OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

REGISTERED COMPANY NUMBER: 09197223 (England and Wales) REGISTERED CHARITY NUMBER: 1160812

REPORT OF THE TRUSTEES AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

SHEERNESS DOCKYARD PRESERVATION TRUST (A COMPANY LIMITED BY GUARANTEE)

SHEERNESS DOCKYARD PRESERVATION TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

Page
Report of the Trustees 1 to 8
Report of the Independent Auditors 9 to 12
Statement of Financial Activities 13
Balance Sheet 14
Cash Flow Statement 15
Notes to the Cash Flow Statement 16
Notes to the Financial Statements 17 to 26
Detailed Statement of Financial Activities 27 to 28

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES Mission Statement

The Sheerness Dockyard Preservation Trust was founded in 2014 to campaign for the preservation of the historic buildings in and around the former Royal Naval Dockyard at Sheerness.

The Sheerness Dockyard Preservation Trust has two strategic aims

Significant activities

The main activity that the Trust has recently completed is the restoration of the Dockyard Church building within the former Royal Naval Dockyard at Sheerness, and we are very proud that we have now brought the Church back to life as an enterprise centre, events space and cafe.

The trustees are now leasing the space to Fruitbowl Media Ltd to run the building as Island Works. A second phase project currently at initiation stage is to consider the Dockyard Model and explore the potential to create a permanent home for the entire model and enable visitor activities responding to this unique and sizeable artefact.

Public Benefit

The Charity has referred to the guidance in the Charity Commission general guidance on public benefit when reviewing aims and objectives and in planning future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that they have set.

The Trustees confirm that they have complied with the duty in Section 17(5) of the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit.

Volunteers

Currently the Charity does not utilise volunteers in its work, other than the time committed by Trustees in the work that they do in supervising the Dockyard Church project and overseeing the operation of the Charity.

Page 1

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

ACHIEVEMENT AND PERFORMANCE Charitable activities Project Progress: The Sheerness Dockyard Church Project

This year saw the completion of our great project, a project which was conceived over a decade ago. The vision was to restore the burnt-out ruin of Grade II* Dockyard Church and revive it as a space which would contribute to the cultural life and economy both of Sheerness and the Isle of Sheppey as a whole. After establishing the new charity we developed the concept of a mixed use building with a business incubator space - with a focus on young people, and also public space where a range of events could take place, and visitors could better understand the history of the church and the dockyard as a whole - and where sections of the great Dockyard Model could be displayed.

Funding for the project came from a number of other trusts, foundations and individuals building on a core grant of £4.8m from the National Lottery Heritage Fund. Significant additional support came from Historic England.

During the works the envelope of this landmark historic building was lovingly conserved and repaired, brick and stonework made good and the missing windows replaced. The tower had to be completely dismantled then reconstructed - a new roof was installed and a modern interior inserted sensitively within the bare walls of this wonderful space. The surviving details and the scars of the building are now on display for all to see.

This time last year we were inching towards completion, but we were behind programme and costs were rising. Thanks to further support from both the Heritage Fund and Historic England we were able to keep the momentum. And crucially, we had by this time engaged Paul Andrews of Fruitbowl Media over the future lease and operation of the building. Paul's vision and formidable energy was exactly what we had been searching for from an end user. Fruitbowl signed a three-year lease for the building in May 2023 and IslandWorks was born, opening to the public in June.

The church was officially opened at a party on 7 June 2023 - and it was quite some party. The Sheppey Sea Cadets formed a guard of honour, and the Lord Lieutenant of Kent cut a cake surrounded by our friends, supporters and the assorted Great and Good of the county. Months later and the building is thriving. Many have come to the excellent café - which is drawing people from all over Kent.

Since opening, the church has hosted a craft fair, a psychic convention, and recently was filled with local artists for Art Week!

Further information & news updates are available on our website: https://sdpt.org.uk/

Operation of the Building:

The operating contract for the building was signed with Fruitbowl Media in June 2023, with the building opening to the public shortly afterwards.

They are working in partnership with a youth enterprise charity, The Kent Foundation, to manage young business incubation opportunities, venue and meeting room hire, a Co-Working space, and the running of the coffee shop, all under the banner of Island Works at the Dockyard Church.

