Company Reglstration Number. 9413112
Charlty Reg7stratlon Number. 1160772
Headway Darlington & District
Financial Ststements
For the Year Ending
31 March 2024
JANE ASCROFT ACCOUNTANCY LIMITED
Chartered accountants
Enterprise House
Hamiire Enterprise Park
Bamard Casue
County Durham
DL12 8XP

Headway Darlington & District
Flnanclal Statements
Year Ended 31 March 2024
Page
Trustees, Annual Report (IncorFxxthTrJ the Dreclofs Rewt)
IrKlependent Examlnefs Report to the Trustees
Stalement of Flnancial Athities (Inclulir¥ IrKome and Expernliture Account)
Statement ol Flnandal Positlon
Notes to the Financial blalements
The Foll¢Avlng Pages Do Not Form Part (* the Flnanclal Slatemthts
Detalled Statement of Finan¢kl Actlvities
18

Headway Darlington & Dlstrlct
Tiustees. Annual Report {Incorporatlng the Difectofs Report)
Yèar Ended 31 March 2024
The trustees. who are also the directors for the purFoses of company law. present Iheir report and the
unaudrted financial statements of the chartty for the year ended 31 March 2024.
Ob
ectlves and Actlvltles
The obJedlve6 ofthe tharity are:
(1) to relleve persons are resldent In Darllngton and Dlstrlct and surroundlng are&8, have
suffered a braln injury. their families, carers and other related professlonals by the provision of such
Information, serrflce and facllttleg, and
12) to advance the education of the publlc In all aspects relating to brain injury and tt8 preventlon.
Achlevements and Performance
Many thanks lo everyone who has ￿ntributed to the Success of Headway Darllngton durlng the last
twelve months. Our Income has contlnued to grow and V￿ have been able to fund the vast majorlty
of our work through charitable trust grants.
We wnlinue lo rely on the support of a small group of volunteers vtho help u8 deliver a range of
servlces every week to people with an acqulred braln Injury and Ihelr Careffs. We would like to thank
each and every one ol them for helplng to keep everything running smoolhly. We deltvered 101
8esslons in 23-24 whlth included chatterl)ox, monthly ten-pln bowllng, dropirts, ancestry group, art8
and creat￿e crafts and a hlstory group. We arranged seven trips out to places Ilke the Bowes
Museum, Forbidden Comer. Monkn Farm Park and Durham Cathedral. There were 892 attendances
durlng the year from 63 different people. Headvrdy Darllngton and Di8trlct has continued to offer
8UPPOrt, guldance and adlvltle8 for people wilh an acquired braln Injury who Irve In and around the
Darllngton area.
Our thanks go out to the Ethrd Gostling FourKlation, the Wllliam Leech Charlty, the Natlonal Lottery
Community Fund Awards for All programme, The Yapp Charltable Trust. County Durham Communty
Foundatlon, The Hospltal of God Charttable Trust, the Hadrkn Trust. Perslmmon Homes. The Rothley
Trust, the North East Ladies Day Charty, The Morrlson's Charltable Trust. Yorkshlre Bulldlng Soclety
and the Sir James Knott Fund for thelr klnd arKI generous donation8 toward8 our VKJrk. In addrtlon,
thanks to Lelgh and Kelly Yorke lor arranglng our largest fundralser of the year and to the many
people who hwe glven Indfvldual ffinancial and 'ln-klncf donations to the chaflty.
Heathvay Darflngton and Dl8trlct goes from strength to 8trenoh and we Nrdnt to thank all our
members, volunteer8. Tru8tees and supporters for thelr help over the last 12 month8.
Income for the year ending 31st March 2024 was £32,209 (2023 - £27,524). Of this, £26.300 (2023 -
£24,050) compri8•J restricted grants. Expenditure for the year ending 31st March 2024 totalled
£28,604 {2023- £38.240) givlng an overall surplus of £3,60512023 - deficlt of £10,716).
At 31st March 21r24 the charlty held net assets of £29,653 {2023 - £26,048) of whlch £14.285 (2023 -
£16,336) ￿d9 held in restricted fund5 and £15.368 (2023 - £9,712) was held in general funds.
Reserves Pollcy
The trustees alm to keep a ￿$h reseNe of £9,000. Al 31st March 2024 the charfty held reserrfes of
£15,368.

