SHEERNESS DOCKYARD PRESERVATION TRUST (A COMPANY LIMITED BY GUARANfEE) REGISTERED CIIARITY NUMBER: 1110812 RtGisfERED COMPANY NUMBER: 09197223 (England and W*lul REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
SHEERNESS DOCKYARD PRESERVATION TRUST ONTENTS OFTHE FINANCIAL ENT 31 DECEMBER 2024 R¢portolth•Trn•t¢o• 1 to 5 Roportolth• Indep•nd•nt Examln4r Stat•m•ntof Flnin¢lal Balin¢• Sh••t Cuh FIThT&at•m• Notm to thoCa•h Flow St&tsm•Tht 10 toth• Flninclal 11 b YJ Oddled Ststthn•nt of Flnandal 21 to 22
SHEERNESS DOCKYARD PRESERVATION TRUST EPORT OFTHE TRUSTEE OR THEYEAR ENDED 31 DECEMBER 2024 The Inlee$ who arn ax dlrttknrs ofts carfty frf the Fwoses of the Companks 26, present IW rep)rt tAith the finoncial stateryvits 01th8 charity lor the yeareNled 31 Decerrther2024. ThetNslees have adopted the provisons or AcCJnon9 and by Charities.. Ststemenl of Rg))mmendgJ Practi b) charities PTepariThJ theAr axounts in accordarte With the Financil Reporbng Stsndard applible in thts UK and Republi¢ ol Ireknd IFRS 102) leffective 1 January 20191. OBJECTVrfES ANDACTMTES Mission Statsrnent TheeeThSs CtKyardPreseNaticffl Truslwasfrwnded In 2014 to¢ampagntrth&preSeNabonoftshlstorkItd1MJs in and around Ihe formerRoya NavaE Ct(yard al Sheeffl. The SMeSs Ocd(yard PreservaioThTrust h&8tsDstrgi¢ ai .To pres¥8 f(f Ihe benefilofthe Fe of Slwrw2nd dthe nalton, the histoYKI, ar¢hiithir41 ar¥J oJnsthKJonal herttsge may eyjsl In and aNnd Sheern, in ptirAar in and ar[j the fcqrneT Royd Nal In .Toadvance the pubfrejucatsm and inwin a[rttrjrar tage0fth1 lo1 area Significant athAlles The main actiwty that the Trust has Overs ts the reSt(rt of the kyard Church Imjihlw wikn the fomw Royal Nava D¢yyd at sheer1S. truste85 have leased thg COrnFktsd biuldirvd bj Medka Lid. run Ihe te as'wand Wotkl, and we are very eased to seethe Church broughlback to lrfe, and the building Ihliving &s an enlSetre, eWts$p café, Imth a Iwde range ofcoNThunity actiwty tsking FlWIthIn ts bU11n9. A seth phase prCle¢lrJY al initrabon st&Je is to SIder a larger presentstion ofthe famous Sheemess Dockyard MTrJel and explore opporbjruties to create 8 public presentaticn of ts enbremodel enable wsitor ¥lvFUes respondirvJ to this unK4ue and artefxt. Publk B& The Charity has refer1 gubjartt in ts ch CcqnmissioTh guidance rffj PUbr befi1When rewewiTrg and and in annIng future actiMts8& In particular. the TrusÈes consfder Flanngj acbwbes Jntrbute b) the th$ oty'ecoyes that they ha seL The TN51eeS¢4fiMl thaithey hasE¢onylied th8 duty in settl 1716lolthe CharilEsArt2011 ) ha due regard b) the Chaity CcfnmBskffl's er guh1Bni on Wb1 tenefiL Volunteors QJrrenUythe (Tharity doe5 nolutilile volte¢r$ in ts th, olherthan the tUneccltted byTNstees in thethat they do in super*ilng the DrKkyard Church prr4ecland overwng the qjeration ofthe Charity. P4e1