Community Engagement:

Our freelance Community & Outreach Co-ordinator Allison Young continued to deliver the NLHF Activity Plan for the project, further developing links with Sheppey College and Oasis Academy School and through the Sheppey Development Forum.

Stand-alone projects included the 'Career Stories' and 'Tales from Dockyard Church' online projects - the latter being a written and oral history of people with connections to the church and dockyard. A time capsule was assembled and buried by students at the Oasis Academy on 20 April 2023.

Page 2

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

The Sheerness Dockyard Preservation Trust was delighted to hold its 2023 AGM in the restored Dockyard Church for the very first time, on Saturday the 4th of November, and a large crowd of project supporters and contributors attended.

The Dockyard Model:

The contract for displaying the Dockyard Model was awarded to local designers Andy and Sharon Feast who have worked extensively on exhibitions and displays in national museums. A costed proposal included a detailed survey of the model itself, now in store in Lincolnshire. This series of secure and movable display cases of different sizes they designed have now been fabricated, are now on display within the ground floor areas of the restored building, showing model sections to the public for the very first time. The sections of the Model are now on display in the Church, the extant Quadrangular store and the Admiralty house, and the surviving Naval terrace and Dockyard Church.

Communications and Heritage:

IslandWorks together with the Kent Foundation held a Community Open Day on Saturday the 22nd of July 2023 to highlight the fantastic new facilities , business opportunities and support available at the Dockyard Church.

A heritage Open Day in September 2023 brought over 120 people to the site for guided tours around the building, with talks on the building's history from Trustees.

The objectives relating to the operation of the Enterprise Centre at the Dockyard Church are effectively completed; the building having been leased to Fruitbowl media who are working with the Kent Foundation and the Pyramid Project to help young people with training and employment needs.

The restoration of the Dockyard Church Building saw practical completion achieved in July 2023.

Fundraising activities

The fundraising campaign for the building restoration Project was completed over two years ago, the trustees are currently exploring specific fundraising campaigns to support the housing and associated operations of the great Dockyard Model to support the Charity at this time.

FINANCIAL REVIEW

Financial position

As the main construction phase of the Dockyard Church Restoration Project completed in July 2023, 2023 saw a decrease in the outgoing resources for the Charity.

The total incoming resources were £826,875, down from £2,257,458 in the prior year. However, we have provided for a potential clawback of National Heritage Lottery Funding of £265,517, the position of which will be determined in the new financial year.

The majority of this income is recognised as resources expended through the impairment charge for the Dockyard Church restoration project.

Restricted funds as at the year end were £1,321,912 (2022: £2,077,007). Unrestricted funds at the year end were £44,560 (2022: 36,988).

Principal funding sources

All pledged funds have now been received. A futher grant from the Art Fund relating to the dockyard model will be completed once 3D scanning of the model has been completed in its new storage space in Kent. We are enormously grateful to all our supporters for giving so generously to this landmark project.

Page 3

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

FINANCIAL REVIEW

Reserves policy

Restricted funds include any donations which have been granted to the Trust for a specific purpose such as project work or contributions to a capital works programme.

Unrestricted funds are any funds which have been donated to, or earnt by the charity, which are not designated against a particular spending stream and can be spent by the charity to further its charitable aims.

Reserves are maintained to ensure the ability of the Charity to manage cashflow issues and to enable it to achieve its objects and ambitions.

Our current reserves policy is that we are seeking to ensure that we have sums sufficient to cover the estimated cost of operation of the Enterprise Centre for a period of 6 months plus 10%.

At the start of the year, the total of unrestricted reserves was £36,988.

At the end of the 2023 financial period, unrestricted reserves were £44,560.

Going concern

After making appropriate enquiries, and consideration of forecasts prepared for the next 12 months, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

There are no specific concerns amongst the Board of Trustees at the point of this report.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charitable company is controlled by its governing document, the Memorandum & Articles of Association dated 01/09/2014, and as amended by special resolution dated 20/02/2015, and constitutes a company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees

As set out in the Articles of Association the Board shall consist of at least three Trustees, and no more than twelve.

At the annual general meeting one third of the trustees must retire, with those longest in office retiring first and the choice between any of equal service being made by drawing lots.

If the Charity, at the meeting at which a trustee retires by rotation, does not fill the vacancy, the retiring trustee shall, if willing to act, be deemed to have been reappointed unless at the meeting it is resolved not to fill the vacancy or unless a resolution for the reappointment of the trustee is put to the meeting and lost.

