OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

CHELMSFORD PRESBYTERIAN CHURCH

Trustees’ Annual Report

for the Period

From 01/04/2023 To 31/03/2024

Section A Reference and administration details

Charity name Chelmsford Presbyterian Church

Other names charity is known by CPC

Registered charity number (if any) 1160844

Charity’s principal address 124 New London Road

124 New London Road 124 New London Road
Chelmsford
Essex
Postcode CM2 0RG

Names of the charity trustees who manage the charity

1
2
3
Trustee name Office (if any) Dates acted if not
for wholeyear
Name of person (or body) entitled
to appoint trustee(if any)
David Ferguson Chairman
Darren Moore
David Thomas

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for wholeyear
None

Names and addresses of advisers (Optional information)

1
2
Type of adviser Name Address
Bank CAF Bank Ltd 25 Kings Hill Avenue, Kings Hill, West Malling,
Kent,ME19 4JQ
Legal and Financial Stewardship 1 Lamb’s Passage,London,EC1Y 8AB

Name of chief executive or names of senior staff members (Optional information)

None

1 of 12

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document Constitution dated 26 February 2015. (e.g. trust deed, constitution) How the charity is constituted As a Charitable Incorporated Organisation (CIO). (e.g. trust, association, company) Trustee selection methods Trustees are appointed by the existing trustees from among the elected (e.g. appointed by, elected by) officers of the church (i.e. its elders and deacons).

Additional governance issues (Optional information)

Section C

Objectives and activities

Section C Objectives and activities
Summary of the objects of the
charity set out in its governing
document
Summary of the main activities
undertaken for the public
benefit in relation to these
objects (include within this
section the statutory
declaration that trustees have
had regard to the guidance
issued by the Charity
Commission on public benefit)
• To advance the Christian faith in accordance with the Creed applicable
to the Church Fellowship in Chelmsford and in such other parts of the
United Kingdom or the world as the charity trustees may from time to
time think fit and to fulfil such other purposes which are exclusively
charitable according to the law of England and Wales and are connected
with the charitable work of the CIO.
• To relieve persons who are in conditions of need or hardship and to
relieve the distress caused thereby in the said location and in such other
parts of the United Kingdom or the world as the charity trustees may
from time to time think fit.
Holding public worship services on a Sunday and other meetings
throughout the week to promote the spiritual growth of those in attendance.
Supporting missionary activities through prayer and financial aid, and
giving similar support to individuals who find themselves in need.
The trustees have had regard to the Charity Commission’s guidance on
public benefit. In doing so, we can confirm that the church’s activities
wholly comply with this guidance. In particular, this is evidenced by the
way we have sought to advance the Christian faith through outreach and
teaching ministries to as many members of the public, both at home and
abroad, as we are able to reach. This year, our donations to the work of
Pamoja supporting the needy in Africa, as well as our participation in
Blythswood Care’s annual Christmas shoebox appeal, exemplify our desire
to relieve hardship, to the extent that we as a small congregation are able to
do so.

2 of 12

Additional details of objectives and activities (Optional information)

You may choose to include Regarding the church’s grant-making policy, the trustees decide on a casefurther statements, where by-case basis whether or not to award a grant, as requests or known relevant, about: situations arise. Grants are only awarded in light of the church’s charitable • policy on grant-making; objectives, with an appropriate level of due diligence having taken place • policy programme related with regard to any potential beneficiary.

• contribution made by Regarding volunteer contributions, since the church only employs one fullvolunteers. time person, the work of every member of the church, aided by the power of the Holy Spirit, makes a significant difference in its ability to achieve the above objectives. The financial resources of the church, to a very large extent, are also given by the members, and much work is done privately, without recognition, and the hours and value of that time cannot be quantified.

Section D Achievements and performance

Summary of the main achievements of the charity during the year

During this year the main ways in which the church has sought to fulfil the calling of Christ upon it have been as follows:

3 of 12

Section E Financial review

Brief statement of the charity’s The trustees have determined that the church should aim to hold policy on reserves unrestricted reserves of no less than £29,000 (which equates to about 6 months of unrestricted expenditure) so that the church can continue to operate should income and/or expenditure vary adversely. At the year end, the church held unrestricted reserves of £110,091 and the church is therefore complying with its reserves policy. Of this amount, £70,000 has been designated as part of the church’s Building Fund.

At the end of the year the church also held £13,833 in restricted reserves. Most of the restricted reserves are held in the Deacons’ Fund, which allows emergency aid to be provided for those suffering acute hardship.

