OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

One Vision Media Studios.

Charity Incorporated Organisation Hope Enterprise Centre Scot Lane, Wigan WN5 0PN Tel No: 01942 211000 www.onevisionmedia.org team@onevisionmedia.uk.com Chief Executive Officer – Kevin Rosental. Assistant Manager – Natalie Hamilton

Charity Commissions’ Annual Report

1

Completed by: Kevin Rosental. Date: 23.01.2025

SUMMARY OF One Vision and ACTIVITIES

One Vision Media CIO, a Charitable Incorporated Organisation, established in March 2015. Originally, One Vision began as a not-for-profit Organisation started by a free speech group of people with disabilities in October 1998. The original group would meet one day per week to discuss ways in which they could voice their opinions and concerns about the services that they would make contact with on a regular basis. Choosing film as the medium gave everyone the opportunity to have and learn new skills whilst creating powerful messages to share with a wider audience.

With money from Wigan Adult Services, the group were able to secure rent for a room in a building in Wigan before moving to Hope Enterprise Centre the following year.

What started with just a handful of students and two staff members One Vision has now developed into a thriving Organisation. One Vision is proud to welcome in over 80 members across the week. The number in attendance still vary a little, each week. We now have an amazing staff team of 32 and sometimes need to hire Bank Staff too. Each person is dedicated to delivering an excellent activity program and providing the best quality of care for everyone. We also have other attendees (Around 50 plus students and staff) that visit from various schools and colleges during each week.

From renting just one unit for one day per week, the project has grown and grown. With successful applications to Awards for All and the Big Lottery Fund, the project was able to employ staff, buy new camera equipment and rent additional units. A second successful bid the Big Lottery Fund obtained in 2008 giving One Vision an additional 5 years funding.

2

One Vision Studios is a non-profit group that provides training courses for people with learning disabilities in all aspects of media production. The group was established in October 1998 through a free speech group. One Vision Studios provides practical training courses for people with a learning disability.

It was during this time that we began to redevelop the activities program to cover more areas of learning and began to develop links with other groups and organisations.

You will be amazed at what goes on at One Vision Media Studios. Look at the following information below.

Here at One Vision Studios, we provide an alternative community based training and activities program in film, media, performing Arts, life skills, preparing for adulthood and the working world, Health and Wellbeing and education; taking a person centered, needs led approach to learning and support that will enable individuals to make informed choices about themselves and their education.

The education and training program at One Vision has been updated; we still study through our social setting and through an educational pathway, allowing our members the opportunity to gain a wide range of skills across a varied timetable/ experiences.

3

Members Session Choices:

These projects run for approximately twelve weeks /24 weeks depending on the subjects aims and objectives.

All departments provide opportunities to make personal progress, in various ways: physical development / communication / making choices /

Functional literacy, reading, writing, speaking and listening / Functional numeracy: number, area, space and measure, time, managing money/ Functional I.C.T / Citizenship / PSHE- Personal, Social, Health and Economics. Understanding or awareness of British Values. We also use Individualised Work Mats/targets so that we can stretch and challenge each member celebrating and supporting each individual’s dreams and aspirations too.

An example of our timetable is as follows…

The Task Masters – Workshop and Granville’s Shed - floristry

(Construction, Gardening, Horticultural, Groundwork, Maintenance Studies, Workshop, Sewing studio, Cinema, Print Room, Floristry, Shop, Laundrette, Costume Room,

Kenny G’s Diner (Our dining room) and Rosie’s Place (Our house next door)

Hospitality, Independent living skills etc.)

Skills for Independence, Unique Sewing (Made by US)

(Construction, Gardening, Horticultural, Groundwork, Maintenance Studies, Workshop, Sewing studio, Cinema, Print Room, Floristry, Shop, Laundrette, Costume Room, retail / sales etc.)

Bright Sparks

(Media / Technology, Engineering and Design / Theatre tech – sound and lighting)

4

Film Crew –– Movie Makers and

(Filming, Media studies, Information communication and Technology, Photography, Costume Room, Character Creating, Theatre studies, Musical Theatre, Singing, Acting, Dance etc.)

Performing Arts - Theatre Skills

(Costume Room, Character Creating, Theatre studies, Musical Theatre, Music, Recording and music production, Singing, Acting, Dance etc.)

Health and Wellbeing for Body and Mind and …

(Out doors and in doors Fitness / Fun / Walks / Sports / Mindfulness / Healthy Living / enjoying The Arts/ Bounce back ability etc.)

Sensorial Super Stars

(Sensory exploration, gaining knowledge and understanding from One Vision and the world around us. All of which is linked to the above studies.)

Rosies Place (We rent the house next door to One Vision Studios)

(Skills for life/ Independent living skills to run a home/Social skills/ Functional living skills.)

We sought out work placements through our department ‘Vocational Vision’ for individuals whose dream is to gain employment in the future (voluntary or paid).

We also link up with Wigan Councils Community Unity Project and supported Employment.

We access our local community for various activities as well as venturing further afield for day trips and holidays.

5

We in our Fourth year of our ‘Vocational Vision’ venture. This has been added to our offer to ensure that our members start their experiences at One Vision and / or Vocational Vision and travel on an individualised journey. These are our ‘Routes’ (see examples below)

6

7

Due to the pandemic, it has made us work hard to re design the layout and or the location of some workspaces. The reason for this is… If this pandemic or something alike should happen again, would we be ready and safe to stay open?

8

Our plans for the future –

Studio 5

We would still like to create or update:

Sensorial Exploration Studio or even put in a swim spa – We would like to create a lovely exploration room where our members can enjoy/experience a session in a way that is beneficial to them. This is where the person will gain more knowledge and understanding from an activity such as Art, Cooking, Modelling etc. linked with postural management and physiotherapy.