Prospective trustees are recommended by existing trustees to join the board of trustees, or advertisements are placed in the local press.

Page 4

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT

Trustee Background & Skills

The Sheerness Dockyard Preservation Trust is formed of eleven Trustees who bring together a range of experience from heritage restoration, conservation, architectural design and history, business and commercial management, project co-ordination, community engagement, design and finance.

The Trust Chair during 2023, William Palin, is now the Chief Executive of St Barts Heritage, and was formerly Director of Conservation at the Old Royal Naval College in Greenwich. He has a wealth of experience in leading and delivering high-profile government funded projects, and led the Painted Hall conservation project at Greenwich. Will stepped down as Chair in 2024.

The new Chair of the Trust, Kevin Moore, has a wealth of experience in community & charity leadership and management, and is currently Chair of the Board of East End Homes, Tower Hamlets' largest registered social landlord, as well as Chair of the Charitable Trust of the Worshipful Company of Communicators. He was previously Chief Executive of Stepney City Farm, and Walworth Garden Farm, and Chair of the Hackney Society.

Details of other Trustees are available on the Trust website.

Reporting Structure

The Trust holds quarterly Trustee meetings, along with an Annual General Meeting (AGM). The meetings are minuted and circulated to all Trustees.

In addition to these, as part of the Dockyard Church Project, which received 'Permission to Start' from the Heritage Lottery Fund in May 2017, regular Project meetings also take place.

Induction and training of new trustees

All trustees are inducted with the Charity Commission charity trustee 'welcome pack' handbook and provided with regular updates issued by the charity commission. At each meeting of trustees, any declaration of interests or conflicts should they arise are minuted. This to prevent them from affecting any decision or the decision-making process.

On occasion, where the trustees consider there may be a skills deficit within the board, the trustees seek to fulfil their duties by seeking independent expert advice on specific matters. Trustees were selected for the individual skills and experience they could bring to the board in order to effectively manage the charity and help achieve its aims and objectives.

As with all charities funds are limited, and trustees are 'up skilled ' with training, advice & guidance from the specialist knowledge of fellow trustees on particular matters.

Page 5

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT Overview: The Dockyard Church Project's professional team:

Project Management

The Project was managed by Glevum consulting, Director Simon Hawkins. Glevum consulting are a highly experienced heritage business consulting team. Since 2002 Glevum have delivered £40M of capital projects and activity plans. Glevum has project managed many HLF funded projects including the restoration of Turners House, Twickenham (£2.3M), the restoration and conservation of St Alfege Church, Greenwich (£2.7M) and the Painted Hall project Greenwich (£9.5M HLF funded).

Architect Team

The principal Design Architects were Hugh Broughton Architects who have many years of experience working on renovation and conservation projects both in the UK and abroad. They worked on the conservation of the Painted Hall at the Old Royal Naval College at Greenwich. They have been the lead design team on projects including the design of a new gallery to house the Portland Collection in Nottinghamshire, the design of a new East Wing at Maidstone Museum and more notably for a series of remote projects including the impressive and innovative Halley VI Antarctic Research Station and the Juan Carlos 1, Spanish Antarctic Base.

HBA partnered with Martin Ashley Architects who have overseen the recent stabilisation work and will provide specialist conservation advise for the project build.

As part of the Architect led Team HBA engaged Structural engineering firm Hockley and Dawson. MEP engineering firm Harley Haddow and Acoustics consultant Ramboll UK Ltd.

Cost Consultant

PT projects were engaged as Cost Consultants. PT Projects have worked on several significant Heritage Projects including Abingdon County Hall & Museum, Museum of the Order of St John, Orleans House & Gallery (Richmond) and Wat Tyler Country Park (Basildon).