Headway Darfington & District
Trustees. Arnual Report (IncorporatiThJ the Directofs Report) (eonthu8dJ
Year Ended 31 March 2024
Slructur• Governance and Mana
Heach•ray Darlington DistrTrca was Thicorwated as a company limited by guarantee on 29th
January 2015 with company number 09413112 It %Yas registered as a (knrity on 9th March 2015 with
chanty number 1160772
The charty is govemeAJ by its Memorandum arrfj ￿tic[e8 datsj 29th January 2015.
eference arKI Admlnlstrallve Details
Reglstered charlty nam•
HeatrKdy Darliroton & Dtstrict
Charlty reglstratlon number
1160TT2
Company regl8trallon number 9413112
Prlnclpal (fffice and reglstered Unit 1 F. Enterpr￿ Ho￿e
offlce
Valley Street Norih
Darlington
DL1 1GY
The Trustees
Gary Emepson
Geoffrey Fiek
Dorothy Barclay
Elaine Vince
Alastair Elliot
Dw4id Tarttelin
(Resigned 24 January 2024)
(ApFx>inted 24 January 20241
Independent Examlner
Jane As¢roft FCA MA (Cantab)
EnterprBe House
Harmire Enterwise Park
Barnard Castle
County Durham
DL12 8XP
Small Company Provisio
This report has been wepared in accordan￿ the wovisions applicable to companies entitled lo
the small o)mpanies exemFthn.

Headway Darlington & District
Trustees. Annual Report Ilncorporating the Director's Report) (continuedj
Year Ended 31 March 2024
The tr
trust
ees, annual report was approved on
by
f/i/ty
and signed on behalf of Ihe board of
Gary Emerson
Trustee

Headway Darlington & District
Ind4xndent Examiners Report to the Tntstees of Headway Darllngton & Dlstrlct
Year Ended 31 Maich 2024
I report to the tTUStees on my examinalion of the financial statements of Head%4w Darliruton & District
{'the charity.) for the year ended 31 March 2tr24.
Responsibllllles and Basss of Report
As the t￿teeS of the company {and also ts diredors for the purposes of company law) you are
responsible for the preparats'on of the financial thtements in aCCordar￿e wtth the requirements of the
Companies Ad 2006 (Ihe 2006 Ac*).
Having satisffied myself that the a￿OUnts of the company are not required to be audited under Part 16
of the 2006 Act arKI are eligible for independent examinats'on. I report in respert of my examination of
the cforrty's a￿Unts as ￿rrIed out uThler sedion 145 of the Charities Act 2011 (Ihe 2011 Arf). In
carrying out my examination I have foifowed the DirectM)rts given by the Charity Commission under
seCt￿n 145(5)(b} of the 2011 Act
Independent Examlnefs Statsme
I have completed my examinatiorn I confrm matels have come to my attention in connection
ith the examination gmng me cause to ￿leVe.
accountirYJ records not keFA in respeG* of the ctwty as required by section 386 of the
2Q06 ￿. or
the financHI statements do n(rt alxord with those rec￿$. or
the financial statements do not ￿mplY with the accountir¥J wuirements of se&ion 396 of
the 2006 Act other than any requirement that the accounts give a Irue and fair view vthich
is not a matter e￿Idered as part of an I￿ependent examination. or
the finar￿la1 statements fAve not been prepared in accordance ￿1th the methods and
principles of the Statement of Recommended Pradice for accourth'ng arKJ retK)rting by
charities applicable to Chariti￿ Fyeparing their acLX)unts in accordance wilh the Financial
ReportiNJ Stanthrd yfjcable in the UK ar#J Republic of Irelarwj (FRS 102).
I have no COn￿M8 and trAve come auctss no other matiers in o)nnedion the examination to
which attention should be dra￿Tr in this re￿rt in order to ena￿e a proper understanding of the
a￿ounts to be reached.
Jane Ascroft FCA MA (Cantab)
Independent Examiner
Enterprbse House
Harmire Enterprise Park
Barnard Castle
County txjrham
DL12 8XP