Successes for studio 5 - we have already achieved :

9

Studio 3 and4

We would like to create or update:

Successes for studio 3 and4 - we have already achieved :

10

Things that are created in the art studio, Floristry studio, Construction workshop will be sold on from our mobile/pop up market stalls.

11

that we sell on at local pop-up markets. We also make things to enhance the indoor and outdoor spaces at One Vision.

12

Studio 2

We would like to create or update:

Performance Studios

Successes for studio 2 we have already achieved:

13

need to create a framing idea so that they will be protected. Our photography suite is now merged with the Green screen room

Studio 1

We would like to create or update:

Leisure and Recreation Studios’ 1:

Successes for studio 1 Leisure and Recreation:

We have already achieved…

14

Library /reading space

We have given the outside building a facelift refurbishment, with new windows, wall panelling/fascia boards, guttering etc.

We have created an amazing social building for all our members and staff to dine in style.

Most interior walls and the layout of the building has been re planned.

15

Plans – we would like to.

We are in plans to see if we can integrate a swim spa room within our service. This will promote health and wellbeing as well as promote any physiotherapy needs for relevant members. This idea/plan has got the local NHS/Complex Care Team very excited.

We have ordered all new signage for the site - external and internal. These should be fitted in 2026.

OUTDOOR ACTIVITIES:

Crafts, Groundwork and Maintenance team – this job will cover some of the projects planned for One Vision’s TASK MASTERS, volunteer groups’ and work placement volunteers.

Examples of jobs will be: Creating craft and garden items for the shop and our grounds / Creating and decorating rooms / Gardening / Maintaining the sensory Garden / Tending to the allotment / working in the café, shop or workshops and there are many more opportunities to get involved.

16

Health and wellbeing outdoor projects:

At One Vision, we are promoting the great outdoors. We have noticed that more of our members do not get out much when they are at home; some have prescribed Vitamin D tablets. From this, we plan to create various outdoor spaces:

17

purchased two Trikes and had three more donated) We teaching maintenance for these bikes using our construction room.

Successes for Outdoor activities:

18

Other Successes

Staff have gained additional qualifications

A number of our support staff have gain level 2 and level 3 qualifications in Health and Social Care. We have also signed others up for these qualifications for this new academic year.

Laura Elwick has qualified as a teacher (Certificate in Education, Degree)

Projects/Activities

19

take part in, for their course. There are usually seven plus session choices per day. (Examples of the timetable choices can be seen at the beginning of this report) …

We have had new flags laid at the back of Kenny G’s diner. This has made the garden more accessible for wheelchair users. They will love this area even more in the nice weather.

Chairpersons’ Report

By Naiomi Hamilton:

I am always overwhelmed with how much progress the One Visions team continues to make throughout each year. Whatever barriers are put in their way, they continue to make improvements. They are always coming up with new ideas, setting themselves new goals, new hopes of new dreams. The management then lead their team so that they all collaborate their talents and skills and all go out of their way and achieve.

I am very proud to be chairperson at One Vision Media.

20

In July 2017, One Vision took over the Hope Enterprise buildings and since then various changes have occurred (e.g. The recent pandemic) which has meant that other businesses no longer rent spaces off One Vision. One Vision have moved into these workspaces bringing vocational opportunities to their members such as Their prestigious Hope Cinema, Printing work shop, Art studio, Unique sewing studio, Music room, Education room, an activity room and a laundrette and a salon. Then the wonderful new theatre, WOW! It is just amazing.

I must take this opportunity to highlight that this progress is due to the strong leadership from Kevin Rosental, The Chief Executive Officer and Natalie Hamilton the Assistant Manager. They have an unbelievable passion to take One Vision Media on this incredible journey. They sort out their staff that are of a high standard for promoting caring qualities, education covering all areas of development that is always individualised to each member’s level of knowledge, understanding and developmental ability. They take care of their staff by guiding and training staff so that they can follow a career path and also ensure that their members receive the best care and ensure personal progress for all.

The Company Bursar, Jude Baker and the Quality Assurance Officers, Wendy Yates and Angela Hendry strive to develop the business. This is recognised by the local council in the form of recognition on ‘The Ethical Framework’. The Council have standards that you have meet in order to achieve this recognition. There are only 11 companies on this framework, who are in LOT 7 – Social Settings.

The amazing staff make the learning and care fun whilst promoting individualised targets and learning for all, with focus on each member’s personal progress in Health and Wellbeing, Life Skills, Independent living skills, education or vocational skills. All of these are important but I do like the fact that they focus on each person’s dreams and wishes too.

It gives me great pleasure to thank this outstanding team for all that they do to bring smiles and sunshine to everyone day. Their positivity, enthusiasm and hard work makes a different to the members and their families. The staff are constantly knocking down any barriers that stand in their way, ensuring all members make progress to reach their individual goals, wishes dreams and aspirations. They are diverse in their planning and in their delivery of their sessions. The same ethos is shared throughout the staff team, encouraging all staff to create their own career ladder. The staff encourage and support each other to develop their skills in various training opportunities so that they reach their own dreams and beyond.

21

I must still reflect on the way that One Vision handled the pandemic so that they could stay open and the fact that they continue to support all post pandemic. They have bought into a company that supports and provides counselling in many areas for their staff and their families so that we then can support our members and their families to the best of their abilities.

The staff have been inspirational, truly selfless. They continue to put the members before themselves, going out of their way to ensure normality for each day. Staff continue to work with a big smile their voices and spirits remain passionate and happy, they are truly inspirational.

The feedback that I hear from Families and visitors to One Vision - The comments I hear and what I read on

facebook are always heart-warmingly positive. They constantly highlighting the overwhelming feeling of love, fun, laughter and positivity that radiates throughout this wonderful place. I am so proud to be the chairperson/ Trustee for One Vision.