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

09197223 (England and Wales)

Registered Charity number

1160812

Registered office

4 Naval Terrace Sheerness ME12 1RR

Page 6

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

Trustees

W M Palin (resigned 29.6.24) A Byrne (Vice chairman) J E Baker (Treasurer) K J Moore (Chairman) C D Foulds A W Deeley J Webb M Brown A K De Moubray S Taylor E J Barnard

Company Secretary

J E Baker

Auditors

McCabe Ford Williams Statutory Auditors and Chartered Accountants Building 1063 Cornforth Drive Kent Science Park Sittingbourne Kent ME9 8PX

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Sheerness Dockyard Preservation Trust for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Page 7

SHEERNESS DOCKYARD PRESERVATION TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on ...27th September 2024.......... and signed on its behalf by:

Digitally signed by John John Baker Baker Date: 2024.09.27 ........................................................................ 16:16:33 +01'00' Trustee

John Baker

Page 8

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SHEERNESS DOCKYARD PRESERVATION TRUST

Opinion

We have audited the financial statements of Sheerness Dockyard Preservation Trust (the 'charitable company') for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 9

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SHEERNESS DOCKYARD PRESERVATION TRUST

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 10

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SHEERNESS DOCKYARD PRESERVATION TRUST

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 11

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SHEERNESS DOCKYARD PRESERVATION TRUST

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Clair Rayner FCA DChA (Senior Statutory Auditor) for and on behalf of McCabe Ford Williams Statutory Auditors and Chartered Accountants Building 1063 Cornforth Drive Kent Science Park Sittingbourne Kent ME9 8PX

Date: .............................................

Page 12

SHEERNESS DOCKYARD PRESERVATION TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Investment income
3
Total
EXPENDITURE ON
Raising funds
4
Charitable activities
5
Dockyard Preservation
Other
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
15
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
fund
£
627
19,418
20,045
-
8,305
1,948
10,253
9,792
(900)
8,892
36,988
45,880		 Restricted
funds
£
541,313
-
541,313
9,447
1,288,631
550
1,298,628
(757,315)
900
(756,415)
2,077,007
1,320,592		 31.12.23
Total
funds
£
541,940
19,418
561,358
9,447
1,296,936
2,498
1,308,881
(747,523)
-
(747,523)
2,113,995
1,366,472		 31.12.22
Total
funds
£
2,257,458
-
2,257,458
12,558
2,526,526
-
2,539,084
(281,626)
-
(281,626)
2,395,621
2,113,995

The notes form part of these financial statements

Page 13

SHEERNESS DOCKYARD PRESERVATION TRUST (REGISTERED NUMBER: 09197223)

BALANCE SHEET 31 DECEMBER 2023

Notes
FIXED ASSETS
Tangible assets
10
Heritage assets
11
CURRENT ASSETS
Debtors
12
Cash at bank
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
Restricted funds
TOTAL FUNDS		 Unrestricted
fund
£
1,322
1
1,323
6,999
37,560
44,559
-
44,559
45,882
45,882		 Restricted
funds
£
88,155
948,638
1,036,793
69,360
710,806
780,166
(496,369)
283,797
1,320,590
1,320,590		 31.12.23
Total
funds
£
89,477
948,639
1,038,116
76,359
748,366
824,725
(496,369)
328,356
1,366,472
1,366,472
45,882
1,320,590
1,366,472		 31.12.22
Total
funds
£
-
781,699
781,699
734,215
1,166,796
1,901,011
(568,715)
1,332,296
2,113,995
2,113,995
36,988
2,077,007
2,113,995

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ...27th September 2024................ and were signed on its behalf by:

John Baker

Digitally signed by John Baker Date: 2024.09.27 16:15:23 +01'00'

............................................. Trustee

The notes form part of these financial statements

Page 14

SHEERNESS DOCKYARD PRESERVATION TRUST

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
31.12.23
Notes
£
Cash flows from operating activities
Cash generated from operations
1
1,006,228
Net cash provided by operating activities
1,006,228
Cash flows from investing activities
Purchase of tangible fixed assets
(104,209)
Purchase of heritage assets
(1,320,450)
Interest received
1
Net cash used in investing activities
(1,424,658)
Change in cash and cash equivalents in
the reporting period
(418,430)
Cash and cash equivalents at the
beginning of the reporting period
1,166,796
Cash and cash equivalents at the end of
the reporting period
748,366		 31.12.22
£
2,189,875
2,189,875
-
(2,782,439)
-
(2,782,439)
(592,564)
1,759,360
1,166,796

The notes form part of these financial statements

Page 15

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net expenditure for the reporting period (as per the Statement of
Financial Activities)
Adjustments for:
Depreciation charges
Interest received
Impairment of heritage assets
Decrease/(increase) in debtors
(Decrease)/increase in creditors
Net cash provided by operations		 31.12.23
£
(747,523)
21,099
(1)
1,147,143
657,856
(72,346)
1,006,228		 31.12.22
£
(281,626)
-
-
2,417,249
(115,349)
169,601
2,189,875

