| Page | ||
|---|---|---|
| Charity Information | ||
| Report ofthe Trustees | ||
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | ||
| Report ofthe Independent | Examiner | 16 |
| TRUSTEES: | R. Edwards | ||
|---|---|---|---|
| D. Eustace | |||
| S.Greep | |||
| S.Longson | |||
| C.Mattos | |||
| N. Regan | |||
| M. Truran | |||
| ADDRESS: | The Watch Oak | ||
| Chain Lane | |||
| Battle | |||
| East Sussex | |||
| TN33 OYD | |||
| CHARITY REGISTRATION | |||
| NUMBER: | 1160881 | ||
| INDEPENDENT | EXAININERS: | Watson Associates (Professional | Services) Ltd |
| Chartered Accountants |
|||
| 30 —34 North Street | |||
| Hailsham | |||
| East Sussex | |||
| BN27 1DW | |||
| BANKERS: | NatWest Bank PLC | ||
| Hastings Branch |
|||
| Havelock Road | |||
| Hastings | |||
| East Sussex | |||
| TN34 1GW | |||
| INVESTMENT | INANAGERS: | Smith &Williamson | |
| 25 Moorgate | |||
| London | |||
| EC2R 6AY |
| Notes | Unrestricted | Restricted | 2020 | 2019 | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||
| F | F | 9 | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
2 | 2,625 | 1,352 | 3,977 | 128,553 | |
| Investments | 3 | 13,431 | 13,431 | 16,636 | ||
| Total income | 2 625 | 14,783 | 17,408 | 145,189 | ||
| Expenditure on: |
||||||
| Raising funds | 4 | 5,476 | 5,475 | 5,865 | ||
| Charitable activities |
4 | 59,951 | 59,951 | 37,688 | ||
| Total expenditure | 5,476 | 59,951 | 55,427 | 43,553 | ||
| Net gains/(losses) on investments |
(4,686) | (4,585) | 30,176 | |||
| Net income/(expenditure) | 2,851 | 49,854 | 52705 | 131,812 | ||
| Transfers between funds |
||||||
| Net movement in funds |
2,851 | 49,854 | 52,705 | 131,812 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward At 1"September 2019 |
8373 | 806277 | 814,650 | 682,838 | ||
| Transfer/reclassification | ||||||
| Total funds carried forward At 31"August 2020 |
12 | 5,522 | 756,423 | 751 945 | 814,650 |
| Notes | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Fixed assets | |||||
| Invesbnents —Junior investments —Championship |
491,687 159,444 |
487,543 'I60,293 |
|||
| Investments —General | 69,887 | ||||
| tt7 723 | |||||
| Current assebr | |||||
| Debtors | 10 | ||||
| Cash at bank and in hand | 116,132 | ||||
| Cash held by investment | managers | 120 | |||
| 116,252 | |||||
| Current Uabiilges | |||||
| Creditors: Amounts faling | due within | ||||
| one year | |||||
| Net current assets | 110,614 | ||||
| Total assets less current liabilities | 761,945 | ||||
| The funds ofthe charity | |||||
| Restricted income funds | 756,423 | ||||
| Unrestricted funds |
5,522 | ||||
| 761,945 | 814,650 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | F | ||||
| Donations | 2,625 | 1,352 | 3,977 | 79,893 | |
| Legacies | 48,660 | ||||
| 2,625 | 1 352 | 3,977 | 128,553 | ||
| INVESTMENT INCOME | |||||
| Unrestricted | Restricted | Total | Total | ||
| 2020 | 2019 | ||||
| Junior Fund —Interest | 1,226 | 1,226 | 835 | ||
| Junior Fund —Dividends | 8,664 | 8,664 | 11,687 | ||
| Championship | Fund —Interest | 380 | 380 | 216 | |
| Championship | Fund —Dividends | 3,118 | 3,118 | 3,762 | |