I would like to thank the companies that support One Vision Media throughout the year. These companies help make One Vision an incredible place.

Milliken Flooring – in the past, for painting more of the corridor walls at One Vision and for donating extra carpet/tiles so that we could carpet additional rooms extra too. This year in November, they held a family Christmas event in which they have stated that some of the profits made from this event will be donated to One Vision. Milliken have chosen One Vision as their chosen charity.

We very grateful for the support from our educational links that use our service:

List of Services, Clubs & Societies

22

From the last report, the management and their team have developed spaces so that recreational time and wellbeing will be organised in promoting social skills for all as well as vocational skills for some, this is in Kenny G’s Diner and its surrounding grounds of our Studio 1 building.

The ongoing plans for the outside spaces are very exciting and I honestly cannot wait to see all the members’ faces working in all of these areas when the work is completed. I know that these ideas do take time to achieve but the drive the One Vision team has, I know that these dreams will come true.

23

Organisational Chart (Insert here who makes up your organisation – names, roles, responsibilities (e.g. treasurer secretary etc.)

----- Start of picture text -----
Roles: Responsibilities: Names:
Chair Person of Trustees To organise and lead the Trustee Naiomi Hamilton (ASDA)
meetings.
To support the service of One Vision.
Trustee To organise and lead the Trustee Natalie Sweet (Winstanley Primary
meetings. School)
To support the service of One Vision.
Trustee To organise and lead the Trustee Sharon Jeffers Self-employed,
meetings. Cleaning business)
To support the service of One Vision.
Trustee To organise and lead the Trustee Sharon Knight (Hope School)
meetings.
To support the service of One Vision.
Trustee To organise and lead the Trustee Gill Davies (Hope School)
meetings.
To support the service of One Vision.
Trustee To organise and lead the Trustee Jenny Glynn (Swift Training
meetings. Company)
To support the service of One Vision.
Trustee To organise and lead the Trustee Martin Mahoney (St John Rigby
meetings. College)
To support the service of One Vision.
Trustee To organise and lead the Trustee Sandra Gough (Oak field SEN School)
meetings.
To support the service of One Vision.
Chef Executive Officer As CEO of One Vision Studios working Kevin Rosental
closely with the board of trustees, I am
responsible for managing, creating,
----- End of picture text -----

24

planning and implementing the strategic
direction vision and growth of the
organisation. I am proud to say that
along with the help of members of a free
speech group back in 1998 I was one of
the founders of the organisation. With
the input from our amazing students and
staff team, along the way we have been
on an incredible journey and together
have steered One Vision to what it is
today. It is such a great organisation to
work for and I just wouldn’t want to be
anywhere else, a dream come true
Assistant Manager / Teacher To assist in the management and
promote the organisation.
To promote the members progress /
qualification as curriculum lead.
Session planning/ setting new targets.
Monitoring and measuring members’
progress.
Assessing members in various areas
ensuring achievement.
Reviewing sessions and members
progress.
Tracking members’ performance.
Writing reviews.
Attend meetings.
Deliver and Teach sessions.
Support other staff and members within
sessions and assist with members
personal care, medical needs, with
independence and any other needs
required.
Natalie joined the team in February
2018 after 20 years teaching at Hope
School and College. She brings with her
Natalie Hamilton

25

a wealth of experience in supporting
individuals with additional needs as well
as managing behavioural strategies.
She joined the senior management team
at Hope in 2010 and was transition co-
ordinator for the College leavers as well
as promoting employability.
Project Development Officer and Bursa To carry out all required admin tasks
Plan trips and events etc.
To support and carry out all company
finance
Jude Baker
Teacher and Assistant Quality Officer To source funding
To develop the quality standard
To monitor and develop staff and
students in training / qualifications
(Also see teacher section)
Angela Hendry
Senior Leadership team
Heads of Department
Teachers
To assist the assistant manager to
promote the members progress /
qualification as assistant curriculum
lead. To lead staff in various
departments promoting high standards
when delivering sessions to develop our
members learning and development.
Session planning/ setting new targets.
Monitoring and measuring members’
progress.
Assessing members in various areas
ensuring achievement.
Reviewing sessions and members
progress.
Tracking members’ performance.
Writing reviews.
Attend meetings.
Deliver and Teach sessions.
SLT/ HofD/ Teachers
Lynne Harrison
Louise Carter
Joanna Sweet
HofD/ Teachers
Danielle Banks
Megan Bibby

26

----- Start of picture text -----
Support other staff and members within
sessions and assist with members
personal care, medical needs, with
independence and any other needs
required.
Teachers To assist the assistant manager to Angela Hendry
Tutors promote the members progress / Stuart Naylor
Pre Teachers qualification as assistant curriculum Laura Elwick
lead. Bethan Mason
S ession planning/ setting new targets. Joanne Taberner
Rachel Jones
M onitoring and measuring members’
Angela Charnock
progress.
A ssessing members in various areas
ensuring achievement.
R eviewing sessions and members
progress.
T racking members’ performance.
Writing reviews.
Attend meetings.
Deliver and Teach sessions.
Support other staff and members within
sessions and assist with members
personal care, medical needs, with
independence and any other needs
required.
Session Leader – Level 3 To study qualified teachers (above) to Emma Case
complete their teaching role… Katie Winnard
To promote the members progress / Kath Phelan
qualification as assistant curriculum Stacey Rigby (Apprentice level 3)
lead. Amanda Moore
S ession planning/ setting new targets.
----- End of picture text -----

