C A Ross (Resigned 13 October 2022) Mr D Airey Mr M Bowerbank Mrs S J Selby (Resigned 13 October 2022) Mr C Hayton (Appointed 13 October 2022) Mrs CG Park (Appointed 13 October 2022)

Method adopted for the recruitment and appointment of new trustees

New trustees are invited to stand for election by reference to their skills and experience and to the needs of the charity. Candidates are then voted on by the charity's members at the Annual General Meeting (AGM). If elected each trustee agrees to serve for a three year term after which they either resign or hold themselves up for re-election.

Trustee induction and training

New Trustees are shown a copy of the Charity's Articles of Association and advised on the policy, procedure and responsibilities of the Charity under the Charities Act.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

The trustees' report was approved by the Board of Trustees.

.............................. Dr S A Green Trustee

Date: 23 September 2023

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

I report to the trustees on my examination of the financial statements of Kendal Rugby Union Football Club Limited (the charity) for the year ended 30 April 2023.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Ian Thompson FCA

Saint & Co Chartered Accountants The Old Police Station Church Street Ambleside Cumbria LA22 0BT

Dated: 9 October 2023

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 APRIL 2023

Unrestricted
Unrestricted
funds
funds
general
designated
2023
2023
Notes
£
£
Income and endowments from:
Donations and legacies
3
1,600
-
Other trading activities
4
17,500
-
Investments
5
1,097
29,066
Other income
6
250
-
Total income
20,447
29,066
Expenditure on:
Raising funds
7
4,353
12,682
Charitable activities
8
53,338
140,223
Other
12
-
-
Total expenditure
57,691
152,905
Net gains/(losses) on
investments
13
-
(42,086)
Net movement in funds
(37,244)
(165,925)
Fund balances at 1 May 2022
260,885
9,112,377
Fund balances at 30 April
2023
223,641
8,946,452		 Total
Unrestricted
Unrestricted
funds
funds
general
designated
2023
2022
2022
£
£
£
1,600
4,815
-
17,500
17,500
-
30,163
2,778
30,109
250
250
-
49,513
25,343
30,109
17,035
3,816
11,492
193,561
55,340
153,544
-
802
-
210,596
59,958
165,036
(42,086)
-
(38,251)
(203,169)
(34,615)
(173,178)
9,373,262
295,500
9,285,555
9,170,093
260,885
9,112,377		 Total
2022
£
4,815
17,500
32,887
250
55,452
15,308
208,884
802
224,994
(38,251)
(207,793)
9,581,055
9,373,262

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

BALANCE SHEET

AS AT 30 APRIL 2023

Notes
Fixed assets
Tangible assets
15
Investments
16
Current assets
Debtors
17
Cash at bank and in hand
Creditors: amounts falling due within one
year
18
Net current assets
Total assets less current liabilities
Income funds
Unrestricted funds - designated
19
Unrestricted funds - general		 2023
£
223,349
4,219
227,568
(3,927)		 £
7,378,139
1,568,313
8,946,452
223,641
9,170,093
8,946,452
223,641
9,170,093		 2022
£
212,130
9,972
222,102
(3,709)		 £
7,518,362
1,636,507
9,154,869
218,393
9,373,262
9,112,377
260,885
9,373,262

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 April 2023.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 23 September 2023

..............................

Mr W Coxon

Trustee

Company registration number 04740154

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2023

1 Accounting policies

Charity information

Kendal Rugby Union Football Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Mint Bridge, Shap Road, Kendal, Cumbria, LA9 6NY.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

1 Accounting policies

(Continued)

Income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.

Income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.

1.5 Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings 2% straight line on buildings Fixtures, fittings and equipment 25% straight line or 20% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

1 Accounting policies

(Continued)

1.8 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11 Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period.

Current tax is recognised on taxable income or expenditure for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

1 Accounting policies

(Continued)

1.12 Consolidation

The charity is not required to prepare consolidated accounts in accordance with the Charities Act 2011, and has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the charity and its subsidiary undertakings comprise a small group.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

Kendal Rugby (Trading) Limited

The judgement that the trustees have made that has a significant risk of causing a material adjustment to the carrying amount of assets in the next financial year is with regard to debtors, specifically loans to Kendal Rugby (Trading) Limited. The accounts have been prepared assuming that the outstanding capital repayments and interest due will be paid in the near future.