Headway Darlington & District
statement of Financial Acllvftles
{Includlng Income and expenditure acc¢)unt)
Year Ended 31 March 2024
2024
Restricted
funds Total funds Total funds
2023
Unrestricted
furK18
Note
Income and endowme
Donations and legacies
Charftable actlvltles
5.578
331
26,300
31.878
331
25,164
Total Income
5.909
26.300
32,209
27.524
Expendltuia
Expenditure on charttable activities
Total •xpendlture
253
28.351
28,604
38.240
253
28.351
28.604
38.240
Net Incomel(expendlture) and net
movement In fund8
5,656
{2,051>
3,605
110,716)
Reconclllatlon of funds
Total funds brought fophqrd
Totsl funds carrlad forward
9.712
16,336
26,048
36.764
15,368
14,285
29,653
26.048
The Statement of finandal advttles includes all galn8 and1088e8 recognlsed In the year,
All Income and expendlture derlve from ¢ontlnulng adlvltle8.
The notes on pages 7 to 14 form part of these flnanclal statements.

Headway Darlington & District
Statement of Financial Position
31 March 2024
2024
2023
No
Current Assets
Cash at bank and in hand
30.526
26.864
Creditors: amounts falling due within one year
Net Current Assets
12
873
816
29,653
26,048
Total Assets Less Current Liabilities
29.653
26.048
Net Assets
29.653
26,048
Funds of the Charity
Restricted funds
Unrestricted funds
14,285
15,368
16.336
9,712
Total charity funds
13
29.653
26,048
For the year ending 31 March 2024 the charity was entrtled to exemption from audil under section 477
of the Companies Act 2006 relating to small companies_
Directors, responsibilities-
The members have not required the company to obtain an audit of its financial statèments for the
year in question in accordance with section 476",
The directors aCknO￿edge their responsibilrties for Com￿Y1ng wth Ihe requirements of the Act
th respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance wrth the provisiorts applicable to
companies subject to the small companies. regime.
Thes
ancial statements were approved by the board of trustees and authorised for issue on
and are signed on behalf of the board by".
Gary Emerson
Trustee
The notes on pages 7 to 14 form part of these financial statements.

Headway Darlington & District
Notes to ts Flnanclal
Year Ended 31 March 2024
General Irrformalion
The charity is a public benefft entty and a private conyany limited by guarantee. registered in
England and Wales and a registered thatity in England and Wales. The address of the
registered office is Unit 1 F. EnterprEe House. Vamey Street North. Darlington. DL1 1GY.
I Slalement of Compliance
These financial statements have been prepared in comFliance %Mth FRS 102, The Financial
Reporting StarKlard appli￿l* in the UK arKI the Rwublic of Irelarrf. the Statement of
Recommended Practice appli(2ble to charities weparing their alxounts in accordance ￿1th the
Financial Reporting StarKlard awicable in the UK and Rewblic of Ireland {FRS 102) (Charth'es
SORP (FRS 1(Y2)) arKI the Companies Act 20(￿.
Accounling Pollcles
Basls of Preparalion
The financial statements have been wepared on the htStOri￿I cost basis. as modified by the
revaluation of certain finanoal assets armd lsabifjties arKI inv&8tmerrt properties measured at fair
value through income or expendiiure.
The financial statements are prepared in stetlirrJ. whith is ts functional currency of tre entty.
Going Concern
There are no material uncertainties alK*ut the dwiVs abdty to conlinue.
Judgements and Key Soul￿s of EsllmalSon Unwtainty
The rKeparalion of the financial statements requ1￿ manwJemert to make judgemen
estimates and aSsum￿"0nS that affect trE amunts reported. These estimates and judgements
are ￿ntinUallY reviewEd arKI are based on experien(x arKI other factors, includiThJ expectakn'ons
of future events that are beSieved to reasonable under the circumstances. The irustees
consider that there are no significant edirnates or J￿1geMents affeding these financial
statements.
Fund Accountlng
Unrestricted furth are available for use at the discretion of the trustees to further any of the
charity's purposes.
Designated funds are unrestrKted funds eannaTked by the trustees for parti(yJlar future project or
commttmenL
Restricted funds are subjected to restrithns on their eX[￿dilure dedared by the donor or
through the ter[r￿ of an appeal. and fall into one of two sub-classes: restricaed income funds or
endo%*Thent funds.

