| Pages | |||
|---|---|---|---|
| Trustees' | annual report | 1to5 | |
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Statement | ofcash flows | ||
| Notes to | the financial | statements | 10to 16 |
| Year ended | 31January | 2021 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and |
legacies | 4 | 383,950 | 383,950 | 388,400 | ||
| Investment income |
5 | 204,383 | 204483 | 256,674 | |||
| Total income | 588,333 | 588@33 | 645,074 | ||||
| Expenditure | |||||||
| Expenditure on |
raising funds: | ||||||
| Investment | management | costs | 6 | (77,361) | (77461) | (63,840) | |
| Expenditure on |
charitable | activities | 7,8 | (123,193) | (123,193) | (746,477) | |
| Total expenditure | (200,554) | (200,554) | (810,317) | ||||
| Net income/(expenditure) | and net movement | in funds | 387,779 | 387,779 | (165,243) | ||
| Reconciliation | offunds | ||||||
| Total funds brought forward |
2,011,665 | 2,011,665 | 2,176,908 | ||||
| Total funds carried forward | 2,399,444 | 2,399,444 | 2,011,665 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| investments | 14 | 2,439,146 | 2,439,146 | |||
| Current assets | ||||||
| Debtors | 15 | 47,831 | ||||
| Cash at bank | and in hand | 599,760 | 338,399 | |||
| 647,591 | 338,399 | |||||
| Creditors: amounts | falling due within one year | 16 | (3,960) | (15,880) | ||
| Net current | assets | 643,631 | 322,519 | |||
| Total assets | less current liabilities | 3,082,777 | ' 2,761,665 | |||
| Creditors: amounts | falling due after more than | |||||
| one year | 17 | (683/33) | (750,000) | |||
| Net assets | 2,399,444 | 2,011,665 | ||||
| Funds ofthe | charity | |||||
| Unrestricted | funds | 2@99,444 | 2,011,665 | |||
| Total charity | funds | 18 | 2@99,444 | 2,011,665 |
| Year ended 31January 202 | 1 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Cash flows from operating | activities | ||
| Net income/(expenditure) | 387,779 | (165,243) | |
| Adjustments for: | |||
| Dividends, interest and rents |
from investments | (204,383) | (256,674) |
| Accrued expenses | 360 | ||
| Changesin: | |||
| Trade and other debtors | (47,831) | ||
| Trade and other creditors | (11,920) | (43,957) | |
| Cash generated from operations |
123,645 | (465,514) | |
| Net cash from/(used in) operating activities |
123,645 | (465,514) | |
| Cash flows from investing | activities | ||
| Dividends, interest and rents |
from investments | 204,383 | 256,674 |
| Purchases ofother investments | (81,707) | ||
| Net cash from investing activities |
204303 | 174,967 | |
| Cash flows from fltnancing | activities | ||
| Proceeds from borrowings | (66,667) | (66,667) | |
| Net cash used in financing activities | (66,667) | (66,667) | |
| Net increase/(decrease) in |
cash and cash equivalents | 261,361 | (357,214) |
| Cash and cash equivalents | at beginning ofyear | 338,399 | 695,613 |
| Cash and cash equivalents | at end ofyear | 599,760 | 330,399 |
| 4. | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Donations | |||||||
| Donations | Income | 383,950 | 383,950 | 388,400 | 38$,400 | ||
| 5. | Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Income from investment | properties | 204,383 | 204/83 | 256,674 | 256,674 |
| Unrestricted | Unrestricted | Unrestricted | Total | Funds | Unrestricted | Unrestricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||||||||
| f | ||||||||||||||
| Property | management | expenses | 55,325 | 55,325 | 36,098 | 36,098 | ||||||||
| Bank charges | 185 | 185 | 309 | 309 | ||||||||||
| Interest payable | and | similar | charges | 21,851 | 21,851 | 27,433 | 27,433 | |||||||
| 77,361 | 77/61 | 63,840 | 63,840 | |||||||||||
| Expenditure | on | charitable | activities | by | fund type | |||||||||
| Unrestricted | Total | Funds | Unrestricted | Total Funds | ||||||||||
| Funds | 2021 | Funds | 2020 | |||||||||||
| f | f | |||||||||||||
| Donations | paid | 118,165 | 118,165 | 741,050 | 741,050 | |||||||||
| Support costs | 5,028 | 5,02$ | 5,427 | 5,427 | ||||||||||
| 123,193 | 123,193 | 746,477 | 746.477 | |||||||||||
| Expenditure | on | charitable | activities | by | activity type | |||||||||
| Grant | funding | Total funds | Total fund | |||||||||||
