OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 96,800 96,800 83,140
Investment income 297 62
Total 97097 97,097 83,202
EXPENDITURE ON
Charitable activities
Advancement
ofChristian
Faith 104,958 104,958 95,613
Other 460 460 460
Total 105,418 105410 96,073
NET INCOME/(EXPENDITURE) (8+21) (8,321) (12,871)
RECONCILIATION OF FUNDS
Total funds brought
forward
61,784 61,784 74,655
TOTAL FUNDS CARRIED FORWARD 53,463 53,463 61,784

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible
assets
460
CURRENT ASSETS
Debtors 12 5,083 5,083 2,407
Cash at bank 53,983 53,983 60,325
59,066 59,066 62,732
CREDITORS
Amounts
falling due within one year
13 (5,603) (5,603) (1,408)
NET CURRENT ASSETS 53,463 ~53 463 61,324
TOTAL ASSETSLESSCURRENT
LIABILITIES 53,463 53,463 61,784
NET ASSETS 53,463 ~53 463 61,784
FUNDS 14
Unrestricted
funds
~53 463 61,784
TOTAL FUNDS 53,463 61,784

2. DONATIONS AND LEG ACIES
2023 2022
Collections 2,699 1,954
Donations 23,905 11,536
Gift aid donations 56,247 54,482
Income tax repaid 13,949 15,168
96,800 83,140
3. INVESTMENT INCOME
2023 2022
Deposit account interest 297 62
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
Advancement ofChristian Faith 103,279 1,679 104,958
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
2023 2022
Ministry 56,115 49,696
Mission 9,040 11,010
Church life 5,792 4,881
Church running costs 31,541 28,308
General expenses 791 554
103,279 94,449
6. SUPPORT COSTS
Governance
costs
Advancement ofChristian Faith ~1679

2023 2022
Independent Examiners' fee - independent examination 1,224 1,164
-other fees 455
1,679 1,164

STAFF COSTS
31.12.23 31.12.22
Salaries and Pension 50,124 48,443
58 124 48 443
The average number ofemployees during the year was: 1 1
No employee received remuneration ofmore than f60,000.
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
83,140 83,140
Investment
income
62 62
Total 83,202 83,202
EXPENDITURE ON
Charitable
activities
Advancement
ofChristian
Faith 95,613 95,613
Other 460 460
Total ~96 073 96,073
NET INCOME/(EXPENDITURE) (12,871) (12,871)
10. COMPARATIVES FORTHE STATEMENT OF FINANCIAL COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
RECONCILIATION OF FUNDS
Total funds brought
forward
74,655 74,655
TOTAL FUNDS CARRIED FORWARD 61,784 61,784
11. TANGIBLE FIXED ASSETS
Computer
equipment
K
COST
At 1 January 2023 and 31 December 2023 1,379
DEPRECIATION
At 1 January 2023 919
Charge for year 460
At 31December 2023 1,379
NET BOOK VALUE
At 31December 2023
At 31December 2022 460
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other debtors 5,083 2,407
13. CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE YEAR
2023 2022
K
Taxation and social security 4,379
Other creditors 1,224 1,408
5,603 1,408
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.23 in funds 31.12.23
Unrestricted funds
General fund 61,784 (8,321) 53,463
TOTAL FUNDS ~61 784 ~8,321) 53,463
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 97,097 (105,418) (8,321)
TOTALFUNDS 97097 ~105418) ~8321)
Comparatives for movement in funds
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund 74,655 (12,871) 61,784
TOTAL FUNDS 74,655 ~12,871) 61,784

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 83,202 (96,073) (12,871)
TOTAL FUNDS 83,202 (96,073) (12,871)