SHEERNESS DOCKYARD PRESERVATIONTRU REPORT OFThETRUSTEES FCIR THE YR ENDED 31 DECEMBER 21124 Lasl wcigx a fwStCc¥K£i ago. breslore the Futty t4ittJrATrJ aC(ffet d£4hn • L• HwitJe FuThJ. nwtth lunthr¥J beiNJ a nwnbwol oth¥ trusts, IThlhiths. hilh Sl[nI additi1 support (oThllng Iran Historic England, and the imjing to Pth ui th 2023. th 2024 crf the def&Xs periDa dthe t final ctsYkn dthe (£ffltra Prcq& aTrJ winrdng ts wesbjw FW 0fts%Y xrd. it has also twniled Tlh liJTa••ts atts RB4 &)Jth E•1 Di M25, &JMllwJ of th• Operatlon oftlk• Dockyard Chyrth BuiThfjng: This ywa5 Ihe fu51 arth a f1 yearofcPerati ofthe ikling, TrMth.l wts, cyen WKlerthe c4 P1 Arnfrevts ol FruittuAI M The Cafè c(tinUeS kngo Irc4n smgth bstri thrthi of&, has a large nuffknerof regular¥i$bJr5. the 4xes hc6trwj trAwY¢ •d a raweof Th• Dtttyard Modql: The contrxlf¢((I5piarj oflhe tkty Ih)Id desigsAndYd ShTh Feasltho on a¥hl5 d in ntTht Mm5. Thesm (rf ge¢we ndb display cases ofdiffwentsizes they deyj WAf fricatgJ, we ncwcl) th8y¥trdfi the gr knr ofthe restored trKlllding. shoknir¥J rwjd the imbk forthewffir5t tim& The seC1K Ik#Jel ue on dpY in the Clyjrch. ts exknt(knh&lar strxe a¥J the supi¥irvJ Nml trn ald txy8rd r(L Fundraising ¥liviti rrentyeW&irtrJ the ponliof¥th DdrrfjW0a1Jrtslo9ip[the jng * as>JualJcperation5 offuttxe hllpsJlsdpLug.
SHEERNE&S DOCKYARD PRESERVATION TRUST FINANCL4LRe¥qEW Fln8ndal wlbon As the mwn o)nstru¢tkffj pha8e oltr DcKkyard Chuth Ralon Prle¢l¢uWettrJ in Juty 2023, 2ff24 w a svjnificanldecrease in ts Ou(qThJ resources for fv arity. The total incJ)ming resoue9 re £325,358, down fr £561.358 in tho prioryear. The maicffjty olthi$ in¢ome ¢onn&t8d to th•op8ralng lease forthe c4Y8rd Chur¢h bvlldirKJ. Re51ricbJ bJr¥ts 36 at the year end £1,535,728 pofd.. £1,320,592). Unrestrictejj fijnds al Ihe we£lOO,43312023'. £45.1. Prlnclpalfundlng sour¢e• Ji Wged fvnds have nrm been th•J. A fvtther gT8nl from th& Art Fund rdattng io the dkY&d MI1 ¥All be corrotet&J once 3D fKanning of the model has been Gorylet In Its new sw8 spaLx In KenL Vle are encrfn)XLg gratelul toau crSPrts lor giving Sogenem to this kndrnth pffjj&L Ros•N•s polt Resfficted fvnds IrKlude any havo boen gr8ntsd b the TnAt for8 purpose such 88 prOt wo or conlrlJutkffl8 kj a caphalvths pr(¥ramr Unregth¢led fvnds are ony ld$ tch have bw donat to, cyeaml by th8charity, notdeslgnatod agalnsl a parlcular spendlng stre&n and be s1 by the chartty to further Ch1 Resw are mdntlwl to enwrg the ol thè Charfty to manage cashllow LIS and to 1t49 It