| of | activities f |
Support costs | 2021 | 2020 | ||||||||||
| Donations | paid | 118,165 | 118,165 | 741,050 | ||||||||||
| Governance | costs | 5,028 | 5,028 | 5,427 | ||||||||||
| 113,163 | 5,028 | 123,193 | 746,477 | |||||||||||
| Analysis | ofsupport | costs | ||||||||||||
| Accountancy | Legal | 4 | Bank | General | ||||||||||
| fees Professional f |
Charges | expenses f |
Total 2021 | Total 2020 f |
||||||||||
| Governance | costs | 4,560 | 430 | 34 | 4 | 5,028 | 5,427 |
| Analysis ofgrants | Year ended 31Januar | y 2021 | |
|---|---|---|---|
| 2021 | 2020 | ||
| Grants to institutions | |||
| Choimel Dalim | 42,315 | ||
| Yetev Lev London Jerusalem | Trust | 42,300 | |
| YG SYeshiva Gedola Seminar | 73/50 | ||
| Ezer V'Hatzalah Limited |
170,000 | ||
| Notzar Chesed | 100,000 | ||
| Tzedokah Vchesed | 186,250 | ||
| Tomchei Yotzei Anglia | 120,000 | ||
| V.H.L.TLimited | 120,000 | ||
| Donations &85,000 |
29500 | 2,500 | |
| 1189165 | 741,050 | ||
| Total grants | 118,165 | 741,050 |
| Investments | ||
|---|---|---|
| Investment | ||
| properties | ||
| Cost or valuation | ||
| At 1February | 2020 and 31January 2021 | 2,439,146 |
| Impairment | ||
| At 1February | 2020 and 31January 2021 | |
| Carrying amount |
||
| At 31January | 2021 | 2,439,146 |
| At 31January | 2020 | 2,439,146 |
| 15. | MrJSchreiber, who Debtors |
has an extensive knowledge ofthe property m |
arket. | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Trade debtors | 47,831 | |||
| 16. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Trade creditors | 11,920 | |||
| Accruals and deferred | income | 3,960 | 3,960 | |
| 3,960 | 15,880 | |||
| 17. | Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| Bank loans and overdrafts | 683@33 | 750,000 |
| Unrestri | cted funds |
||||||
|---|---|---|---|---|---|---|---|
| At | At | ||||||
| 1 | February | 31 | January | ||||
| 2020 | Income | Expenditure | 2021 | ||||
| General | funds | 2,011,665 | 588,333 | (200,554) | 2,399,444 | ||
| At | At | ||||||
| 1 | February | 31 | January | ||||
| 2019 | Income | Expenditure | 2020 | ||||
| E | f. | ||||||
| General | funds | 2,176,908 | 645,074 | (810,317) | 2,0)1,665 |
| 19. | Analysis ofnet assets be | t | ween funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestrrcted | Total Funds | ||||||||
| Funds | 2021 | ||||||||
| Investments | 2,439,146 | 2,439,146 | |||||||
| Current assets | 647,591 | 647,591 | |||||||
| Creditors less than 1 year |
(3,960) | (3,960) | |||||||
| Creditors greater than 1 year |
(683,333) | (683+33) | |||||||
| Net assets | 2,399,444 | 2+99,444 | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2020 | ||||||||
| f, | |||||||||
| Investments | 2,439,146 | 2,439,146 | |||||||
| Current assets | 338,399 | 338,399 | |||||||
| Creditors less than 1 year |
(15,880) | (15,880) | |||||||
| Creditors greater than 1 year |
(750,000) | (750,000) | |||||||
| Net assets | 2,011,665 | 2,011,665 | |||||||
| 20. | Analysis ofchanges in net debt | ||||||||
| At | |||||||||
| At 1 Feb 2020 | Cash flows | 31Jan 2021 | |||||||
| f | f | ||||||||
| Cash at bank and in hand | 338,399 | 261,361 | 599,760 | ||||||
| Debt due after one year | (750,000) | 66,667 | (683433) | ||||||
| (4)(,60() | 328,028 | (83+73) | |||||||
| 21~ | Related parties | ||||||||
| Donations received are from companies |
connected to one or more of | the trustees. | |||||||
| 2021 | 2020 | ||||||||
| f | |||||||||
| Newcastle Lyme Properties |
Limited | 11,985 | l3,070 | ||||||
| Hemel Jempstead Estates |
Limited | 52,700 | 68,400 | ||||||
| Broad Estates Limited | 18,720 | 18,725 | |||||||
| StDavids Wolverhampton | Limited | 101,345 | |||||||
| Omnia Doxford Limited | 56,925 | 60,785 | |||||||
| Crowncourt Residential Limited |
40,000 | 40,000 | |||||||
| Barnet Residential Limited |
92,535 | 86,075 | |||||||
| Horley Victoria Limited | 27,500 | ||||||||
| Bracknel1 Estates Limited | 14,450 | ||||||||
| Slough Investments Limited |
40,000 | ||||||||
| Wokingham Investments |
Limited | 29,135 | |||||||
| Income from investment |
properties | relate to income | from an investment held |
by a company | |||||
| acting as a bare trustee for | the charity, |