| Members' report |
|
|---|---|
| Independent Examiner's |
report |
| Profit and loss account | |
| Balance sheet | |
| Notes to the accounts |
| Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|
| E | E | ||||
| Adivities for generating |
funds | 28,614 | |||
| Subscdption | |||||
| Incoming resources for charitable sdinties | 44,999 | 26,614 | |||
| Resources expended | |||||
| Cost ofgenerating funds |
(7,777) | (3,818) | |||
| Administrative expenses |
(26,905) | (12,677) | |||
| Net incoming resources | available | 10,317 | 12.119 | ||
| Profit on ordinary activities before taxation | 10,317 | 12,119 | |||
| Tax on prole on ordinary | adivities | ||||
| Net incoming resource | available | 10,317 | 12,119 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Activities for | generating | funds | 28,614 | |||
| Subscription | ||||||
| Incoming resources | for charitable | activities | 44,999 | 28,614 | ||
| Resources | expended | |||||
| Cost ofgenerating | funds | (7,777) | (3,818) | |||
| Administrative | expenses | (26,905) | (12,677) | |||
| Operating profit |
10,317 | 12,119 | ||||
| incoming | 10,317 | 12,119 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| 8 | ||||||
| Activities for | generating | funds | ||||
| Activities for generating | funds | 44,999 | 28,614 | |||
| Cost ofgenerating funds |
||||||
| Purchases | 777 | 3,818 | ||||
| Other direct costs | 7,000 | |||||
| 7,777 | 3,818 | |||||
| Administrative | expenses | |||||
| Employee costs: | ||||||
| Travel and | subsistence | 250 | 315 | |||
| 315 | ||||||
| Premises costs. | ||||||
| Rates | 427 | |||||
| Light and | heat | 1,727 | 1,272 | |||
| Cleaning | 40 | |||||
| 2,194 | 1,272 | |||||
| General administrative | expenses: | |||||
| Telephone | and fax | 1,879 | 1,866 | |||
| Stationery | and printing | 115 | ||||
| Subscnptrons | 1,020 | 1,487 | ||||
| Bank charges | 191 | 41 | ||||
| Insurance | 902 | 798 | ||||
| Equipment | expensed | 8,604 | ||||
| Equipment | hire | 1,040 | ||||
| Software | 265 | 170 | ||||
| Repairs and | maintenance | 5,685 | 1,887 | |||
| Depreciation | 3,860 | 4,541 | ||||
| Sundry expenses | ||||||
| 23,861 | 10,790 | |||||
| Legal and professional | costs: | |||||
| Accountancy | fees | 600 | 300 | |||
| 300 | ||||||
| 26,905 | 12,677 |