| General Fund |
—Interest | 43 | 43 | 136 | |
| General Fund |
—Dividends | ||||
| 13,431 | 13,431 | 16,636 |
| Charitable | ||||||||
|---|---|---|---|---|---|---|---|---|
| Raising | Direct | Governance | Total | Total | ||||
| Funds | Costs | Costs | 2020 | 2019 | ||||
| Investment | management | fees | 5,476 | 5,476 | 5,865 | |||
| Investment | levies | |||||||
| Sponsorship | and grants | 32,751 | 32,751 | |||||
| Accelerator | programme | fees | 20,702 | 20,702 | 28,541 | |||
| Coaching fees | 4,210 | 4,210 | 6,580 | |||||
| Independent | examiners | fees | 780 | |||||
| Accountancy | fees | 1,590 | 1,590 | 560 | ||||
| Trustee meetings | and | |||||||
| expenses | 698 | 698 | 1,227 | |||||
| 5,476 | 57,663 | 2,288 | 65,427 | 43,553 | ||||
| Governance | costs | 2,288 | (2,288) | |||||
| Total expenditure | —2020 | 5,476 | 59,951 | 65,427 | ||||
| Total expenditure | —2019 | 5,865 | 37688 | 43,553 |
| 10. | DEBTORS | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 2020 | 2019 | |||||||
| E | ||||||||
| Accrued Income | ||||||||
| 11. | CREDITORS: AIIOUNTS FALLING DUE | WITHIN | ONE YEAR | |||||
| Total | Total | |||||||
| 2020 | 2019 | |||||||
| 6 | F | |||||||
| Accruals | 5435 | 6,804 | ||||||
| 5,438 | 6,804 | |||||||
| 12. | ANALYSIS OF | CHARITABLE FUNDS | ||||||
| Balance I | Gains | Balance | ||||||
| September | & | 31 August | ||||||
| 2019 | Income | Expenditure Transfers |
Losses | 2020 | ||||
| Restricted funds: | ||||||||
| Neil Carr donation | 5,000 | 5,000 | ||||||
| Legacies | 730,777 | 14,783 | 59,951 | (4,686) | 680,923 | |||
| BCF | 70,500 | 70,500 | ||||||
| Total restricted funds | 806,277 | 14,783 | 59,951 | 4,686 | 756,423 | |||
| Unrestricted | funds: | |||||||
| General funds | 8,373 | 2,625 | 5,476 | 5,522 | ||||
| Total unrestricted | funds | 8,373 | 2,625 | 5,476 | 5,522 | |||
| Totalfunds | 814,650 | 17,408 | 65,427 | 4,686 | 761 945 |
| Balance t | Gains | Balance | ||||||
|---|---|---|---|---|---|---|---|---|
| September | & | 3t August | ||||||
| 2018 | Income | Expenditure | Transfers | Losses | 20tg | |||
| Restricted funds: | ||||||||
| Neil Carr donation | 5,000 | 5,000 | ||||||
| Legacies | 675,571 | 66,316 | (40,986) | (300) | 30,176 | 730,777 | ||
| BCF | 70,500 | 70,500 | ||||||
| Total restricted | funds | 680,571 | 136,816 | 40,986 | 300 | 30,176 | 806,277 | |
| Unrestricted | funds: | |||||||
| General funds | 2,267 | 8,373 | 2,567 | 300 | - | 8,373 | ||
| Total unrestricted | 2,267 | 8,373 | (2,567) | 300 | - | 8,373 | ||
| funds | ||||||||
| Total funds | 682,838 | 145,189 | 43,553 | 30,176 | 814,650 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | Funds | |
| 6 | K | ||
| Investments | 651,131 | 651,131 | |
| Net current assets | 5,522 | 105,292 | 110,814 |
| Net assets at the end ofthe year | 5,522 | 756423 | 781 645 |
| NALYSIS OF NET ASSETS BETWEEN FUN | DS —PRIOR YEAR | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | |
| 6 | |||
| Investments | 717,723 | 717,723 | |
| Nel current assets | 8,373 | 88,554 | 96,927 |
| Net assets at the end ofthe year | 8373 | 806 277 | 814,650 |