3 Donations and legacies

Unrestricted Unrestricted
funds funds
general general
2023 2022
£ £
Donations and gifts 100 3,740
Grants receivable 1,500 1,075
1,600 4,815
Grants receivable for core activities
Gateway Group - volunteers grant - 1,075
Charities Aid Foundation (CAF) 500 -
Charities Trust - volenteers grant 1,000 -
1,500 1,075

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

4 Other trading activities

Unrestricted Unrestricted
funds funds
general general
2023 2022
£ £
Lease of property to Kendal Rugby (Trading) Limited 17,500 17,500

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

5 Investments

Unrestricted
Unrestricted
funds
funds
general
designated
2023
2023
£
£
Interest receivable Kendal Rugby (Trading) Ltd
1,091
-
Investment portfolio dividends & interest
-
29,066
Interest receivable
6
-
1,097
29,066		 Total
Unrestricted
Unrestricted
funds
funds
general
designated
2023
2022
2022
£
£
£
1,091
2,778
-
29,066
-
30,109
6
-
-
30,163
2,778
30,109		 Total
2022
£
2,778
30,109
-
32,887

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

6 Other income

Unrestricted Unrestricted
funds funds
general general
2023 2022
£ £
Environment Agency river guaging station 250 250

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

7 Raising funds

Unrestricted
Unrestricted
funds
funds
general
designated
2023
2023
£
£
Trading costs
Clubhouse premises costs
4,353
-
Investment management
-
12,682
4,353
12,682		 Total
Unrestricted
Unrestricted
funds
funds
general
designated
2023
2022
2022
£
£
£
4,353
3,816
-
12,682
-
11,492
17,035
3,816
11,492		 Total
2022
£
3,816
11,492
15,308

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

8 Charitable activities

Provision of
rugby facilities
Property
2023
2023
£
£
Depreciation and
impairment
-
140,223
Contributions to Kendal
Rugby (Trading) Ltd to
cover rugby expenses
50,000
-
Other rugby costs
-
-
50,000
140,223
Share of support costs
(see note 9)
192
-
Share of governance costs
(see note 9)
3,146
-
53,338
140,223
Analysis by fund
Unrestricted funds -
general
53,338
-
Unrestricted funds -
designated
-
140,223
53,338
140,223		 Total
2023
Provision of
rugby facilities
Property
2022
2022
£
£
£
140,223
-
153,544
50,000
51,000
-
-
1,261
-
190,223
52,261
153,544
192
115
-
3,146
2,964
-
193,561
55,340
153,544
53,338
55,340
-
140,223
-
153,544
193,561
55,340
153,544		 Total
2022
£
153,544
51,000
1,261
205,805
115
2,964
208,884
55,340
153,544
208,884

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

9 Support costs

Support costs
Support costs
Governance
costs
£
£
Bank charges
144
-
Sundries
48
-
Audit fees
-
2,986
Accountancy
-
160
Legal and professional
-
-
192
3,146
Analysed between
Charitable activities
192
3,146		 2023 Support costs
Governance
costs
£
£
£
144
97
-
48
18
-
2,986
-
2,355
160
-
574
-
-
35
3,338
115
2,964
3,338
115
2,964		 2022
£
97
18
2,355
574
35
3,079
3,079

Governance costs includes payments to the independent examiner of £2920 (2022- £2000) for examination fees.

10 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

No expenses have been received by any trustee for services provided to the charity.

11 Employees

The average monthly number of employees during the year was:

The average monthly number of employees during the year was:
2023 2022
Number Number
Total - -
There were no employees whose annual remuneration was more than £60,000.

12 Other

Total Unrestricted
funds
general
2023 2022
£ £
HMRC late payment interest - 2
Donation to Army Veterans charity - 800
- 802

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

12 Other

(Continued)

13 Net gains/(losses) on investments

Unrestricted Unrestricted
funds funds
designated designated
2023 2022
£ £
Revaluation of investments (42,086) (38,251)

14 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

15 Tangible fixed assets

Freehold land
and buildings
Fixtures, fittings
and equipment
£
£
Cost
At 1 May 2022
7,686,647
868,739
At 30 April 2023
7,686,647
868,739
Depreciation and impairment
At 1 May 2022
434,695
602,329
Depreciation charged in the year
86,939
53,284
At 30 April 2023
521,634
655,613
Carrying amount
At 30 April 2023
7,165,013
213,126
At 30 April 2022
7,251,952
266,410		 Total
£
8,555,386
8,555,386
1,037,024
140,223
1,177,247
7,378,139
7,518,362

All investments shown above are held at valuation.

All investments are held to be provide an investment return for the charity.

16 Fixed asset investments

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

16 Fixed asset investments (Continued)
Listed Cash in portfolio Other Total
investments investments
£ £
Cost or valuation
At 1 May 2022 1,459,254 134,761 42,492 1,636,507
Additions 392,797 - - 392,797
Valuation changes (23,472) - - (23,472)
Repayments - - (43,583) (43,583)
Interest - - 1,091 1,091
Disposals (341,145) (53,882) - (395,027)
At 30 April 2023 1,487,434 80,879 - 1,568,313
Carrying amount
At 30 April 2023 1,487,434 80,879 - 1,568,313
At 30 April 2022 1,459,254 134,761 42,492 1,636,507
2023 2022
Other investments comprise: Notes £ £
Loans to subsidiaries - 42,492
17 Debtors
2023 2022
Amounts falling due within one year: £ £
Trade debtors 300 300
Amounts owed by subsidiary undertakings 222,799 211,830
Prepayments and accrued income 250 -
223,349 212,130
18 Creditors: amounts falling due within one year
2023 2022
£ £
Other taxation and social security 861 659
Accruals and deferred income 3,066 3,050
3,927 3,709