Due to possible one-off expenditures related to the purchase of a church building, the budget for the 2024/25 financial year shows that an increase of around £8,500 in General Income would be required in order to balance the budget. However, due to existing reserves, no issues are envisaged regarding the church as a going concern.

Details of any funds materially in deficit

None.

Further financial review details (Optional information)

You may choose to include As far as Income is concerned, over 95% of funds were received through additional information, where the freewill giving of members and adherents to the church. relevant about:

As far as Expenditure is concerned, around 54% of outgoings during the year were related to the cost of employing and reimbursing the necessary expenses of our Minister.

Around 16% of expenditure was associated with Property costs, which included the provision of accommodation for our Minister and the rental of church premises.

The above amounts form a significant portion of church expenditure as a whole, however the value of having our own Minister to lead the congregation in its spiritual growth, and thus enabling the church to fulfil its objectives, far outweighs the financial cost of his employment and housing.

Of the remaining expenditure, the most significant portion was the 19% donated to individuals and organisations, part of which included those working in the mission field at home and abroad. This expenditure helped with gospel outreach or supported those in need. Where possible, the church aims to donate at least 10% of its income towards missionary support, and this was achieved again last year (over 15% of our income was given to those engaged in mission work).

4 of 12

Section F Other optional information

A total of £4,394 was paid to trustees or their close family members, as reimbursement for expenses incurred on behalf of the church.

The above amount excludes additional payments made to Darren Moore, a trustee who is also employed as the Minister of the church. His salary, pension, insurance, and telephone contributions amounted to £37,700.

Section G

Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees:

Full name David Richard Ferguson Position (e.g Secretary, Chair, etc.)[ Chairman ]

5 of 12

Independent examiner’s report on the accounts

Section A Independent Examiner’s Report

Report to the trustees / members of[Chelmsford Presbyterian Church ]

On accounts for the Charity no year ended[31/03/2024 ] (if any)[1160844 ]

Set out on pages ~~[T~~ 8 to 12

Responsibilities and I report to the trustees on my examination of the accounts of the above charity basis of report (“the Charity”) for the year ended 31/03/2024.

As the trustees of the Charity, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the 2011 Act”).

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent I have completed my examination. I confirm that no material matters have come examiner’s statement to my attention in connection with the examination which gives me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed: Archie McDowall Date: Dec 18 2024 Archie McDowall (Dec 18, 2024 11:16 GMT) ,

Name: Archie McDowall ~~[eT~~

Relevant professional BA CA qualification(s) or body (if any):

Address: Stewardship 1 Lamb’s Passage London EC1Y 8AB

6 of 12

Section B

Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose.

7 of 12

CHELMSFORD PRESBYTERIAN CHURCH

Receipts and Payments Account

for the year ending 31/03/2024

General
Designated
Funds
Funds
Notes
£
£
Incoming Resources
Charitable income
Grants and gifts received
68,147
-
Tax refunds under Gift Aid
10,602
-
78,749
-
Other income
Interest receivable
655
-
Loan repayments
-
-
Other
1,037
-
Total Incoming Resources
80,441
-
Resources Expended
Charitable expenditure in furtherance
of the church’s objective
Direct costs
2
58,514
-
Grants and loans payable
3
8,250
-
Total Resources Expended
66,764
-
Net Incoming/(Outgoing )
Resources before transfers
13,677
-
Transfers between funds
6
(10,000)
10,000
Net Movement in Funds
3,677
10,000
Starting Balances
36,414
60,000
Ending Balances
40,091
70,000
Unrestricted Funds
Restricted
Funds
£
6,581
1,768
8,349
2,252
30
-
10,631
-
5,800
5,800
4,831
-
4,831
9,002
13,833
Total
Total
2023/24
2022/23
£
£
74,728
75,881
12,370
11,017
87,098
86,898
2,907
448
30
55
1,037
2,002
91,072
89,402
58,514
65,041
14,050
14,225
72,564
79,265
18,507
10,137
-
-
18,507
10,137
105,416
95,279
123,924
105,416

8 of 12

CHELMSFORD PRESBYTERIAN CHURCH

Statement of Assets and Liabilities

for the year ending 31/03/2024

Notes
A Cash funds
Cash at bank with immediate access
Notice deposits
Total
B Other monetary assets
Gift aid due to charity
Other debtors
Total
C Liabilities
Falling due within one year
Trade creditors
Fee for Independent Examination
Falling due after one year:
Total
D Assets retained for charity's own use
Land and buildings (church manse)
Equipment
Total
General
Designated
Funds
Funds
£
£
40,091
-
-
70,000
40,091
70,000
2,792
-
-
-
2,792
-
1,197
-
1,000
-
2,197
-
-
-
2,197
-
Unrestricted Funds
Restricted
Funds
£
9,496
4,337
13,833
122
765
887
-
-
-
-
-
Total
Total
2023/24
2022/23
£
£
49,587
43,566
74,337
61,850
123,924
105,416
2,914
3,884
765
795
3,679
4,679
1,197
-
1,000
-
2,197
-
-
-
2,197
-
Current
Value
£
497,602
3,061
500,663

Current values have been estimated by the trustees.