2. ANALYSIS OF CHANGES IN NET FUNDS

Net cash
Cash at bank
Total		 At 1.1.23
£
1,166,796
1,166,796
1,166,796		 Cash flow
£
(418,430)
(418,430)
(418,430)		 At 31.12.23
£
748,366
748,366
748,366

The notes form part of these financial statements

Page 16

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. ACCOUNTING POLICIES

General information

Sheerness Dockyard Preservation Trust is a registered charity in England and Wales and a company limited by guarantee. The charitable company's registered number and registered office address can be found under reference and administrative details in the report of the trustees.

Basis of preparing the financial statements

The Trustees acknowledge their responsibility for ensuring that the company keeps accounting records that comply with the requirements of the Companies Act, and which give a fair and true view of the state of affairs of the company as at the end of the financial year, and these financial statements have been prepared in accordance with these provisions, and with the Charities Act.

Statement of compliance

The financial statements have been prepared in accordance with the Financial Reporting Standard (FRS 102) and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charitable entities preparing their accounts in accordance with the Financial Reporting Standard 102. The charity constitutes a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Critical accounting judgements and key sources of estimation uncertainty

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Impairment of heritage assets:

Due to the considerable conservation deficit in the Dockyard Church project, the costs incurred on the project are being impaired on a straight line basis at a rate of 87% which recognises the value of the completed building as a % of the total project cost. The Church Building valuation was assessed by Caxtons Chartered Surveyors in May 2018. The cost of project activity during 2023 was £1,320,450, resulting in an increase to net book value of £166,940.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

In the case of performance related grants, income has only been recognised to the extent that the charity has provided the specified goods or services, as entitlement to the grant only occurs when the performance related conditions are met

Page 17

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

1. ACCOUNTING POLICIES - continued

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on cost Fixtures and fittings - 25% on cost Computer equipment - 33% on cost

Heritage assets

Heritage assets are carried at cost, net of depreciation and any provision for impairment.

The heritage asset has previously been under construction, with construction completing in June 2023. The building was brought in to use in July 2023 from which point depreciation should apply.

The heritage asset was initially donated to the Trust and recognised at £1. Restoration costs are capitalised and then impaired so that the asset is held at its estimated post restoration value.

In 2020 the charity were gifted the Sheerness Dockyard Model by English Heritage, which is believed to have originally been produced by John Rennie as part of the Dockyard's expansion works which began on 23rd December 1813. As information on the cost or valuation of this asset cannot be obtained at a cost commensurate with the benefit to the users of these accounts, and in accordance with the Charities SORP, this asset is not recognised within the charity's heritage assets.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Page 18

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

2.
DONATIONS AND LEGACIES
Donations
Grants
3.
INVESTMENT INCOME
Rents received
Deposit account interest
4.
RAISING FUNDS
Raising donations and legacies
Consultants
5.
CHARITABLE ACTIVITIES COSTS
Dockyard Preservation
6.
SUPPORT COSTS
Management
£
Dockyard Preservation
9,460		 Finance
£
21,636		 Direct
Costs
£
1,248,921
Information
technology
£
2,831		 31.12.23
£
627
541,313
541,940
31.12.23
£
19,417
1
19,418
31.12.23
£
9,447
Support
costs (see
note 6)
£
48,015
Governance
costs
£
14,088		 31.12.22
£
-
2,257,458
2,257,458
31.12.22
£
-
-
-
31.12.22
£
12,558
Totals
£
1,296,936
Totals
£
48,015

Page 19

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.12.23 31.12.22
£ £
Auditors' remuneration 5,750 5,000
Depreciation - owned assets 14,732 -

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the year ended 31 December 2022.