tr) achl84•1ts objacts and aMl¢]n$. iJur ¢urMI ro$8r¥8s pol¢y L8 thal w6 ar8 8eeklNJ to ensure Ihal we have suffld•rrt the esumaied ¢osl ol operation ol the Ente1198 Centrè for a 016 months Flu$1Vh. Althe startolth•yw, tho of reBer¥eB w£45,). Al the end o1th62024 firwnc4al perknd, uryestrfthd reser¥85 pre£1iXI,433. Golng eoncém After maknng appropriatè 8nwlrfeJ, and conslderalon of loa$ts prepared for the next12 rnonths, tha trustees have a rea¥on¥bkg expethlSon that th8 <arfty has &Jequats rosources to Cnue in 0wrnl8l exlstence for the foreseeable ture. Forthl8 reason, they Contin to adcottho gc4w Knc¢m In pryrfng 8tatorn. Thereare no 8pK4ftG arrw81 tho BotholTwsièas at the wnlollhii reptht STRUCTURE, GOVERNANCE ANDIAANAGEMENT Governlng document The charitable ccmpany is ¢ontroll&l by Its go¥nIr thyxmM( the Mewmndum & Arlkles ol Assttlauon d8j 01h)912014, and a$ amended by yclal wdulon datsd 2IYOW2015, and CotibJ8 a ¢onpany, Ilrftfted by guarantee, as defln&a ty the CoryantesAct 2LIJ6. ReGntitm•ntand appOlrthnt of nvAtrwt4 s sel In the Artdes alAsKation Ihe Board shall cMsbtolalle8slthree Tru8le88, and rmor8th tsvetve. Al the annual genwal mtsng ¢)ne thlrd olthe trustees Thw51retire, with Ihose kngesl in ofke relmro first arK1 Ihe thole• behveen any ol equd Servi bing mJ¢ by drawng lo11 Ihe Charity, al tho rrwting al thlch a trustee retires by rotallon, do85 notffill the wancy, tho retiring trustee shati, rftmllwig to ac( be deem&J lo havebeen reapFolnl&l unless at the meetsig il is fe>)]%ed lo fill the vacancy or unless a TlUti l¢r the reappdnbmenl of the tNsle8 is put to Ihe m*ling lost F¥OSptheln are recLrnetNled byexi%Ung tyusteestoldnlhe t¢)ard ofinth, LYathwtisements8re in the press. P8g8 3
SHEERNE&S I)OCKYARD PRESERVATION TRUST TRUSTEES FOR ThE YEAR ENDED 31 DECEMBER 21)24 TrustoeBxkground & Skm5 as at the slart of)J24. The thirol ts Trus( knin Iws a tr) tt#nftn1ty &ChrSh1p and man4etn Is Char ol the Tntsi cl the Vlorthw Crn Lrf Cnnlicat¥s, and w&4 Chir of the Bwd of East Er#1 Homes, Tijw Hatthts, lryst 1JhYd Sq)tar&¥ 2024. was Cllld ExegJb¥ of Slep¥w Qty Fm Wttth Gd Fm Ch Ihe SW. Reportlng sInKyo Ind111 and kninlng ol InLOI updates isswj by the tharity CC4rttni. At r• cl tru arpj dthafK of iilerests ry o)nffth ShOj duties by sthg inde[1 exwl the cm SF matkn. TnLses wve seJvd thIdua SS and experi¢8 theycryld brirwJ tthebc•d Dl c1derkJCo3etsCay1 andowbves. As 7Aith all dlIeS we Inl1. and kwkes e ' Aith Mig. frfyn the yidi Registe1 Compw nw 09197223 •kl Wsl 1160812 2 Nwal Terrxe E121PR
