OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 83,140 83,140 76,983
Investment income 3 62 62
Total 83402 83v202 76,983
EXPENDITURE ON
Charitable activities
Advancement
ofChristian Faith
95,613 95,613 73,601
Other 460 460 460
Total 96,073 96,073 74,061
NET INCOME/(EXPENDITURE) (12,871) (12,871) 2,922
RECONCILIATION OF FUNDS
Total funds brought
forward
74,655 74)655 71,733
TOTAL FUNDS CARRIED FORWARD 61,784 61,784 74,655

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
FIXEDASSETS
Tangible assets 11 460 460 919
CURRENT ASSETS
Debtors 12 2,407 2,407
Cash at bank 60425 60,325 74,816
62,732 62,732 74,816
CREDITORS
Amounts
falling due within one year
13 (1,408) (1,408) (1,080)
NET ClJRRENT ASSETS 61&324 61424 73,736
TOTAL ASSETSLESSCURRENT
LIABILITIES 61,784 61,784 74,655
NET ASSETS 61,784 61,784 74,655
FUNDS 14
Unrestricted
funds
61,784 74,655
TOTAL FUNDS 61,784 74,655

2. DONATIONS DONATIONS AND LEGACIES AND LEGACIES
2022 2021
f
Collections 1,954 1,166
Donations 11,536 8,675
Gift aid donations 54,482 54,682
Income tax repaid 15,168 12,460
83,140 76,983
3, INVESTMENT INCOME
2022 2021
Deposit account interest 62
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5)
f,
note 6)
I
TotalsI
Advancement ofChristian Faith 94,449 1,164 95,613
DIRECT COSTSOF CHARITABLE ACTIVITIES
2022 2021
8
Ministry 49,696 46,732
Mission 11,010 12,407
Church i ife 4,881 4,697
Church running costs 28408 8,685
General expenses 554
94,449 72,521
6. SUPPORT COSTS
Governance
costs
Advancement ofChristian Faith 1,164

2022 2021
1,164 1,080

STAFF COSTS
31.12.22 31.12.21
8
Salaries and Pension 48,443 44,756
48,443 44,756
The average number ofemployees dwing the year was:
No employee
received
remuneration ofmore than 860,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
76,983 76,983
EXPENDITURE ON
Charitable
activities
Advancement
ofChristian Faith
73,601 73,601
Other 460 460
Total 74,061 74,061
NET INCOME 2,922 2,922
RECONCILIATION OF FUNDS
Total funds brought forward 71,733 71,733
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
6
TOTAL FUNDS CARRIED FORWARD 74,655 74,655
11. TANGIBLE FIXEDASSETS
Computer
equipment
f,
COST
At I January 2022 and 31December 2022 1,379
DEPRECIATION
At I January 2022 460
Charge for year 459
At 31 December 2022 919
NET BOOK VALUE
At 31December 2022 460
At 31 December 2021 919
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Other debtors 2,407
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 1,408 1,080
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
Generalfund 74,655 (12,871) 61,784
TOTAL FUNDS 74,655 (12,871) 61,784

Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 83402 (96,073) (12A)71)
TOTAL FUNDS 83402 (96,073) (12471)
Comparatives for movement in funds
Net
movement At
At 1.1.2] in funds
I
31.12.21
6
Unrestricted funds
General fund 71,733 2,922 74,655
TOTALFUNDS 71,733 2,922 74,655
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 76,983 (74,061) 2,922
TOTAL FUNDS 76,983 (74,061) 2,922