Trustees' expenses

During the year ended 31 December 2023, one trustee was reimbursed expenses of £433 (2022: two trustees were reimbursed expenses of £1,322) as follows:-

W Palin - Travel & subsistence
W Palin - Utility reimbursement
M Brown - Lock & chain
K Moore - Launch event refreshments
9.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
-
EXPENDITURE ON
Raising funds
-
Charitable activities
Dockyard Preservation
6,532
Total
6,532
NET INCOME/(EXPENDITURE)
(6,532)		 2023
-
-
-
433
433
Restricted
funds
£
2,257,458
12,558
2,519,994
2,532,552
(275,094)		 2022
999
275
48
1,322
Total
funds
£
2,257,458
12,558
2,526,526
2,539,084
(281,626)

Page 20

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

9.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
Restricted
fund
funds
£
£
RECONCILIATION OF FUNDS
Total funds brought forward
43,520
2,352,101
TOTAL FUNDS CARRIED FORWARD
36,988
2,077,007
10.
TANGIBLE FIXED ASSETS
Fixtures
Plant and
and
Computer
machinery
fittings
equipment
£
£
£
COST
Additions
13,860
87,077
3,272
DEPRECIATION
Charge for year
1,617
12,215
900
NET BOOK VALUE
At 31 December 2023
12,243
74,862
2,372
At 31 December 2022
-
-
-
11.
HERITAGE ASSETS
MARKET VALUE
At 1 January 2023
Additions
Impairments
At 31 December 2023
PROVISIONS
Charge for year
NET BOOK VALUE
At 31 December 2023
At 31 December 2022
Total
funds
£
2,395,621
2,113,995
Totals
£
104,209
14,732
89,477
-
Total
£
781,699
1,320,450
(1,147,143)
955,006
6,367
948,639
781,699		 Total
funds
£
2,395,621
2,113,995

Page 21

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

11. HERITAGE ASSETS - continued

Summary analysis of heritage asset transactions:

Purchases
Dockyard Church
Freehold
Dockyard Church
Renovation
Total additions
Charge for Impairment
Dockyard Church
Freehold
Dockyard Church
Renovation
Total charge for
impairment
Net change in assets
before depreciation
Dockyard Church
Freehold
Dockyard Church
Renovation
Total net change in
assets after depreciation		 2023
2022
£
£
-
-
1,320,450
2,782,439
1,320,450
2,782,439
-
(1,147,143)
(2,417,249)
(1,147,143)
(2,417,249)
-
173,307
365,190
166,940
365,190		 2021
£
-
2,172,513
2,172,513
-

(1,889,026)

(1,889,026)
-
283,487
283,487		 2020
£
-
288,650
288,650
-

(250,985)

(250,985)
-
37,665
37,665		 2019
£
-
205,592
205,592
-

(178,765)

(178,765)
-
26,827
26,827

The heritage assets held by the charity include the freehold of the Dockyard Church, which was a gift to the charity in 2016 and is valued in the accounts at £1 (2022: £1), and the restoration works to the Church which completed in June 2023 and are valued in the accounts at £948,638 (2022: £781,699).

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Other debtors
VAT
Prepayments and accrued income		 31.12.23
£
7,000
15,731
53,628
76,359		 31.12.22
£
475,855
181,291
77,069
734,215

Page 22

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Other creditors
Accruals and deferred income		 31.12.23
£
9,377
265,517
221,475
496,369		 31.12.22
£
207,228
141,526
219,961
568,715

14. SECURED DEBTS

The charity received grant funding from the National Heritage Memorial Fund, more commonly known as the National Heritage Lottery Fund, towards the refurbishment of the Sheerness Dockyard Church. As part of the grant agreement, the charity agreed to a number of conditions with regards to how the funding shall be spent and on some of the uses of the Dockyard Church upon the completion of the restoration works.

The National Heritage Memorial Fund hold a fixed charge over the Sheerness Dockyard Church, which it holds as security should any sums become payable to them arising from a breach of the terms and conditions of the grant funding.

15. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Restricted funds
Restoration of Sheerness Dockyard
Church
Arts fund
QFT
Swale Borough Council fund
Maintenance Fund
TOTAL FUNDS		 At 1.1.23
£
36,988
1,999,541
64,589
-
12,877
-
2,077,007
2,113,995		 Net
movement
in funds
£
9,794
(717,505)
(35,613)
8,678
(12,877)
-
(757,317)
(747,523)		 Transfers
between
funds
£
(900)
(253,920)
900
-
-
253,920
900
-		 At
31.12.23
£
45,882
1,028,116
29,876
8,678
-
253,920
1,320,590
1,366,472