27

Monitoring and measuring members’
progress.
Assessing members in various areas
ensuring achievement.
Reviewing sessions and members
progress.
Tracking members’ performance.
Writing reviews.
Attend meetings.
Deliver and Teach sessions.
Support other staff and members within
sessions and assist with members
personal care, medical needs, with
independence and any other needs
required.
Session Worker – Level 2 Session planning.
Monitoring and measuring members’
progress.
Assessing members in various areas
ensuring achievement.
Reviewing sessions and members
progress.
Tracking members’ performance.
Deliver and Teach sessions.
Support other staff and members within
sessions and assist with members
personal care, medical needs, with
independence and any other needs
required.
Cassandra Hammond
Jack Bamber
Kleo Loporcher

28

Session Support worker – Level 1 Assessing members in various areas
ensuring achievement.
Reviewing sessions and members
progress.
To support staff and members within
sessions, personal care, medical needs
with independence and any other needs
required.
Carry out cleaning/Domestic duties.
Rita Carletti
Tamzin Taylor
Lara Boland
Zara Ince
Amy Causey
Kimberley Bolton
Chloe Lawrence
Jessice Green-Howard
Mia Elwick
Apprentice ‘Session support worker’. To support staff and members within
sessions, personal care, medical needs
with independence and any other needs
required.
Becca Jones (Apprentice)
Apprentice Site care take and Session
support worker.
To look after the site and buildings whilst
supporting staff and members within
sessions, personal care, medical needs
with independence and any other needs
required.
Apprentice Office Admin To work with the admin, vocation and
management to carry out various tasks.
College/Uni students on work
placements linked to a qualification /
Apprenticeship / T-Level / Degree etc.
To supportstaff and members within
sessions - if applicable to their course or
Qual… to support also with… personal
care medical needs with independence
and any other needs required.
St John Rigby College x 4 students
(Health & Social care, level 3)
Wigan & Leigh College x 2 students
(T – Levels)
Wigan & Leigh College x 6 students
(Health & Social Care, level 2 & 3)
Wigan & Leigh College x 1 students
(Teacher)

29

Winstanley College – 2 T Level
students.
Volunteer (or covering bank staff when
needed for Session Support worker –
Level 1)
Support in various job roles as a
Session Support worker – Level 1
Ella Guest
Millie Gallagher
Shannon Woosey
Thomas Baxendale
Volunteer/s Support in various job roles as a
Session Support workers on college
placements etc.
Marsh Green Chaplaincy Team
Miss Sutcliffe’s Academy of Dance
(Teacher and students)
Lisa Burgess – clerical volunteer

30

Building Management – Kevin Rosental.

Concerns

Our concerns for the future are mainly, as always, the upkeep of the building as it is an old building and needs repairs and refurbishments. The focus is to update the toilets so that they are accessible for all and our members can be as

31

independent as possible. However, we and the help of the local college construction/plumbing department have helped to brighten them up, but they still are in need of the refurbishment. Some of the ceilings are leaking in a couple of units, the doorframes and windows need addressing too.

The toilets will need specialist contractors as the floors in some areas hold asbestos.

We are pleased to say that the local council has promised to donate some volunteer days to our charity. This is where various trades will come in to carry out work needed throughout their volunteer project week. Our fingers and toes are all crossed that this will happen.

Users Comments: One-Vision Members.

“You are absolutely amazing, well done everyone; you are all so kind and thoughtful”. Sandra Gough.

“Fantastic, You all work so Hard.” Carol Huber.

“Natalie and Kevin, What an amazing duo you are!! Lots of hard work pays off and your One Vision family will absolutely love the opportunities that the cinema will bring them.” Samantha Swan (Teacher at Bryn, St Peters Primary)

“Well done to all involved, you should be so proud of yourself.” Joan Grundy

32

“Fantastic place with fantastic people who go out of their way to make sure all members are looked after and most of all have fun making life worthwhile, thank you to everyone who looks after my daughter, she is so happy.” Diane Brown.

“Carry on with all the amazing work you do. So proud and grateful that my grandson has the privilege of being part of your team.” Kath Lisle.

“Every day I wake up and fell so proud to be part of the One Vision team. Our members and staff are amazing and there’s no place I’d rather be.” Stacy Rigby (One Vision Staff)

Just wanted to let you know how much my daughter is enjoying herself at One Vision. She really loves coming. She had a fab time trampolining. It is great that she is taking part in so many activities. She is living the dream! Thanks – Cathy, parent.

Members at One Vision are the core element of the organisation; everyone is unique, with their own personality, character, fears and dreams. Many often have hidden assets and strengths that help them to cope with the challenges that life has set them - strengths that can easily be overlooked or unrecognised. Genuinely, trying to view the world through the eyes of the member, gives great insight into the behaviours, difficulties, emotions, anxieties and the daily struggles that they are faced with. Before we can fully understand the issues faced and feelings of another person, perhaps we must first see the world as he or she does – then we can really start to have an impact/make a difference’. This methodology, which identifies true understanding, creates real empathy and nurtures creative and innovative ways of working, which generates positive, reliable outcomes that have an impact on lives by focusing on what they can do and upskilling people to develop independence, confidence to have hope for the future and a pathway of choice and for all areas of their lives. ‘Quote from a Social Worker’

33

I wrote this the other week whilst having a bit of reflection on my change of ‘career’ so to speak and putting together things for my review - Joanna Sweet, Head of Performing Arts

34

One ljision Optimistic Nurturing Enthusiostic One ,V,i,s.ion NJito nspiring Supportive nNJ iting Open-heorted Never Ending Possibilities 35

One Vision

Being Happy

Getting My Personality Back

Progression of the New Soul

This is a peaceful place,

This is a reflective place,

This is a perceptive place,

I feel relaxed.

I feel constant.

I feel confident.

