| 31.12.21 | 31.12.20 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fond | fund | funds | funds | |||||
| Notes | f | |||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 76,983 | 76,983 | 73,027 | ||||
| Investment | income | 51 | ||||||
| Total | 76,983 | 76,983 | 73,078 | |||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Advancement ofChristian |
Faith | 73,601 | 73,601 | 65,481 | ||||
| Other | 460 | 460 | 1,044 | |||||
| Total | 74,061 | 74,061 | 66,525 | |||||
| NET INCOME | 2,922 | 2,922 | 6,553 | |||||
| RECONCILIATION | OF | FUNDS | ||||||
| Total funds brought forward | 71,733 | 71,733 | 65,180 | |||||
| TOTAL FUNDS CARRIED FORWARD | 749655 | 74,655 | 71,733 |
| 31.12.21 | 31.12.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 919 | 919 | |||
| CURRENT ASSETS | |||||
| Cash at bank | 74,816 | 74,816 | 72,777 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (1)080) | (1,080) | (1,044) | |
| NET CURRENT ASSETS | 73,736 | 73,736 | 71,733 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 74,655 | 74,655 | 71,733 | ||
| NET ASSETS | 74,655 | 74,655 | 71,733 | ||
| FUNDS | 13 | ||||
| Unrestricted funds |
74,655 | 71,733 | |||
| TOTAL FUNDS | 74,655 | 71,733 |
| 2. | DONATIONS | AND LEG | ACIES | |||
|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||||
| Collections | 1,166 | 4,997 | ||||
| Donations | 8,675 | 5,759 | ||||
| Gift aid donations | 54,682 | 48,360 | ||||
| Income tax repaid | 12,460 | 13,91 I | ||||
| 76,983 | 73,027 | |||||
| 3. | INVESTMENT INCOME | |||||
| 31.12.21 | 31.12.20 | |||||
| Deposit account interest | 51 | |||||
| 4. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Support | |||||
| Costs (see | costs (see | |||||
| note 5) f |
note 6) f |
Totals | ||||
| Advancement | ofChristian | Faith | 72,521 | 1)080 | 73,601 | |
| 5. | DIRECT COSTSOF CHARITABLE ACTIVITIES | |||||
| 31.12.21 | 31.12.20 | |||||
| Ministry | 46,732 | 43,881 | ||||
| Mission | 12,407 | 10,020 | ||||
| Church life | 4,697 | 4,064 | ||||
| Church running | costs | 8,685 | 6,061 | |||
| General expenses | 1,455 | |||||
| 72,521 | 65,481 | |||||
| 6. | SUPPORT COSTS | |||||
| Governance | ||||||
| costs | ||||||
| Advancement | ofChristian | Faith | 1,080 |
| INDEPENDENT EXAMINERS' REMUNERATION | INDEPENDENT EXAMINERS' REMUNERATION | INDEPENDENT EXAMINERS' REMUNERATION | ||
|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||
| Independent | Examiners' | fee | 1,080 | 1,044 |
| STAFFCOSTS | |||||
|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||
| I | |||||
| Salaries and Pension | 44,756 | 42,931 | |||
| 44,756 | 42,931 | ||||
| The average number ofemployees | during the year was: | 1 | 1 | ||
| No employee received remuneration |
ofmore than f60,000. | ||||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | |||
| fund f |
fundI | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
73,027 | 73,027 | |||
| Investment income |
51 | 51 | |||
| Total | 73,078 | 73,078 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Advancement ofChristian |
Faith | 65,481 | 65,481 | ||
| Other | 1,044 | ||||
| Total | 66,525 | 66,525 | |||
| NET INCOME | 6,553 | 6,553 |
| 10. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | -continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 65,180 | 65,180 | |||
| TOTAL FUNDS CARRIED FORWARD | 71,733 | 71,733 | ||||
| 11. | TANGIBLE FIXED | ASSETS | ||||
| Computer | ||||||
| equipment | ||||||
| COST | ||||||
| Additions | 1,379 | |||||
| DEPRECIATION | ||||||
| Charge for year | 460 | |||||
| NET BOOK VALUE | ||||||
| At 31 December 2021 | 919 | |||||
| At 31 December 2020 | ||||||
| 12. | CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||||
| 31.12.21 | 31.12.20 | |||||
| Other creditors | 1,080 | 1,044 | ||||
| 13. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At | 1.1.21 | in funds | 31,12.21 | |||
| 8 | f | f | ||||
| Unrestricted funds |
||||||
| General fund | 71,733 | 2,922 | 74,655 | |||
| TOTAL FUNDS | 71,733 | 2,922 | 74,655 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended f |
in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 76,983 | (74,061) | 2,922 | |||
| TOTAL | FUNDS | 76,983 | (74,061) | 2,922 | |||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General | fund | 65,180 | 6,553 | 71,733 | |||
| TOTAL | FUNDS | 65,180 | 6,553 | 71,733 | |||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 73,078 | (66,525) | 6,553 | |||
| TOTAL | FUNDS | 73,078 | (66,525) | 6,553 |