SHEERNE&S DOCKYARD PRESERVATION TRUST REPORT OF THE TRUSTEES TThsteos K J (Chan) A BJThe {Vecharnw1 W M Pallli Iwign&J Jw 20241 J E 8ak¥ (freawrtsl C D Foulds Iwrnd Jw AWOe Jwet M 8rw) A K De kknubray{reW S Taykn E J Bamwd Comp•ny 8Krnlwy JE8 STATEMENT 0FTRuST REspowiurEs The trtee8 lfio we also thethtttugof Sh8rn C¥xywd Fbs•vth Tttr purposttolcanpsny lawl rewthL8 for prewiNJ ts Rewt d th• TNees the SlaternlS fft a)))rfance akylKabte law 2nd Ccryany regjim the Inses b) prnpwe Invttia eath fmwKaal gr%p a aThJ far vivw 01th8 Stth olaffalrs 01th8 LArfth c(ffiP cltst¢£thr#J rewces and ofr%r¢8s, Inclthlthg th8 Icom and ewdibJTe. ol ts th•itstrA& ¢Jwy that Pj. In finapthl slatthnlts, the trLL4tees ore Io . slsultatrAe •))xnOw (#knaKI then . the meththls CY• S(Tr. ¢ryy rthInin The tyustees are re5porNbie fc( keww rd5 ths(kne7hith reaatyA awracy al any time the pOti of the (t4e cthYpa)y thqn b thro ttbat the sktThts fAJnply wlth the cAJmpie$kI 20C6. They atso rewsile fty saWir¥J the assets of tsth18t4e(Jynpwyand hence f th Xloras ts tyus u• . there i% Th) rdeVantlI knlCffi)K are unalrdtts; aThJ . the twses lakn al s that b) m*e thwn8th of any 1ftfmti and to e5tstlsh that the ahaibjs arè d ttwt wibmwtion. oNYd by orderol the Lwd trleon 31 ¥1 b&bail John Baker nB
SHEERNESS DOCKYARD PRLSERVATION TRu&r REPORT OF THE IN ER TO THETRUST NT EERNESS DOCKYARD ded 31 DKeth2024. Thls reF#)I b maje to the bitstees. as a ttty. 7hilh th8 Iwrrs of rny er¥3L has been undertaken so that I MWI cany out an E¥anNth of ts ffin•¥ial slatw)Mts in •xeo wilh t getwal bytrChJlty rJYmll. To thehtlestextenlpwnllbj byla. l th) to anYe otrw than the and ts thantls I1lee$ asabc IL¥ Ihi% R•spsblIlI and bMl¥ olrwt &'nce the grc¢s inc£ £250.(rfiO ra¥[r b8 a tsel ofa tojy I5bJ In seGOon 145 of the L I ¢mI that l am k) uTrlert• the trf•Ae l fA thg knthluie ol Chartw Accwntants th Ery1¥ & Wths, tKJ(li88. AglhthtylnAescltrPCC, ii•xarth( ts NuIrennIS ofthe Chpffjbes kl 2011 rts irf). I rw th rosp# rl my eyknmlnth dthe PCCS Jhtsclths£vjI wthsth145 cl• 2011 Aramd 1445Mbl ¢ltsArt examkndrm ghkng m8caBeto belm that ui any mawl 1gsp¥ mtri rwds venclktytln PCC as ty S•1101 * ( Keilh Raffan FCA Raffan ar*J (>Jthng Ltsl 17 SIrs Gardens Covenl Gden Londcffl, Y 9AT
FOR THE DED 31.1224 31.1123 FuNts INCOMEAND ENDlYNTs FIKII DOnatiOr 265,517 541, EXPENWURECW Rang ftllKts 9.447 Chadtsblo admdos Dc¢ky¥d PreseThatit 9),381 gJ,381 1,296, 54,$53 215,136 17475231 Tr•nifors betmon fun 15 54553 215,136 (747,5231 RECONCIUATION OF FUNDS Tola ldS bruJghlloThv•d 45W I,592 1.366,4rd 1111995
SHEER ATI(IN WA 31.1124 31.1123 FIXED ASSErs Tangit4e Heritage assets 10 11 68.210 68.210 89.477 7.748 997,749 1,038,116 CURREKfASSErs 12 18.167 73.860 76,359 101.682 648a1 824,725 CREDffORS 13 {1250) 18,6191 1496,Y)91 NEfcuRRENT ASSETS I.433 1535,728 1,836,161 1.366A72 NEf ASSErs FUNDS Unreslrthl lunth 15 1.433 TOTAL FIRIDS 31 Crlobtt 2fo5ar#J ere John Baker iis?.Isz Jhn8