The Estimated Market Value of the manse is based on the purchase price and building society projections.

E Guarantees and secured debts

No guarantees have been made, which result in an outstanding potential liability as at the year-end date.

There are no outstanding debts at the date of the statement of assets and liabilities, which are owed and which are secured by an express charge on any of the assets of the CIO.

9 of 12

The accounts were approved by the trustees and signed on their behalf by:

Signature David Ferguson David Ferguson (Dec 5, 2024 16:10 GMT)

Full name David Richard Ferguson Date Dec 5 2024 ,

The notes on pages 11 and 12 form part of these accounts.

10 of 12

CHELMSFORD PRESBYTERIAN CHURCH

Notes to the Accounts

for the year ending 31/03/2024

1. Accounting Policies

The accounts have been prepared on a receipts and payments basis and comprise a statement that shows the charity's receipts and payments, a statement that summarises the charity's assets and liabilities and related notes. The accountancy profession have determined that only accounts prepared in accordance with applicable accounting standards present a 'true and fair' view and, as these receipts and payments accounts have not (and cannot) be prepared in accordance with accounting standards, these accounts do not present (and are not intended to present) a 'true and fair' view of the charity's financial activities and state of affairs.

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.

Direct costs
General
Designated
Funds
Funds
£
£
Employment costs
(Note 4)
38,072
-
Property costs
(Note 5)
10,538
-
Insurance
1,370
-
Support services
2,318
-
Outreach activities
1,255
-
Work among the young
464
-
Equipment maintenance
118
-
Equipment purchase
121
-
Management & administration
4,159
-
Other costs
100
-
58,514
-
Grants and Discretionary Payments
Grants - Individuals
2,000
-
Grants - Institutions
6,250
-
8,250
-
The grants to institutions amounting to £1,000 or more during the year
PAMOJA (supporting schools & orphanages in Kenya)
Operation Mobilisation (supporting worldwide missions)
LCM (supporting outreach work in London)
Daylight Christian Prison Trust (outreach to prisoners in the UK)
World Outreach (supporting worldwide missions)
Unrestricted Funds
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
3,200
2,600
5,800
were:
Total
Total
2023/24
2022/23
£
£
38,072
35,707
10,538
13,793
1,370
1,192
2,318
2,618
1,255
1,317
464
2,187
118
-
121
-
4,159
8,156
100
72
58,514
65,041
5,200
5,552
8,850
8,673
14,050
14,225
3,100
2,000
1,500
1,000
1,000

2. Direct costs

3. Grants and Discretionary Payments

4. Employees

The church has one employee, Rev Darren Moore, to whom the employment costs above refer, a trustee who, as authorised in the church's constitution, and in his capacity as minister of the church, received a salary of £33,345 during this financial year.

cont…

11 of 12

5. Property costs

Rent
Council tax & water rates
Maintenance
6. Movement of Funds
General Funds
Designated Funds
Building Fund
Restricted Funds
Deacons’ Funds
Building Fund
*Special Offerings
Copper Coin Collection
Total Funds
Balance at
31/03/23
36,414
60,000
60,000
7,640
1,850
(488)
-
9,002
105,416
Incoming
Resources
80,441
-
-
3,971
2,487
4,139
34
10,631
91,072
Resources
Expended
(66,764)
-
-
(2,115)
-
(3,651)
(34)
(5,800)
(72,564)
Total
Total
2023/24
2022/23
£
£
6,770
3,640
3,044
2,975
723
7,178
10,538
13,793
Transfers
Balance at
31/03/24
(10,000)
40,091
10,000
70,000
10,000
70,000
-
9,496
-
4,337
-
-
-
-
-
13,833
-
123,924

*The small negative balance from the previous year was due to Gift Aid not received until the current year.

Designated/Restricted Fund Purposes: Copper Coin Collection - Given to PAMOJA, supporting schools & orphanages in Kenya Building Fund - Purchase/maintenance of church property Deacons’ Funds - Providing relief of hardship or suffering Special Offerings - One-off restricted collections, e.g. for mission partners

12 of 12