This is a happy place, This is new opportunities place, This is a Tomorrow Land, I feel wanted. I feel a voyage of discovery. I feel strong. This is a fun place, This is a new chances place, This is a moving place, I feel excited. I feel if gives me hope. I feel like I’m not looking back. This is a safe place, This is a dreams place, This is a comfortable place, I feel cared for. I feel I’m always looking forward. I feel passionate. This is an encouraging place, This is a fascinating place, This is an interactive place, I feel brave. I feel positive. I feel together as one. This is a creative place, This is a new thoughts place, This is a powerful place, I feel interest. I feel new dimensions of myself. I feel stronger…

By Chris Parker – One Vision Member

36

One Vision

----- Start of picture text -----
The reason behind Getting My Personality Explored The Exploration of Self
----- End of picture text -----

The reason behind Getting My Personality Explored The Exploration of Self
This is an invigorating place, This is an excellent and perspicacious place, This an understanding place,
I feel a tide of energy. I feel intelligent and exceptional. I feel traversed.
This is a rich and positive place, This is an aspiring place, This is a talented place,
I feel a rush of contentment and peace. I feel my ambition fuels the enterprise of my dreams. I feel validated.
This is a friendly place, This is a good place for faculty, This is a determined place,
I feel connections. I feel my imagination, like a reflection. I feel hungry for my dreams.
This is a creative place, This is a supportive place, This is an inspiring place,
I feel cleverer. I feel the assistance making me updated. I feel transmitted.
This is an elaborative place, This is a comfortable place, This is a detailed place,
I feel myself bewildering. I feel born ready. I feel respected.
This is a strong place, This is an independent place,
I feel everyone gathering together. I feel myself…

By Ethan Kelly - One Vision Member

37

I feel very fortunate to be able to work in partnership with One Vision from a social care perspective. The staff team work tirelessly to ensure that their attendees have the best experience possible, are made to feel valuable and included members within their local communities, have ample opportunities made readily available to them and most importantly always have smiles on their faces. The staff here are the most committed and passionate group of people I have had the good fortunate to work alongside in many years and it is evident that they have the best interests of their attendee’s at the forefront of their minds at all times.

Quote from a Social Care Officer.

38

“I just think they are brilliant, and I love them!” – Social Care Officer Supervisor

39

CovTd- l9 Wic rrt¢4Xd to self isrAIt¢. ur4b to CL to c¢ntv arl Njissirg their frivés The ￿Sits oxh ffle4r's tg entertain aTh1 Fvforn ff4kir9 life Jurt tkknt bit e4SiV IfvJSEftT COMAIEFifsipHoTOS Pollo*¥¥ on from lh¢ 40

“I have been a social worker in Wigan for 11 years now – I think that One Vision is the best of the community enterprises and is the one I would recommend for anyone of my family or friends” – Social worker.

Group Comments

Hope school and college: This is a great place to be a part of. The students gain a range of experiences through their timetabled sessions every week. They are part of an annual show that builds confidence in both students and staff self-esteem. It is so good I would like to work here.

Oak Field School and college: We use One Vision for taster days and school/college links. We appreciate that One Vision always supports our students to develop their work experiences through regular work placements.

Hawks cheer leading team: The dance studio is ideal for us. It is a good dance space with a great floor. The site has good car parking space too. The staff are friendly and nothing is ever a problem.

Desmond Family Canoe Trail / Canal and River Trust: This is a fantastic place with great facilities. We do not have these facilities in the Hub ‘our venue’. One Vision have kindly agreed to get involved in our projects and we have started to use this venue for our construction projects. This is where we bring other schools, clubs or colleges to One Vision to produce the items that we need to support The Canal Trusts projects.

41

James Rosental & Co Dance Company: This is just perfect for what we need so that we can rehearse for my company’s projects. We have recently choreographed a project at One Vision and used it as a base for a whole week. In this week we produced a Wigan funded project called ‘Wigan Born and Bread’.

‘Social care officer’

One Vision have always been renowned locally for their innovative thinking and the creative approach they take to supporting their attendee’s. Due to recent circumstances, accessing services has obviously been increasingly difficult for individuals with learning disabilities, physical disabilities, and associated health needs due to Covid- 19 but this has not deterred One Vision. They have remained dedicated throughout to providing a service to their attendee’s and families to ensure everyone has support in place where it is required.

I have had the pleasure of supporting many individuals to attend One Vision over the years and have only ever seen positive results. Individuals thrive at One Vision, they become more independent and we tend to see an increase in their confidence because of the work they undertake. Attendees are given unbelievable opportunities such as viewing their own short films on the local cinema screen with loved ones and professionals viewing together alongside ongoing work to develop independent skills, make and develop friendships and relationships and to have increased community access.

I know that One Vision is appreciated, loved, and respected by all those who attend, but also by the families, carers and professionals who support all the attendees. The ongoing support is so greatly appreciated by all of the above and as a whole we can’t wait to see this fantastic provision go from strength to strength, expanding their offer wherever possible to meet the needs of individuals in borough that would benefit from their input and support.

42

P8rw18 CDfThTr%rrts- pur SDcJs1 and larningQPWrtwM3 4Jff&r¥d to hj byJlk7 and Ivt7 &i1? not "lJusr rhittk •1¥ brllli andl JDveth&%mll'_ c￿ t?ffKerS￿pQrV1￿. IlJav84yQLwg0n￿MnATr[f5ètr wIthCOVID Isduinf w•lJ 8idllkilif h9 d￿n?ha￿a￿l5ljPWC￿l04 iusl b8 ￿ttJ.￿j￿ hi8roorn. YOLJ 411 , Fonts5ba tt Jvsf 51row . gt Onp vi￿.r￿-Yo￿ •r ets• JwsvJts rontz olLO ould hv•llp•lr o¥m fEthowl W811drJlJS fo &fi the I wojkw m W for Ir mw- l that C 15 th8 è*st of cuyu• . p•dio rn•k•th• walkin rh•p4rk11 -parnn150fSD . 43

Supporting Health and wellbeing going the extra mile:

“I have a young gentleman and at the present time they are picking him up 3 days a week due to the situation with COVID and he is doing well. Mum said that if he didn’t have this he would just be sitting in his room. This way albeit not everyone is attending he is seeing some of his friends because up until last week he wasn’t even seeing his PA on a Saturday.”

