| Legal and | Administrative | Administrative | Administrative | information: | |||
|---|---|---|---|---|---|---|---|
| Company | Registration | Number. | 09295578 | ||||
| Charity Registration | Number: | 1160931 | |||||
| Registered | Office: | 1 Stanier Close | |||||
| Noithfield Avenue |
|||||||
| Kettering | |||||||
| Northants NN16 9XW |
|||||||
| Directors/Trustees: | John Bruce - Chair | ||||||
| Nigel Mansfield -Vice |
Chair | ||||||
| John Nightingale -Treasurer |
|||||||
| Joanne Pettitt - Vice Chair | |||||||
| Sherry Adams | |||||||
| Carolyn Benjamin | |||||||
| Ann Bodsworth (appointed |
18'"January 2020) | ||||||
| Jenny Cotton-Howells | |||||||
| Barry Day (appointed 20~ September 2021) |
|||||||
| Kimbertey Hood (appointed |
19~February 2020) | ||||||
| Irene Issitt (resigned 25th January 2019) |
|||||||
| Sue Pepper (appointed | 19 | February 2020) | |||||
| Joanne Webb | |||||||
| Wendy Wheeler (appointed |
19~February 2020) | ||||||
| Company | Secretary: | Carolyn Benjamin | |||||
| Bankers: | CAF Bank | ||||||
| Independent | Examiners: | CVS Northamptonshire | |||||
| 32-36 Hazelwood Road |
|||||||
| Northampton NN1 1LN |
| Notes | Unrestricte | Restricted | Total | Unrestrlcte | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| 6 | 6 | 6 | R | 6 | ||||||
| Income and endowments | from: | |||||||||
| Donations and legacies |
||||||||||
| Charitable activities |
36,079 | 540,925 | 577,004 | 11,900 | 195,015 | 206,915 | ||||
| Investments | ||||||||||
| Other | ||||||||||
| Total Income and | endowments | 36079 | 540 925 | 577004 | 11900 | 195,015 | 206,915 | |||
| Expenditure on: |
||||||||||
| Raising funds | ||||||||||
| Charitable Activities |
29,974 | 432,862 | 462,836 | 863 | 193,140 | 194,003 | ||||
| Other | ||||||||||
| Total Expenditure | 29974 | 432 862 | 462836 | 863 | 193,140 | 194,003 | ||||
| Transfer between | funds | (6,667) | 6,667 | |||||||
| Net movement in |
funds | (562) | 114,730 | 114,168 | 11,037 | 1,875 | 12,912 | |||
| Total funds brought | forward | 11,895 | 2,630 | 14,525 | 858 | 755 | 1,613 | |||
| Total funds carried | forward | 11,333 | 117,360 | 128 693 | 11,895 | 2,630 | 14,525 |
| (A Company Limited By Guarante |
e) | ||||||
|---|---|---|---|---|---|---|---|
| BALANCE SHEET AS AT 30th | NOVEMBER 2020 | Com an | Number. | 09295578 | |||
| Notes | Unrestrtcts | Restricted | Total | Unrestricted | Restricted | Total | |
| 2020 | 2019 | ||||||
| 6 | 6 | 6 | |||||
| ASSETS: | |||||||
| Fixed Assets | |||||||
| Current Assets | |||||||
| Debtors | 61 | 61 | 81 | 81 | |||
| Cash at Bank | 11,722 | 117,360 | 129,082 | 12,124 | 12,593 | 24,717 | |
| 11,783 | 117,360 | 129,143 | 12,205 | 12,593 | 24,798 | ||
| Creditors | |||||||
| Amounts falling due |
|||||||
| within one year | 450 | 450 | 310 | 9,963 | 10,273 | ||
| (450) | - | (450) | (310) | (9,963) | (10,273) | ||
| Net Current Assets | 11,333 | 117,360 | 128,693 | 11,895 | 2630 | 14,525 | |
| NET ASSETS | 11,333 | 117,360 | 128,693 | 11,895 | 2,630 | 14,525 | |
| Unrestrich | Restricted | Total | Unrestrich | Restricted | Total | ||
| FUNDS | 2020 | 2019 | |||||
| 8 | f | 6 | 6 | R | F. | ||
| Unrestricted | 11,333 | 11,333 | 11,895 | 11,895 | |||
| Restricted | 117,360 | 117,360 | 2,630 | 2,630 | |||
| 11,333 | 117,360 | 128,693 | 11,895 | 2,630 | 14,525 |
| 1 | Charitable | Activities | Unrestricted | Restricted | 2020 | Jnrestricted | Restricted | 2019 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds f |
Funds f |
Totalf | Funds f |
Funds f |
Total | |||||||
| Grant | - Wellbeing | Education | Network | (WEN) | 540,925 | 540,925 | 195,015 | 195,015 | ||||
| NCC | Finance -Time to Change |
24,999 | 24,999 | |||||||||
| Grant | - Commsortia - BBO |
1,080 | 1,080 | 1,900 | 1,900 | |||||||
| Northants NHS FT-Infrastructure |
Development | 10,000 | 10,000 | 10,000 | 10000 | |||||||
| 36,079 | 540,925 | 677,004 | 11,900 | 195,015 | 206,915 | |||||||
| 2 | Charitable | Activities | Unrestricted | Restricted | 2020 | unrestricted | Restricted | 2019 | ||||
| Fundsf | Fundsf | Totalf | Fundsf | Funds | Total | |||||||
| Service Providers - (WEN) | 432,862 | 432,862 | 193,140 | 193,140 | ||||||||
| Northants | NHS Infrastructure | 7,546 | 7,546 | |||||||||
| NCC Time | to Change | 19,029 | 19,029 | |||||||||
| Admin and |
other costs | 2,359 | 2,359 | |||||||||
| Bank Charges | 60 | 60 | 54 | 54 | ||||||||
| Insurance | 483 | 483 | 422 | 422 | ||||||||
| Subscriptions | 20 | 20 | 40 | 40 | ||||||||
| Governance | ||||||||||||
| Companies | House | 13 | 13 | 13 | 13 | |||||||
| Independent | Examination | 464 | 464 | 334 | 334 | |||||||
| 29,974 | 432,862 | 462,836 | 863 | 1S3,140 | 194,003 |
| 3 | Debtors | Unrestricted | Restricted | 2020 | unrestricted | Restricted | 2019 | ||
|---|---|---|---|---|---|---|---|---|---|
| Funds f |
Funds f |
Total f |
Funds | Funds f |
Total | ||||
| Sundry Debtors | |||||||||
| Pre-Paid | Debtors | 61 | 61 | 81 | 81 | ||||
| 61 | 61 | 81 | 81 | ||||||
| 4 | Creditors | Unrestricted | Restricted | 2020 | Jnrestricted | Restricted | 2019 | ||
| Funds f |
Funds f |
Total f |
Funds f |
Funds f |
Total | ||||
| Amounts | falling due in one year. | ||||||||
| Accruals | (450) | (450) | (310) | (310) | |||||
| Other | 9,963 | 9,963 | |||||||
| 450 | 460 | 310 | 9,963 | 10,273 | |||||
| 5 | Unrestricted | Funds | 2020 | ||||||
| Opening | Transfer | Closing | |||||||
| Balance | Movement | Movement | between | Balance | |||||
| 01.12.19 f |
In f |
Out f |
funds f |
30.11.20 f |
|||||
| Unrestricted | 11,895 | 36,07S | 29,974 | 666 | 11,333 | ||||
| 11895 | 36079 | 29974 | 6,667 | 11,333 |