EERNESS DOC D PRESERVA ONTRU CASH FLOW AT EAR ENOED 31 DECEMBER 2024 31.12.24 31.1123 Cash ftOWA from oPwanI actfvlll C&h genetatsd fromqjwalicffls 74 Netcash proMded by Oréralng acbbitss C•ih fiMfr¢m Invmtlng haseoftanglble fix wets Puh&se01 herftsge assets Interostvth 11,320.4501 Nel cash u8ed kn InNY8Ong Change In cuh and cmh equlvd•nl¥ In th• reporunq porlod Cath and ca•h equlv41onts alth• blglnnlng oftho r•POAg perfod 1173,9451 1418,4301 Cath andrA•h oqulvthnts atth••nd ol the reporlng perlod The notssfcym pwlolth88effr*andal stat&nts Page 9
IIOTESTOThE FOR THEYE4R ENDED 31.1124 31.1223 N4t Incomèlorthe pwlod Flnandal AclfvldMI lustm•nts (or. 1747A231 40,SS7 11,(111) 21,099 InteresIrKj ImpdMl0f1*&1gets 1,147.143 IALYSIS(F CHM4GESIN NEf FUNré At 1.124 CashtrMT At31.12.24 Ca9h P•3e10
EERN IIOTESTOTHE FINAKIALSTATEMWS.contlnwd FOR THEYEAR DED 2024 TtTNsteesaththetrwre¥thtyknll #t8¢ryk• 8CttyntirKJ Ithatc0ffly ith the reWirents d the c Ac( gi a true of of afflrs d the ¢xryany a al ts effjd ol the >w. these fin•wl slattywts prepar&J in arKOTdan stsnts hrntoen prep8r•g li •x¢ythOth1 Fkn•Kaal Reportr4 StBndwd IFRS102) 8r and Rewbw Ch•ibes.' Slatwtht crf Prxtice to ctsrftsble entities epaArvJthtyrMnts in xC(¥daKet Sknthd102.Tr thc(ThtibJtssatIk Benefit Enty as th ty FRS 101 ItX4 ¢ertan imgatlarvah. The)1 stsknts arÈwepar&l tJKhis thefiJnCbd ¢urr of the chaity. The siwknlxcoJnty tswyatrJicltrmelhiwK7alsta6rntsar•8etlbeI. Th6s8 crf1lc acc0untlnq1udgrrfnw ind kry ure# do•tlmth uncortdnty In I aw)Iakn of#¢haW$ Fthes, tstrustse$ 8rewiMrwJ lomAhtyrthts, #lmatss t)Jns•lwed bj te relwart Acbjl re9Jlts nw ¢fvrfrorn esl'ms. e reojgnw in the lli thh tr 15 rthised vtse the reli5 Y that perbj, or h the AJI ingjrw SlateffthlalFtrwthl enfjlThntl) Ih furth. 6t18 prObabtr1 the will be recthj ts8wjnt te rdth. Eyndhur• t0thatexFd)thj, ftLs probat4e thala m8fer0lth1c bwffts llbe Ty¥ed sellemtand the arlj1 ol the cajftgati &gn to rneasur&J rdw. is 8£(*nj k¥ on an 81$ b&gs th has bep P4e11
HEERNESSOOCKYARD PRESERV NOTESTO THE FINA TAT NTS. contlnued EMBE DEO ACCOLIMTING POUCES.conllnu•d TangIbhQd IreCIaonI5 providwj atthefdlowing annual rates In sxderto%thte off eath asset Mltseslmaled uselul nre. anland fflathinwy Flxtures and ffltiNJ$ compulerqulpnt 25% on rnst 25% on oxt . 