Headway Darlington & District
Notss to the Flnanclal Statemerts
Year Ended 31 March 2024
Accountlng Polkles
Incom•
All Incomlng resources are Included In the statement of financial adivities ￿en entillement has
passed to the charty. it is Fyobable that the economic beneffts associated with the transathon
V•ill flow to the charity and the amount be reliably measured. The following speclfic policies
are applied to parti(xJlar categories of irKome:
Income from donations or gTh2nts 15 recOJni￿l ￿en there 18 evidence of entrtlemenl to the
gfft, receipt 18 probable ts amount can be measured reliabty.
legacy income is recognised ￿tten receipt is wobable and entillement SB establis￿.
Income from donated goods ig measured at the falr value of the goods unless thls Is
Impractical to measure reliabty. in whith ¢xe the value is derrrfed trom the cost to the donor
or the eth'maled resale value. Donated facilities and 8erv+ce8 are recognlsed in the
a¢xounts when received if the value can be relratly measured. No amourts are incl￿ed for
the contribution of general volunteer&
income from conlracts for the suppty of ¥eNices is reMgni8ed %*ith the delfvery of the
contracted seplice. Thi5 15 classified a8 unrestricted fvnds unless there 18 a contractual
requirement for rt to be spenl on a particular pjrpose and returned if unspert in which case
It may b8 regarded as restricted.
Expendtture
Expendtture Is recogniged on an accruals basb as a Ilabllty is Incurred. Expendtture Includes any
VAT wh￿h cannot be fulty recovered. and is dassified under headings of the statement of
flnanclal aclfvllle8 to whlch It relates:
expendtture on fai8iry funds includes the costs of all fuThJraislng actNitle8. events.
n0n.char1ta￿e trndiNJ actwities. and the sale of donated goods.
expenditure on charftable actIvI￿ IrKlude8 all costs Incurred by a tharlty In undertaking
a¢tlvitie8 that further its charitable aim8 for Ihe benefft of its benefjciarles. Includlng those
support costs cc*t8 relatiry to the governance of the charlty apportloned to charltable
adivities.
other expenditure indude8 all expendilure that is neither felaled to ralsing ftmdB for the
charty nor of its exp￿i￿re on chwitable a¢knties.
I ￿sts are alk)cat&J to expendrture categories relle(aing the use of the resource. Dlrect costs
attributable lo a Sngle adivity are allocated directy to that adrvty. Shared costs are apportloned
behveen the adivit*s they contritsAe to on a reasonable. justsfiable and consistent basis.
Flnanclal Instrumw
The charity only has financial assets aTrJ liabilities of a kind that qualify as b8BiC financial
instruments. Baslc financtal instruments are initially recognised at transadlon value and
sutEequently measured at their setllemerrt value.