Page 23

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

15. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Restoration of Sheerness Dockyard
Church
Arts fund
QFT
Swale Borough Council fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
Restricted funds
Restoration of Sheerness Dockyard
Church
Arts fund
QFT
Swale Borough Council fund
TOTAL FUNDS		 Incoming
resources
£
20,045
531,312
1
10,000
-
541,313
561,358
At 1.1.22
£
43,520
2,266,727
64,589
390
20,395
2,352,101
2,395,621		 Resources
expended
£
(10,251)
(1,248,817)
(35,614)
(1,322)
(12,877)
(1,298,630)
(1,308,881)
Net
movement
in funds
£
(6,532)
(267,186)
-
(390)
(7,518)
(275,094)
(281,626)		 Movement
in funds
£
9,794
(717,505)
(35,613)
8,678
(12,877)
(757,317)
(747,523)
At
31.12.22
£
36,988
1,999,541
64,589
-
12,877
2,077,007
2,113,995

Page 24

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

15. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Restoration of Sheerness Dockyard
Church
QFT
Swale Borough Council fund
TOTAL FUNDS		 Incoming
resources
£
-
2,257,458
-
-
2,257,458
2,257,458		 Resources
expended
£
(6,532)
(2,524,644)
(390)
(7,518)
(2,532,552)
(2,539,084)		 Movement
in funds
£
(6,532)
(267,186)
(390)
(7,518)
(275,094)
(281,626)

The nature and purpose of each restricted fund is as follows:

Restoration of Sheerness Dockyard Church

The charity has received funds from numerous funding bodies and individuals, which are restricted to the costs of the restoration works of the Sheerness Dockyard Church. Upon completion of the restoration, the building is restricted for use to develop a 'Sheerness Enterprise Centre' and deliver a programme of heritage activity including site-based apprenticeships/traineeships, volunteer training, guided tours, projects/resources for schools, and professional sharing/heritage careers awareness events.

Arts Fund

Funding received from the Art Fund is restricted to conserve, re-site and interpret the Sheerness Dockyard Model.

QFT

Funding received from the Queenborough Fishery Trust to be used toward the charity' reminisce project.

Swale Borough Council Fund

Funding received from Swale Borough Council to support the charity's Sheerness Dockyard projects.

Page 25

continued...

SHEERNESS DOCKYARD PRESERVATION TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

16. CAPITAL COMMITMENTS

Contracted but not provided for in the financial statements 31.12.23
£
-		 31.12.22
£
356,819

17. RELATED PARTY DISCLOSURES

During the year ended 31 December 2023, the charitable company received a grant of £10,000 from Queenborough Fisheries, a trust in which A De Moubray is also a trustee.

In the prior year there were no related party transactions, including donations, with entities that the trustees were actively involved in.

See note 8 for details of transactions with trustees.

Page 26

SHEERNESS DOCKYARD PRESERVATION TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Investment income
Rents received
Deposit account interest
Total incoming resources
EXPENDITURE
Raising donations and legacies
Consultants
Charitable activities
Insurance
Light and heat
Advertising
Consultants
Operational Costs
Grounds & Maintenance
Impairment losses for heritage assets
Other
Entertaining
Support costs
Management
Sundries
Consultants
Finance
Trustees' expenses
Carried forward		 31.12.23
£
627
541,313
541,940
19,417
1
19,418
561,358
9,447
5,864
20,709
28,219
13,551
32,103
1,332
1,147,143
1,248,921
2,498
13
9,447
9,460
433
433		 31.12.22
£
-
2,257,458
2,257,458
-
-
-
2,257,458
12,558
5,074
23,715
35,315
10,500
14,500
1,032
2,417,249
2,507,385
-
13
12,558
12,571
-
-

This page does not form part of the statutory financial statements

Page 27

SHEERNESS DOCKYARD PRESERVATION TRUST

Finance
Brought forward
Bank charges
Plant and machinery
Fixtures and fittings
Computer equipment
Heritage asset 2
Information technology
IT expenses
Governance costs
Auditors' remuneration
Legal & professional fees
Travel & Subsistence
Total resources expended
Net expenditure		 DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023		 31.12.23
£
433
104
1,617
12,215
900
6,367
21,636
2,831
5,750
5,788
2,550
14,088
1,308,881
(747,523)		 31.12.22
£
-
102
-
-
-
-
102
498
5,000
-
970
5,970
2,539,084
(281,626)

This page does not form part of the statutory financial statements

Page 28