– Social Care Officer.

“I have a client with a Severe Learning Disability and challenging behaviours who has been accessing One Vision for a considerable length of time. After my client having numerous agencies supporting him, One Vision is the only service that has been sustainable to meeting his challenging care and support needs that has proved to be very positive with regards to his independence, health and wellbeing. My client really looks forward to attending and he has built really good relationships with the staff.

His mother has nothing but praise for the staff and Manager(s) at One Vision and my experiences has a Social Worker would agree with her comments. I have always found the Manager(s) and staff very helpful, experienced and compassionate about what the service offers and strives to make a positive difference to lives of vulnerable people,

Carers and families.” – Social Worker

I hope that this provides some insight into the ongoing work that One Vision are doing within their local community and highlights how highly thought of they are by all that meet them. They truly are a fantastic asset to Wigan and the passion, empathy, and drive that the staff have to support vulnerable individuals within our local area is irreplaceable.

‘Transition Social care officer’

44

Company registration number: CE003737 Charity registration number: 1160946

ONE VISION MEDIA TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

ADC Accountants Limited

One Vision Media Contents

Page
Trustees' Report 1—2
Independent Auditor's Report 3—6
Statement of Financial Activities (including Income and Expenditure Account) 7
Comparative Statement of Financial Activities (including Income and Expenditure Account) 8
Balance Sheet 9
Statement of Cash Flows 10
Notes to the Statement of Cash Flows 11
Notes to the Financial Statements 12—18
The following pages do not form part of the statutory accounts:
Detailed Statement of Financial Activities (including Income and Expenditure Account) 19—20

One Vision Media Company No. CE003737 Trustees' Report For The Year Ended 31 March 2025

The trustees present their report and the financial statements for the year ended 31 March 2025.

Objectives and Activities

Aims and Objectives

To advance the education of people with disabilities through the provision of: An alternative community based training and activities programme in film and media education.

A person centred, needs led approach to learning and support that will enable individuals to make informed choices about themselves and their education.

A service that will work with other local groups and organisations to promote and improve community cohesion.

A service that will raise awareness of disability arts in the Wigan borough through participation in events and local arts and disability arts festivals.

To promote social inclusion for the public benefit by preventing people with disabilities from becoming socially excluded, relieving the needsm of those people who are socially excluded and assisting the to integrate into society through the provision of:

Alternative education opportunities that address a shortfall in mainstream services.

Aperson centred service that will improve wellbeing, personal and social development.

Reference and Administrative Details

Trustees

Mr Martin Malone - Trustee (appointed 24/04/2024) Miss Sharon Jeffers - Trustee Miss Sharon Knight - Chair (appointed 30/04/2025) Miss Natalie Sweet - Trustee (appointed 30/04/2025) Miss Naiomi Hamilton - Trustee (appointed 30/04/2025)

Charity Number

1160946

Company Number

CE003737

Accountants

Fisher & Co (Accountants) Limited Pemberton Business Centre Richmond Hill, Pemberton Wigan WN5 8AA

Auditors

ADC Accountants Limited 15 Market Street Standish Wigan Lancs WN6 0HW

Page 1

One Vision Media Trustees' Report (continued) For The Year Ended 31 March 2025

Statement of Trustees' Responsibilities

The trustees (who are also the directors of One Vision Media for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statement unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements the trustees are required to:

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at anytime the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement of Disclosure of Information to Auditors

Each of the persons who are trustees at the time when this trustees' report is approved has confirmed that:

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The trustees' report was approved by the board of trustees and signed on its behalf by:

Miss Sharon Jeffers

Trustee 19/01/2026

Page 2

Independent Auditor's Report to the Members of One Vision Media

Opinion

We have audited the financial statements of One Vision Media (the "charity") for the year ended 31 March 2025 which comprise the Statement of Financial Activities (including Income and Expenditure Account), Balance Sheet, Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

In our opinion the financial statements:

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 21 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions Relating to Going Concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 3

Independent Auditor's Report (continued) to the Members of One Vision Media

Opinions on Other Matters Prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on Which We Are Required to Report by Exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Director's Report included within the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Trustees' Responsibilities Statement set out on page 1—2, the trustees (who are also directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 4

Independent Auditor's Report (continued) to the Members of One Vision Media

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Charities Act 2011 together with the Charities SORP (FRS102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items. In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered in this context for the UK operations were General Data Protection Regulation and health and safety legislation.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing and recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Audit Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, and reading minutes of meetings of those charged with governance.

In accordance with International Auditing Standards, we planned our audit so that we have a reasonable expectation of detecting material misstatements in the financial statements or accounting records including any material misstatements resulting from fraud, error or non-compliance with law or regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use Of Our Report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr. Steven Hodson FCCA (Senior Statutory Auditor)

for and on behalf of ADC Accountants Ltd, Statutory Auditor

19/01/2026

...CONTINUED

Page 5

Independent Auditor's Report (continued) to the Members of One Vision Media

ADC Accountants Ltd 15 Market Street Standish Wigan Lancs WN6 0HW

Page 6

One Vision Media Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025

Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Charitable activities:
Charitable Activities
Other trading activities
4
EXPENDITURE ON:
Charitable activities:
6
Charitable Activities
NET INCOME
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
17
Unrestricted
funds
£
11,654
-
1,361,253
Restricted
funds
£
-
5,390
-
2025
Total funds
£
11,654
5,390
1,361,253
2024
Total funds
£
7,855
4,570
1,347,389
1,372,907 5,390 1,378,297 1,359,814
(1,339,911) (4,514) (1,344,425) (1,210,168)
32,996 876 33,872 149,646
32,996
350,183
876
526
33,872
350,709
149,646
201,063
383,179 1,402 384,581 350,709

The notes on pages 11 to 18 form part of these financial statements.

