OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Charity Information
Report ofthe Trustees
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements
Report ofthe Independent Examiner 16

TRUSTEES: R. Edwards
D. Eustace
S.Greep
S.Longson
C.Mattos
N. Regan
M. Truran
ADDRESS: The Watch Oak
Chain Lane
Battle
East Sussex
TN33 OYD
CHARITY REGISTRATION
NUMBER: 1160881
INDEPENDENT EXAININERS: Watson Associates (Professional Services) Ltd
Chartered
Accountants
30 —34 North Street
Hailsham
East Sussex
BN27 1DW
BANKERS: NatWest Bank PLC
Hastings
Branch
Havelock Road
Hastings
East Sussex
TN34 1GW
INVESTMENT INANAGERS: Smith &Williamson
25 Moorgate
London
EC2R 6AY

Notes Unrestricted Restricted 2020 2019
Funds Funds Total Total
F F 9
Income and endowments from:
Donations
and legacies
2 2,625 1,352 3,977 128,553
Investments 3 13,431 13,431 16,636
Total income 2 625 14,783 17,408 145,189
Expenditure
on:
Raising funds 4 5,476 5,475 5,865
Charitable
activities
4 59,951 59,951 37,688
Total expenditure 5,476 59,951 55,427 43,553
Net gains/(losses)
on investments
(4,686) (4,585) 30,176
Net income/(expenditure) 2,851 49,854 52705 131,812
Transfers
between funds
Net movement
in funds
2,851 49,854 52,705 131,812
Reconciliation
offunds:
Total funds brought
forward
At 1"September 2019
8373 806277 814,650 682,838
Transfer/reclassification
Total funds carried forward
At 31"August 2020
12 5,522 756,423 751 945 814,650
Notes 2020
6
Fixed assets
Invesbnents —Junior
investments —Championship
491,687
159,444
487,543
'I60,293
Investments —General 69,887
tt7 723
Current assebr
Debtors 10
Cash at bank and in hand 116,132
Cash held by investment managers 120
116,252
Current Uabiilges
Creditors: Amounts faling due within
one year
Net current assets 110,614
Total assets less current liabilities 761,945
The funds ofthe charity
Restricted income funds 756,423
Unrestricted
funds
5,522
761,945 814,650

Unrestricted Restricted Total Total
2020 2019
6 F
Donations 2,625 1,352 3,977 79,893
Legacies 48,660
2,625 1 352 3,977 128,553
INVESTMENT INCOME
Unrestricted Restricted Total Total
2020 2019
Junior Fund —Interest 1,226 1,226 835
Junior Fund —Dividends 8,664 8,664 11,687
Championship Fund —Interest 380 380 216
Championship Fund —Dividends 3,118 3,118 3,762
General
Fund
—Interest 43 43 136
General
Fund
—Dividends
13,431 13,431 16,636
Charitable
Raising Direct Governance Total Total
Funds Costs Costs 2020 2019
Investment management fees 5,476 5,476 5,865
Investment levies
Sponsorship and grants 32,751 32,751
Accelerator programme fees 20,702 20,702 28,541
Coaching fees 4,210 4,210 6,580
Independent examiners fees 780
Accountancy fees 1,590 1,590 560
Trustee meetings and
expenses 698 698 1,227
5,476 57,663 2,288 65,427 43,553
Governance costs 2,288 (2,288)
Total expenditure —2020 5,476 59,951 65,427
Total expenditure —2019 5,865 37688 43,553

10. DEBTORS
Total Total
2020 2019
E
Accrued Income
11. CREDITORS: AIIOUNTS FALLING DUE WITHIN ONE YEAR
Total Total
2020 2019
6 F
Accruals 5435 6,804
5,438 6,804
12. ANALYSIS OF CHARITABLE FUNDS
Balance I Gains Balance
September & 31 August
2019 Income Expenditure
Transfers
Losses 2020
Restricted funds:
Neil Carr donation 5,000 5,000
Legacies 730,777 14,783 59,951 (4,686) 680,923
BCF 70,500 70,500
Total restricted funds 806,277 14,783 59,951 4,686 756,423
Unrestricted funds:
General funds 8,373 2,625 5,476 5,522
Total unrestricted funds 8,373 2,625 5,476 5,522
Totalfunds 814,650 17,408 65,427 4,686 761 945

Balance t Gains Balance
September & 3t August
2018 Income Expenditure Transfers Losses 20tg
Restricted funds:
Neil Carr donation 5,000 5,000
Legacies 675,571 66,316 (40,986) (300) 30,176 730,777
BCF 70,500 70,500
Total restricted funds 680,571 136,816 40,986 300 30,176 806,277
Unrestricted funds:
General funds 2,267 8,373 2,567 300 - 8,373
Total unrestricted 2,267 8,373 (2,567) 300 - 8,373
funds
Total funds 682,838 145,189 43,553 30,176 814,650

Unrestricted Restricted Total
Funds Funds Funds
6 K
Investments 651,131 651,131
Net current assets 5,522 105,292 110,814
Net assets at the end ofthe year 5,522 756423 781 645

NALYSIS OF NET ASSETS BETWEEN FUN DS —PRIOR YEAR
Unrestricted Restricted Total
Funds Funds Funds
6
Investments 717,723 717,723
Nel current assets 8,373 88,554 96,927
Net assets at the end ofthe year 8373 806 277 814,650