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

19 Unrestricted funds - designated

These are unrestricted funds which are material to the charity's activities made up as follows:

Designated tangible fixed assets Designated investment reserve

Balance at
1 May 2021
£
7,671,906
1,613,649
9,285,555		 Incoming
resources
£
-
30,109
30,109		 Movement in funds
Resources
expended
Transfers
Revaluations,
gains and losses
£
£
£
153,544
-
-
11,492
-
(38,251)
165,036
-
(38,251)		 Balance at
1 May 2022
£
7,518,362
1,594,015
9,112,377		 Movement in funds
Incoming
resources
Resources
expended
Revaluations,
gains and losses
Balance at
30 April 2023
£
£
£
£
-
(140,223)
-
7,378,139
29,066
(12,682)
(42,086)
1,568,313
29,066
(152,905)
(42,086)
8,946,452		 Movement in funds
Incoming
resources
Resources
expended
Revaluations,
gains and losses
Balance at
30 April 2023
£
£
£
£
-
(140,223)
-
7,378,139
29,066
(12,682)
(42,086)
1,568,313
29,066
(152,905)
(42,086)
8,946,452
8,946,452

The designated tangible fixed assets fund represents the net book value of freehold property and fixtures, fittings and equipment.

The designated investment reserve reflects the value of the investments managed by Rathbone Investment Management Limited.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

20 Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted
funds
Designated
funds
2023
2023
£
£
Fund balances at 30
April 2023 are
represented by:
Tangible assets
-
7,378,139
Investments
-
1,568,313
Current assets/(liabilities)
223,641
-
223,641
8,946,452		 Total
Unrestricted
funds
Designated
funds
2023
2022
2022
£
£
£
7,378,139
-
7,518,362
1,568,313
42,492
1,594,015
223,641
218,393
-
9,170,093
260,885
9,112,377		 Total
2022
£
7,518,362
1,636,507
218,393
9,373,262

21 Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under noncancellable operating leases, which fall due as follows:

2023 2022
£ £

Lessor

The amounts reflect the lease between the Trustees of Kendal Rugby Union Football Club Limited and Kendal Rugby (Trading) Limited for the lease of land and property at Mint Bridge for a term of seven years from 24 November 2017 to 23 November 2024, with rent payable at £17,500 per year commencing on 16 March 2018.

At the reporting end date the charity had contracted with tenants for the following minimum lease payments:

Within one year
Between two and five years		 2023
£
17,500
9,853
27,353		 2022
£
17,500
27,353
44,853

22 Related party transactions

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 APRIL 2023

22 Related party transactions

(Continued)

Subsidiary Undertakings

The charity has one trading subsidiary undertaking; Kendal Rugby (Trading) Limited (Company Registration Number 09559726). The company is a private company limited by guarantee. The company is registered in England and Wales. The address of the registered office is Mint Bridge, Shap Road, Kendal, Cumbria, LA9 6NY. The trading company's Articles of Association state within its objects that it is to operate a social club and other commercial activities to provide funds to donate to the charity. The charity also provides direction to the trading company.

Three of the current trustees of Kendal Rugby Union Football Club Limited (the "charity"), namely W Coxon, S Green, and A Perie are also directors of Kendal Rugby (Trading) Limited (the "trading company").

The transactions between the charity and the trading company were as follows:

Under the terms of a lease agreement dated 12 October 2018 the trading company leases the land and property at Mint Bridge from the charity for the sum of £17,500 per annum, with effect from 16 March 2018; the lease rent received for the year ended 30 April 2023 was £17,500 (2022: £17,500). At 30 April 2023 the trading company owed the charity £Nil for lease rent (2022: £Nil). The lease also requires that the tenant pays rates in respect of the property: during the current year rates paid by the charity amounting to £2,136 were re-charged to the trading company via the intercompany loan account (2021: £1,432). Furthermore, the charity is responsible for property insurance and the tenant shall pay to the landlord on demand any relevant property insurance: in the current year the charity paid £Nil on behalf of the trading company but none was demanded from the trading company (2022: charity paid £3,815 on behalf of the trading company but none was demanded from the trading company).

During the year ended 30 April 2023 the charity donated £50,000 to the trading company to cover rugby expenses (2022: £50,000). The supporters club, which is part of the charity also donated £1,000 to the trading company.

During the year ended 30 April 2023 the loans to the trading company from the charity were reduced: the total outstanding at 30 April 2023 shown in Debtors is £222,799 (2021: £258,890). This consists of working capital loans amounting to £222,799 (2022: £210,398) for which no interest is charged and five loans amounting to £Nil (2022: £42,492) which are subject to loan interest payable at 5%. The interest received on the loans to the trading company for the year was £1,091 (2022: £2,778).

The results for the subsidiary are as follows;

2023 2022
Aggregate capital and reserves (£310,849) (£279,078)
Profit or loss for the year (£31,771) £37,144

23 Limited by guarantee

Kendal Rugby Union Football Club Limited is a company limited by guarantee; each member's contribution not exceeding £10 on dissolution.