| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | 8 | ||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 2 | 83,140 | 83,140 | 76,983 | ||
| Investment | income | 3 | 62 | 62 | |||
| Total | 83402 | 83v202 | 76,983 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Advancement ofChristian Faith |
95,613 | 95,613 | 73,601 | ||||
| Other | 460 | 460 | 460 | ||||
| Total | 96,073 | 96,073 | 74,061 | ||||
| NET INCOME/(EXPENDITURE) | (12,871) | (12,871) | 2,922 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought forward |
74,655 | 74)655 | 71,733 | |||
| TOTAL FUNDS CARRIED FORWARD | 61,784 | 61,784 | 74,655 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 6 | ||||
| FIXEDASSETS | |||||
| Tangible assets | 11 | 460 | 460 | 919 | |
| CURRENT ASSETS | |||||
| Debtors | 12 | 2,407 | 2,407 | ||
| Cash at bank | 60425 | 60,325 | 74,816 | ||
| 62,732 | 62,732 | 74,816 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (1,408) | (1,408) | (1,080) | |
| NET ClJRRENT ASSETS | 61&324 | 61424 | 73,736 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 61,784 | 61,784 | 74,655 | ||
| NET ASSETS | 61,784 | 61,784 | 74,655 | ||
| FUNDS | 14 | ||||
| Unrestricted funds |
61,784 | 74,655 | |||
| TOTAL FUNDS | 61,784 | 74,655 |
| 2. | DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| f | |||||||
| Collections | 1,954 | 1,166 | |||||
| Donations | 11,536 | 8,675 | |||||
| Gift aid | donations | 54,482 | 54,682 | ||||
| Income | tax repaid | 15,168 | 12,460 | ||||
| 83,140 | 76,983 | ||||||
| 3, | INVESTMENT INCOME | ||||||
| 2022 | 2021 | ||||||
| Deposit | account interest | 62 | |||||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||||
| Direct | Support | ||||||
| Costs (see | costs (see | ||||||
| note 5) f, |
note 6) I |
TotalsI | |||||
| Advancement | ofChristian | Faith | 94,449 | 1,164 | 95,613 | ||
| DIRECT COSTSOF CHARITABLE ACTIVITIES | |||||||
| 2022 | 2021 | ||||||
| 8 | |||||||
| Ministry | 49,696 | 46,732 | |||||
| Mission | 11,010 | 12,407 | |||||
| Church | i ife | 4,881 | 4,697 | ||||
| Church | running | costs | 28408 | 8,685 | |||
| General | expenses | 554 | |||||
| 94,449 | 72,521 | ||||||
| 6. | SUPPORT COSTS | ||||||
| Governance | |||||||
| costs | |||||||
| Advancement | ofChristian | Faith | 1,164 |
| 2022 | 2021 |
|---|---|
| 1,164 | 1,080 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | |||||
| 8 | ||||||
| Salaries and Pension | 48,443 | 44,756 | ||||
| 48,443 | 44,756 | |||||
| The average number | ofemployees | dwing the year was: | ||||
| No employee received |
remuneration | ofmore than 860,000. | ||||
| COMPARATIVES | FORTHE STATEMENT OFFINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| 8 | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
76,983 | 76,983 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Advancement ofChristian Faith |
73,601 | 73,601 | ||||
| Other | 460 | 460 | ||||
| Total | 74,061 | 74,061 | ||||
| NET INCOME | 2,922 | 2,922 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 71,733 | 71,733 |
| 10. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ACTIVITIES | - continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| 6 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 74,655 | 74,655 | ||||
| 11. | TANGIBLE | FIXEDASSETS | ||||
| Computer | ||||||
| equipment | ||||||
| f, | ||||||
| COST | ||||||
| At I January | 2022 and 31December 2022 | 1,379 | ||||
| DEPRECIATION | ||||||
| At I January | 2022 | 460 | ||||
| Charge for year | 459 | |||||
| At 31 December 2022 | 919 | |||||
| NET BOOK | VALUE | |||||
| At 31December 2022 | 460 | |||||
| At 31 December 2021 | 919 | |||||
| 12. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| f | ||||||
| Other debtors | 2,407 | |||||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||
| Other creditors | 1,408 | 1,080 | ||||
| 14. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At | 1.1.22 | in funds | 31.12.22 | |||
| Unrestricted | funds | |||||
| Generalfund | 74,655 | (12,871) | 61,784 | |||
| TOTAL FUNDS | 74,655 | (12,871) | 61,784 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| f. | ||||||
| Unrestricted | funds | |||||
| General fund | 83402 | (96,073) | (12A)71) | |||
| TOTAL FUNDS | 83402 | (96,073) | (12471) | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.1.2] | in funds I |
31.12.21 6 |
||||
| Unrestricted | funds | |||||
| General fund | 71,733 | 2,922 | 74,655 | |||
| TOTALFUNDS | 71,733 | 2,922 | 74,655 | |||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 76,983 | (74,061) | 2,922 | |||
| TOTAL FUNDS | 76,983 | (74,061) | 2,922 |