33% on tt H•rflAge a•Mts tage a5¥ets arej at¢osl, netofdopreXla and any for1mpthL The herftag8 asset has Pr0th t4en under ¢on9trth, wltrb rA)nInl C4)m8ng In J 2023, Th9 tyjllolng was trwhtin b use In Juty 2023 from whl¢h polnldowKa8tifm shothd owy. The herftage asset wa5 in115dty dcnated to the Tru$l and re¢cqnlwJ at £1. Regloratkffl c(ts 8re ¢apltalW and then hnpthd sothatthe asset Ishdd at its esOmabJ F#)sl restoralion Wdlue. In 2020 the thartty re the Sheemess Oc¢kyaTd Il&Jel by EnglS$h Herttsge, thich 68 belie to ha¥ ¢I9Sndly prtyjuced by John Rffinlg as p8rt of the Oockyards expanslon woths vthl¢h teg8n on 23rd Ewwnber1813. As inlorrnation on the c051 orvlualon of w8lcannol b8 obtaned ala cost comMera lth the ben•fft to tho er$ ol these acCnts, In accudanc4 1h the Charfles SORP, this wei h not rwnlsed thIn the tharitys a8$8ts. Jo to theeonlderable o)nserv8lbn daftdt In thè Church prw thecosts Incuffed on the prlwer• pOUSty Impared a strai9hl lino bas1$ at a rth 0187% rwnlsJ fv valueoflhe bulldlng a 88mdl % cl the totd prdeclcost Re$t¢rnOM ¢osls are then ¢8pltalsed and then Imred so thalthe a5881 1$ hdd bt Its tirnated post resbx8tton value. The Church Bullthng vluatton wa$ 4$8098ed by C&xtons Chartwed &JMyLYs kn May 2018, The ¢o$l Ihe pro1¢ actiity was lully re¢conlsd In 2023 the ¢Jpenthg ol th• bulkltng, resullng In thè eApltllsation ol Ihe asset and Ihe lntr0lu¢ts of deprtt4alon on a fity year basls of uBeful li18 ol a55eL The feciynised doPf8ciati¢n in 2024 was £19,100, rwulttn9 In rei8Sned wdelvahje of£929,539 on th•b8r9 theeL T•MUon The chBrfty Isexemptfrom¢orporadon taxeffj Its charftabie Fund ac¢ounUng Unre8lrfcbJ fundscan be uwj Ina¢¢antw)th Ih8rtbaAtabl&obves alth8 dl8crolonoftho tsust88 Restii¢ted fund$ ¢an only be used lu parbuilar resiricted wrposes within the oble¢ts ol th&Chty. RestrKttons ise when swfwJ by the dcfflororAth8n funds are rdsed farpartilarreSIriCkn1 PWFoses. Furthar•Wanalion oftha naturo and puwofeilund18lnduded kn the no to theilD8nTr81 $tstmnl& Page 12
NOTESTOTIE 31.1124 31.1123 IL17 31.1124 31.1223 11417 NG FUNDS 31.1124 31.1223 447 tsi Pap 13
SHEERNESS DOC HE F114ANCIAL STATEMENTS. contlnued FOR THE YEAR EN ED 31 DECEM NEf INCOM8(EXP&4DITURE) NetlThxfflWlexFthliture) siaied afterttbThj1.. 31.1224 31.12.Z3 Auditus, renwneratic Dewe¢ialon.owned asts 1.487 5,663 TRUSTEES, REMUNWTION AND 8FITs There we notty$t' remnpJatM orOthWbfils1oT the Yearthd 31 De¢emt•2024 norfor tr* y Trusiw. &XPthBOB LrAig Ihe year ended 31 December 2024, no trustees rdmbwwj expww {2023.' (e trustee VdS rn[$ed •ywof£4331 as f10:. K Mwre- Launth Event COMPARATIVES FOR THESTATEMEiifoFFINANCL4LACTIVTfiES fvnd INCOMEAIID ENDOWMENTSFROM Ctfflations and bJaaes 541,313 541,940 I151 irKc¢ne 19.418 19,418 EXPENDITURE ON RaIJn 9.447 9,447 CharltableactsSAlle Dky Preservatir 8.305 1,288,831 1,296,936 NEf INC¢MIEIIEXPENDifuRE) 9,7¥2 (757,3151 (747,5231 Page14 oJntinu&l..
