OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

31.12.21 31.12.20
Unrestricted Restricted Total Total
fond fund funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations and legacies 76,983 76,983 73,027
Investment income 51
Total 76,983 76,983 73,078
EXPENDITURE ON
Charitable activities
Advancement
ofChristian
Faith 73,601 73,601 65,481
Other 460 460 1,044
Total 74,061 74,061 66,525
NET INCOME 2,922 2,922 6,553
RECONCILIATION OF FUNDS
Total funds brought forward 71,733 71,733 65,180
TOTAL FUNDS CARRIED FORWARD 749655 74,655 71,733

31.12.21 31.12.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 919 919
CURRENT ASSETS
Cash at bank 74,816 74,816 72,777
CREDITORS
Amounts
falling due within one year
12 (1)080) (1,080) (1,044)
NET CURRENT ASSETS 73,736 73,736 71,733
TOTAL ASSETSLESSCURRENT
LIABILITIES 74,655 74,655 71,733
NET ASSETS 74,655 74,655 71,733
FUNDS 13
Unrestricted
funds
74,655 71,733
TOTAL FUNDS 74,655 71,733

2. DONATIONS AND LEG ACIES
31.12.21 31.12.20
Collections 1,166 4,997
Donations 8,675 5,759
Gift aid donations 54,682 48,360
Income tax repaid 12,460 13,91 I
76,983 73,027
3. INVESTMENT INCOME
31.12.21 31.12.20
Deposit account interest 51
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5)
f
note 6)
f
Totals
Advancement ofChristian Faith 72,521 1)080 73,601
5. DIRECT COSTSOF CHARITABLE ACTIVITIES
31.12.21 31.12.20
Ministry 46,732 43,881
Mission 12,407 10,020
Church life 4,697 4,064
Church running costs 8,685 6,061
General expenses 1,455
72,521 65,481
6. SUPPORT COSTS
Governance
costs
Advancement ofChristian Faith 1,080

INDEPENDENT EXAMINERS' REMUNERATION INDEPENDENT EXAMINERS' REMUNERATION INDEPENDENT EXAMINERS' REMUNERATION
31.12.21 31.12.20
Independent Examiners' fee 1,080 1,044

STAFFCOSTS
31.12.21 31.12.20
I
Salaries and Pension 44,756 42,931
44,756 42,931
The average number ofemployees during the year was: 1 1
No employee
received remuneration
ofmore than f60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund
f
fundI funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
73,027 73,027
Investment
income
51 51
Total 73,078 73,078
EXPENDITURE ON
Charitable
activities
Advancement
ofChristian
Faith 65,481 65,481
Other 1,044
Total 66,525 66,525
NET INCOME 6,553 6,553
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund fund funds
RECONCILIATION OF FUNDS
Total funds brought forward 65,180 65,180
TOTAL FUNDS CARRIED FORWARD 71,733 71,733
11. TANGIBLE FIXED ASSETS
Computer
equipment
COST
Additions 1,379
DEPRECIATION
Charge for year 460
NET BOOK VALUE
At 31 December 2021 919
At 31 December 2020
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Other creditors 1,080 1,044
13. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31,12.21
8 f f
Unrestricted
funds
General fund 71,733 2,922 74,655
TOTAL FUNDS 71,733 2,922 74,655

Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 76,983 (74,061) 2,922
TOTAL FUNDS 76,983 (74,061) 2,922
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
f
Unrestricted funds
General fund 65,180 6,553 71,733
TOTAL FUNDS 65,180 6,553 71,733
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 73,078 (66,525) 6,553
TOTAL FUNDS 73,078 (66,525) 6,553