Page 7

One Vision Media Comparative Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025

Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Charitable activities:
Charitable Activities
Other trading activities
4
EXPENDITURE ON:
Charitable activities:
6
Charitable Activities
NET INCOME
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
17
Unrestricted
funds
£
7,855
-
1,347,389
Restricted
funds
£
-
4,570
-
2024
Total funds
£
7,855
4,570
1,347,389
1,355,244 4,570 1,359,814
(1,206,242) (3,926) (1,210,168)
149,002 644 149,646
149,002
201,181
644
(118)
149,646
201,063
350,183 526 350,709

The notes on pages 11 to 18 form part of these financial statements.

Page 8

One Vision Media Balance Sheet As At 31 March 2025

Notes
FIXED ASSETS
Tangible Assets
11
CURRENT ASSETS
Debtors
12
Cash at bank and in hand
Creditors: Amounts Falling Due Within One
Year
13
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
Creditors: Amounts Falling Due After More
Than One Year
14
NET ASSETS
FUNDS OF THE CHARITY
Restricted Funds
Unrestricted Funds
TOTAL FUNDS
17
Unrestricted
funds
£
325,671
Restricted
funds
£
-
2025
Total
funds
£
325,671
2024
Total
funds
£
334,473
325,671
85,415
42,550
-
-
1,402
325,671
85,415
43,952
334,473
36,659
87,569
127,965
(52,667)
1,402
-
129,367
(52,667)
124,228
(80,883)
75,298 1,402 76,700 43,345
400,969 1,402 402,371 377,818
(17,790) - (17,790) (27,109)
383,179 1,402 384,581 350,709
1,402
383,179
526
350,183
384,581 350,709

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

On behalf of the board

Miss Naiomi Hamilton

Trustee 19/01/2026

The notes on pages 11 to 18 form part of these financial statements.

Page 9

One Vision Media Statement of Cash Flows For The Year Ended 31 March 2025

Notes
Cash flows from operating activities
Net cash generated from operations
1
Interest paid
Net cash generated from operating activities
Cash flows from investing activities
Purchase of tangible assets
Cash flows from financing activities
Repayment of finance leases
(Decrease)/increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
2
Cash and cash equivalents at end of year
2
2025
£
23,996
(6,308)
17,688
(48,893)
(12,412)
(43,617)
87,569
43,952
2024
£
239,478
(3,019)
236,459
(138,319)
38,474
136,614
-
136,614

Page 10

One Vision Media Notes to the Statement of Cash Flows For The Year Ended 31 March 2025

1. Reconciliation of income to cash generated from operations

.
Reconciliation of income to cash generated from operations
Net income
Adjustments for:
Interest expense
Depreciation of tangible assets
Movements in working capital:
Increase in trade and other debtors
(Decrease)/increase in trade and other creditors
Net cash generated from operations
2025
£
33,872
6,308
57,695
(48,756)
(25,123)
23,996
2024
£
149,646
3,019
53,954
(36,659)
69,518
239,478

2. Cash and cash equivalents

Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:

Cash at bank and in hand
3.
Analysis of changes in net funds
Cash at bank and in hand
Finance leases
As at 1 April
2024
£
87,569
(38,474)
2025
£
43,952
Cash flows
£
(43,617)
12,412
2024
£
87,569
As at 31
March 2025
£
43,952
(26,062)
49,095 (31,205) 17,890

Page 11

One Vision Media Notes to the Financial Statements For The Year Ended 31 March 2025

1. General Information

One Vision Media is a company limited by guarantee, incorporated in England & Wales, registered number CE003737 and registered charity number 1160946. The registered office is .

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The charitable company is a Public Benefit Entity as defined by FRS 102.

2.2. Incoming Resources

All incoming resources are recognized when the Charity has entitlement to the funds, certainty of receipt and the amount can be measured with sufficient reliability.

• Student fees

Recognised in the period they relate to.

• Grants Receivable

Grants are included in the Statement of Financial Activities on a receivable basis. The

balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

• Donations Donations are recognized on a receivable basis where there is certainty of receipt and the amount can be reliably measured.

• Other Income

Other income, including the hire of facilities, is recognized in the period it is receivable.

2.3. Resources Expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to that category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with use of resources. Grants are reflected in the balance sheet when a constructive obligation exists, notwithstanding that they may be paid in future accounting periods.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold straight line 10 years Motor Vehicles 25% reducing balance Fixtures & Fittings 20% reducing balance

Page 12

One Vision Media Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

2.5. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the charitable company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of financial activities so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the statement of financial activities as incurred.