HE TESTO THE FINANCIAL STATEMENTS. conllnuod OR THE YEAR COMPARATIVES FOR The STATEMENT OF FINIJICIALACTMTIES.¢onllnued Unreslri(tsJ Reslri¢bJ Total Thj lunds Translas lunds RECONCILLATION OF FUNDS Totsl knds broughltopKd 36,9 1077,007 2,113,995 TOTPL FUNDSCARRIED FORWARD 10. TAJIGIBLE FIXEO ISSETS anland machSnery and flttlng$ Computer ulp)ient Al 1 Decwnber 2024 13,860 87,077 3,272 104,209 At31 D&?mber2024 DEPRECIATION At1 DK¢mbw2024 Charge k)ryear At31 D8¢4mber 2024 NEf 800KVALUE Al 31 Decwnber X)24 Al 31 Decenknr 2023 11. HERITAGE ASSErs 14RKEfvALUE At1 January2024 InV•ThrTrts Al 31 De¢¢rrthr 2024 FROMNs chge forypar Paue15
S TOTrE F]NAIlAL STATEM&4TS. ¢tinued FOR THE YEAR 11. At 31 Al 31 X)23 NEf BOOK VVE herie byts dwitry freeldl d Ihe Dcty land, wa5 agftto the in 2016 is 7raxl &c(yJrts &£112023: £11 •J ts Rsbywj trAhfjr#J. Ythed as tdjw. Purcha88s chtr bylnr• 417 Totslcharyelor 1147143 417 Nrt£hange in wets tknkyard Cthurth FrethcJ thxkyard awrth I73. .11 283.487 37, Totsl net(knq8 In aMaftwdepIkn {19.1(#4 166.w W190 283.487 37,ffi5 Pwp16
SHEERNESS DOCKYWPRESERVATIONTRUST NOTES TO THE FINANCIALSTATEMENTS. contlnued RTH OED 11 DEBTORS: AMOUNTS FALUNG DUEWITHIN OIIEYEAR 31.1124 31.12.23 Otherdebb)Ts VAT 18,467 15,731 53 1& CREDITORS: AMOIthNTS FALLV4G ouewffHIN ONE YEAR 31.12.24 31.1123 Trade cTrJKc Other GTErfItOf5 Ac¢Nals anddeTh vMe 8,619 9.377 285,517 221 14 SECURED DEBTS The tharity ved grant funding from the Nalicffld Heritsge Mwnorid Fund, more ccffimnly known as Nationa Heritage Lottery Fu, tryrtds the refulshmentOfeEkneemesS kyard Churth. As partoflhegrant agrenl, tharity 8gr¢ed to a number of conditions ilh rellards to how the fuThJing shal b8 spent and on sune ofthe uses ofthe Ctw Church wn the olthe resbratscffl ths. The National Heritage Vrncal Fund hdd afixgj tharge over the Sheeme55 tk)ckyard Church. whiL ilholds as urity $Id any sums b)Ille paydtle to thwn arising Irom a breach ofthe trn and conditsw olthe grant ld1ftg. 1& MOVEMENT IN FUNDS Net Trans Al 31.1224 At1.124 In bjnts fijnds UnreStricfUfids Gen (und 54553 IIXI,433 Rtstrlct lundi RestrJrationofShe8mes6Dockrdrd Churth Art$ 1,028,116 29,876 239,314 115,5001 18,678} 253,920 1,521.352 14,376 inkna[e Fund 21 1 S35 728 TOTAL FUNDS Page17
SHEERNESS DOCKYARD PRESERVATIONTILIST TESTO THE FINANCIALSTATEMENTS.eontlrtu FOR EYEAR 8IIED 31 DECal8ER 2024 1& MOVEIIEMT IN FUNDS. ¢th Netn1)vfyIn irKJthl unr•thCtfvndl era knvj 59,841 15288) R••trfct•J nd¥ 2,517 126JJl 115.5C(Il 239.314 115.5txii TOTAL FUNDS 331,191 55.W 269,689 1.1.23 31.12.23 UnrMtslct•d lun 1.999.541 717.gJ5 (35,6131 {8.6781 1118rn 53.9201 1,028,118 29,876 12,8ri m1enAl Fund TOTL FUNDS P4e 18
