| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 96,800 | 96,800 | 83,140 | ||||
| Investment | income | 297 | 62 | |||||
| Total | 97097 | 97,097 | 83,202 | |||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Advancement ofChristian |
Faith | 104,958 | 104,958 | 95,613 | ||||
| Other | 460 | 460 | 460 | |||||
| Total | 105,418 | 105410 | 96,073 | |||||
| NET INCOME/(EXPENDITURE) | (8+21) | (8,321) | (12,871) | |||||
| RECONCILIATION | OF | FUNDS | ||||||
| Total funds | brought forward |
61,784 | 61,784 | 74,655 | ||||
| TOTAL FUNDS CARRIED FORWARD | 53,463 | 53,463 | 61,784 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets |
460 | ||||
| CURRENT ASSETS | |||||
| Debtors | 12 | 5,083 | 5,083 | 2,407 | |
| Cash at bank | 53,983 | 53,983 | 60,325 | ||
| 59,066 | 59,066 | 62,732 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (5,603) | (5,603) | (1,408) | |
| NET CURRENT ASSETS | 53,463 | ~53 463 | 61,324 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 53,463 | 53,463 | 61,784 | ||
| NET ASSETS | 53,463 | ~53 463 | 61,784 | ||
| FUNDS | 14 | ||||
| Unrestricted funds |
~53 463 | 61,784 | |||
| TOTAL FUNDS | 53,463 | 61,784 |
| 2. | DONATIONS | AND LEG | ACIES | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Collections | 2,699 | 1,954 | ||||
| Donations | 23,905 | 11,536 | ||||
| Gift aid donations | 56,247 | 54,482 | ||||
| Income tax repaid | 13,949 | 15,168 | ||||
| 96,800 | 83,140 | |||||
| 3. | INVESTMENT INCOME | |||||
| 2023 | 2022 | |||||
| Deposit account interest | 297 | 62 | ||||
| 4. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Support | |||||
| Costs (see | costs (see | |||||
| note 5) | note 6) | Totals | ||||
| Advancement | ofChristian | Faith | 103,279 | 1,679 | 104,958 | |
| 5. | DIRECT COSTS OF CHARITABLE ACTIVITIES | |||||
| 2023 | 2022 | |||||
| Ministry | 56,115 | 49,696 | ||||
| Mission | 9,040 | 11,010 | ||||
| Church life | 5,792 | 4,881 | ||||
| Church running | costs | 31,541 | 28,308 | |||
| General expenses | 791 | 554 | ||||
| 103,279 | 94,449 | |||||
| 6. | SUPPORT COSTS | |||||
| Governance | ||||||
| costs | ||||||
| Advancement | ofChristian | Faith | ~1679 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Independent | Examiners' | fee | - independent | examination | 1,224 | 1,164 |
| -other fees | 455 | |||||
| 1,679 | 1,164 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||||
| Salaries and Pension | 50,124 | 48,443 | ||||
| 58 124 | 48 443 | |||||
| The average number ofemployees | during the year was: | 1 | 1 | |||
| No employee received remuneration | ofmore than f60,000. | |||||
| 10. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
83,140 | 83,140 | ||||
| Investment income |
62 | 62 | ||||
| Total | 83,202 | 83,202 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Advancement ofChristian |
Faith | 95,613 | 95,613 | |||
| Other | 460 | 460 | ||||
| Total | ~96 073 | 96,073 | ||||
| NET INCOME/(EXPENDITURE) | (12,871) | (12,871) |
| 10. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES - continued | ACTIVITIES - continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward |
74,655 | 74,655 | |||
| TOTAL FUNDS CARRIED FORWARD | 61,784 | 61,784 | |||
| 11. | TANGIBLE FIXED | ASSETS | |||
| Computer | |||||
| equipment | |||||
| K | |||||
| COST | |||||
| At 1 January 2023 and | 31 December 2023 | 1,379 | |||
| DEPRECIATION | |||||
| At 1 January 2023 | 919 | ||||
| Charge for year | 460 | ||||
| At 31December 2023 | 1,379 | ||||
| NET BOOK VALUE | |||||
| At 31December 2023 | |||||
| At 31December 2022 | 460 | ||||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| Other debtors | 5,083 | 2,407 |
| 13. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| K | |||||||
| Taxation and | social security | 4,379 | |||||
| Other creditors | 1,224 | 1,408 | |||||
| 5,603 | 1,408 | ||||||
| 14. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.23 | in funds | 31.12.23 | |||||
| Unrestricted | funds | ||||||
| General fund | 61,784 | (8,321) | 53,463 | ||||
| TOTAL FUNDS | ~61 784 | ~8,321) | 53,463 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 97,097 | (105,418) | (8,321) | ||||
| TOTALFUNDS | 97097 | ~105418) | ~8321) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.22 | in funds | 31.12.22 | |||||
| Unrestricted | funds | ||||||
| General fund | 74,655 | (12,871) | 61,784 | ||||
| TOTAL FUNDS | 74,655 | ~12,871) | 61,784 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 83,202 | (96,073) | (12,871) | |
| TOTAL FUNDS | 83,202 | (96,073) | (12,871) |