2.6. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

3. Income from Donations and Legacies

Donations and gifts:
Donations and gifts
Fundraising
Grants:
Grants
.
Income from Other Trading Activities
Training services
Room hire and transport
2025
Unrestricted
funds
£
6,099
5,055
500
2024
Unrestricted
funds
£
4,372
2,983
500
11,654 7,855
2025
Unrestricted
funds
£
1,361,253
-
2024
Unrestricted
funds
£
1,347,179
210
1,361,253 1,347,389

4. Income from Other Trading Activities

Page 13

One Vision Media Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

5. Net Income/(Expenditure)

The net income is stated after charging/(crediting):

Depreciation of tangible fixed assets - owned
6.
Analysis of Expenditure
Charitable Activities
Charitable Activities
7.
Support Costs
Employee costs
Premises expenses
General administration
Depreciation
Interest payable
Governance costs
2025
£
57,695
2024
£
53,954
2025
Support
costs
(see note 7)
£
1,344,425
2024
Support
costs
(see note 7)
£
1,210,168
2025
Charitable
Activities
£
1,038,093
76,601
161,568
57,695
6,308
4,160
1,344,425

Page 14

One Vision Media Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

Employee costs
Premises expenses
General administration
Depreciation
Interest payable
Governance costs
2024
Charitable
Activities
£
902,584
82,076
164,485
53,954
3,019
4,050
1,210,168

8. Auditor's Remuneration

Remuneration received by the charitable company's auditors and their associates during the year was as follows:

9. Staff Costs

Staff costs were as follows:

Wages and salaries
Social security costs
Other pension costs
2025
£
879,863
69,487
45,260
994,610
2024
£
791,025
59,758
22,384
873,167

The number of employees whose employee benefits (excluding employer pension costs) for the reporting period exceeded £60,000 was:

Year end 31 March 2025

£80,000 - £90,000 1

£110,000 - £120,000 1

0.
Average Number of Employees
verage number of employees during the year was as follows:
Charitable Activities
Administration
2025
2025
39
4
43
2024
2024
37
4
41

10. Average Number of Employees

Average number of employees during the year was as follows:

Page 15

One Vision Media Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

11. Tangible Assets

11.
Tangible Assets
Land &
Property
Leasehold
£
Cost
As at 1 April 2024
289,736
Additions
20,463
As at 31 March 2025
310,199
Depreciation
As at 1 April 2024
51,776
Provided during the period
31,020
As at 31 March 2025
82,796
Net Book Value
As at 31 March 2025
227,403
As at 1 April 2024
237,960
12.
Debtors
Due within one year
Trade debtors
Prepayments and accrued income
Other debtors
13.
Creditors: Amounts Falling Due Within One Year
Net obligations under finance lease and hire purchase contracts
Trade creditors
Other creditors
Taxation and social security
Land &
Property
Leasehold
£
289,736
20,463
Motor
Vehicles
£
32,300
23,499
Fixtures &
Fittings
£
169,433
4,931
Total
£
491,469
48,893
310,199 55,799 174,364 540,362
51,776
31,020
22,080
8,430
83,140
18,245
156,996
57,695
82,796 30,510 101,385 214,691
227,403 25,289 72,979 325,671
237,960 10,220 86,293 334,473
2025
£
77,399
8,016
-
85,415
2025
£
8,272
24,222
3,158
17,015
52,667
2024
£
32,533
3,864
262
36,659
2024
£
11,365
24,164
2,657
42,697
80,883

Page 16

One Vision Media Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

14. Creditors: Amounts Falling Due After More Than One Year

4.
Creditors: Amounts Falling Due After More Than One Year
Net obligations under finance lease and hire purchase contracts
5.
Obligations Under Finance Leases and Hire Purchase
The future minimum finance lease payments are as follows:
Not later than one year
Later than one year and not later than five years
2025
£
17,790
2025
£
8,272
17,790
26,062
26,062
2024
£
27,109
2024
£
11,365
27,109
38,474
38,474

15. Obligations Under Finance Leases and Hire Purchase

16. Pension Commitments

The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.

During the year the charge to the statement of financial activities in respect of defined contribution schemes was £45,260 (2024: £22,384).

At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.

17. Movement in Funds

7.
Movement in Funds
Unrestricted funds
General:
General unrestricted fund
Restricted funds
Restricted fund
Total funds
Unrestricted funds
General:
General unrestricted fund
As at 1 April
2024
£
350,183
526
Income
£
1,372,907
5,390
Expenditure
£
(1,339,911)
(4,514)
350,709 1,378,297 (1,344,425)
As at 1 April
2023
£
201,181
Income
£
1,355,244

Page 17

One Vision Media Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

Restricted funds
Restricted fund
Total funds
(118) 4,570 (3,926) 526
201,063 1,359,814 (1,210,168) 350,709

18. Transactions with Trustees

During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows:

2025 2024
£ £

19. Related Party Disclosures

20. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

21. FRC's Ethical Standard - Provision Available for Small Entities

In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

Page 18

One Vision Media Detailed Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025

INCOME AND ENDOWMENTS FROM:
Donations and legacies
Donations and gifts
Fundraising
Grants
Charitable Activities:
Charitable Activities
Ribby Hall
Wigan MBC
Other trading activities
Student fees
Room hire and transport
EXPENDITURE ON:
Charitable Activities:
Charitable Activities
Wages and salaries
Employers NI
Employers pensions - defined contributions scheme
Agency cleaners
Freelance workers
Rent
Rates & waste
Light and heat
Security costs
Hire and leasing of IT & CCTV equipment
Vehicle running costs
Computer software costs
Repairs, renewals and maintenance
Insurance
Printing, postage and stationery
Training, software and IT
Other professional fees
Payroll charges
2025
Total
funds
£
6,099
5,055
500
11,654
5,390
-
5,390
1,361,253
-
1,361,253

Page 19

One Vision Media Detailed Statement of Financial Activities (including Income and Expenditure Account) (continued) For The Year Ended 31 March 2025

Direct resourses, activities and materials costs
General running costs
Ribby Hall costs
Sundry type C
Depreciation of motor vehicles
Depreciation of fixtures and fittings
(32,844)
(11,498)
(4,514)
(8,460)
(8,430)
(18,245)
(67,424)
(9,114)
(3,711)
-
-
(53,954)
Depreciation of leasehold land and property
Bank interest payable
Audit fees
Accountancy fees
NET INCOME
(31,020)
(6,308)
(1,080)
(3,080)
-
(3,019)
(1,080)
(2,970)
(1,344,425) (1,210,168)
(1,344,425) (1,210,168)
33,872 149,646

Page 20