SHEERNESS DOCKYARD ATIO NOTES TOTHE F EME DECEMBE REND 20 1& MOVEMENT IN FUNDS. c(rfnued CoTrwrthenetmovemenltn fvnds, Inljd in theabove a &sfdbA%' thrnIng R89)w¢6s klovemenl in [J6 UnTestrlctedfunth Genera fund C45 110,2511 19,7941 Rmtrfcted fundi Resloration of Sheeme&sOod(yard Chl 531,122 10,0)) 11,248,81n 11,322) 13S,614} 12 1717,5051 18,6781 35,6131 Arts lund Swth Borough thndlfvrKI TOTAL FUNDS The Thred purwofo8th rosbfctsd lundls a8 101b. Rutoratton of Shmrnom Dockyard ChuKh The charfty has reId fvnds Irom nume$ lundlng tojles and IndidlIs, are reslrfcied to the cc4ts of the restoration woths ol the Etheeffess Dxtyard Church. Upon COrn.0n of the restOTation, the buildlrq Is restrfctsd foru&e todevelop a'Sheemes5 Enknprfse C4ntr&' and forlhe resloraith pro1110 deliv8ra pwramme of hehtsgg Including sit&b8sed 8PPTenlceShipsltrneeshlps, ¥r4unte8r trdnlng, guth lours, rces Icq 8cIKds, arKI woleSlal sharfngtherftsge careers awarfj)ess events. Art• Fund Fundwig from them FuThl Is rgstrkted kn LTh8eM, rfrslte and Inteyet tho Sheem8$9 IIKthI. Fulng rttdv&J frorn thg Queenboruuth Fishery Trust to be u4eJJ &YrdS the IIACE lumiknrn tnslalled wlthln th• cafè and Cthing ere Sw•lo Borough Councll Fund Funthng r8c¢i%vJ from Swele BLYough cou1 to supportthe charfty5 sheeM Cbyard prdK Pag819
SHEERNESS DOCKYARD PRE ON TESTO THE FINANCIAL STATEMENTS. contlnu FOR THE DED 31 DECEMBER 20 16. RELATED PARTYDISCLOSURES In 2024 therewere rdated party transacti. thcluthrttj &a&Cs, enbbes thalthe tDJStee&we vcl¥&J irL DJrtng thg year ded 31 De¢ernbeT 2023, the tharitabk TrY e]d a grant of £10,01)O frun aJenboTOUgh Fisheries, a tnt in whh A De Moubray, who was al thatpoinl a Trustee ¢fthe 0yard TNSL IYd5 also a trustee. Seenots 8kwdeknlsoftran$tis Irusiee5. Pag8 20
FOR THE DEO 31 DECE 2024 31.1124 31.1123 Grants 265517 Ll3 265.677 541yO 11417 Totsl InGL¥Mg 325,358 1,358 Ral8lng dortatlmwMItsyo 9,447 Charitabl•*thTitro9 Insuran LW( heal I11j Corwjttants 5.420 {14,386) YI.709 28,219 13,551 31103 13,385 6.324 GTI)unds& 1147143 11721 1,248,¥21 Entthuwj 471 Supportcosts ndries 13 P¥21
DEfAILEDSTATrIENT FOR THE YEAR DIDED31 DEC 2024 31.1124 31.1223 BrOhtfCThd Bank dwyes 1ird 1772 17.415 104 1,617 11215 Fix•Jres th fftbrrf Heril>Jeasset2 IT elpseS 1831 5.7 N8t I)1 l•ywdlttnl