Headway Darlington & District
Notes to the Flnancial Statements (conrfnuedj
Year Ended 31 March 2024
Debtors
Trade and olher detrtors are recognlged at the settlement amount due afler any trade discount
offered. Prepayments are valued at the amount prepatd net of any Irade dlscountg due.
Accrued Incxxne and tax recoverable 18 Included at the best estimate of the am<)unts recefvable
at the balance sheet date.
Cash at Bank and In Hand
Cash at bank and cash in hand includes cash and short term hiqhly liquld Investments wlth a
short maturity of three months or less from the date of acquisition or opening of the deposit or
similar a¢￿)unt.
Credltor•
CreditorB are recogni5ed vthere the charlty has a present obligation resulting from a past event
that will probably result in the transfer of funds to a thlrd paty and the amount due to settle the
obligatlon can be measured or estimated reliably. Creditor8 are normally recognlsed at their
8ettlement amount after all0￿￿ng for any trade dlscounts due.
Taxatlon
The company Is consldered to pass the tests set out In Paragraph 1 Schedule 6 of the Flnance
Act 2010 and therefore tt meets the definttlon of a charitable ￿rnPany for UK corwratlon tax
purpo￿8. Accordingly. the Gompany18 Potentlally exempt from taxatlon In respect of Income or
capltal galns recelved vAthln categorles covered by Chapter 3 Part 11 of the Corporatlon Tax A
2010 or Section 256 of the taxation of Chargeable Gains Act 1992, to the extent that such
Income or galns are applled excluslvely to charitable purposes.
Llmfted by Guaranteo
The company 18 Ilmlted by guarantee. Al 31st March 2024 there were 5 members each of whom
had undertaken to contrlbute an amount not exceedlng £10 In the event of a wirKling up.
Donatlon8 and Lwdes
Unre8trfGted
Fund8
Restrlcted Total Funds
Fund8
2024
Donallons
Donations
5.578
5.578

Headway Darlington & District
Notes to the Flnanclal Statemwts (eoftthwod)
Year Ended 31 March 2024
Unrestricted Restrlcted Totsl Funds
Funds
FurKI8
2024
Grants
Tyne and Wear Communty Foundation
Yapp Charitsble Trust
James Knott Four¢dation
Greatham Hospital
William Leech
County Durham Communty Fourmjation
North East Layies Day
Yorkshire Buikling Soci
Persimmon
Tees Valley Peer Supw Netwryk
5.500
zooo
5.000
1.000
2.500
4.800
2.500
1.000
1.000
1.000
5.500
2,000
5,000
1.000
2.500
4.800
2.500
1,000
1,000
1,000
5.578
26.300
31,878
Unrestricted
Fund8
Restrlcted Total Funds
Funds
21r23
Donallons
Donation8
1.114
1.114
Grants
Yapp CharltatAe Tn*t
James KrM>tt Foundation
Greatham Hospital
Hadrian Trust
William Wetster Charttabte Tn*t
Rothley Trust
The Edvrdrd Go8tllng Fdn
Morri8ons
4.000
5,000
1,000
1.000
3.000
800
3.000
6.250
4.000
5.000
1.000
1,000
3.000
3.000
6.250
1.114
24.050
25.164
10

Headway l)arfington & District
Noles to the Flnanclal Stalements
Year Ended 31 March 2024
Charltable Actlv5ts8
UnrestrMX&J Tolal Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Actiwty income
other income
12
2.348
12
2.348
27
27
331
331
2.360
Expendlture on Charftable Aclmtlos by FurKI Typ•
Unrestrtt&l
Funds
Re*rtcted Total Funds
Funds
2024
Expendlture on charltable actNitse8 (see F￿e 16 fcr
rther delalls)
28.351
28.604
Unrestrrcted
Fur
Restrlcted Total Funds
Funds
2¢r23
ExperKliiure on charitable activiti'es (See page 16 for
further detslls)
13.233
25.007
38.240
Expondlturn on charltthb￿ Actmlles by Acovlty Typo
A(aivities
urKlertaken Total funds
dlrectly
2024
Total fund
21r23
Expendfture on Gharrta￿e act￿￿e$ (see ￿e 16 for
further details)
28,604
28,604
38,240
Indep•ndgnt Examlnallon F
2024
2023
Fees payable to the Independent examtner for.
Independent exafflination of Ihe financTral Statements
378
10. Staff Costs
The total staff costs arKI emrAoyee benefft8 lor the reporting perlod are anatysed as follow3:
2024
2023
Wages and salaries
Social security costs
5.788
16
75
5.804
8.919
The average head count of employee5 durirvJ the year vras 1 {2￿3. 1).
11

Headway Darlington & District
Notes to the Financlal (¢Mrfnue
Year Ended 31 March 2024
10. Staff Costs l¢oAdftu¢¢
No empbyee recaved ￿nploYee beneffts of more than £60.000 during the year (2023: Nil).
11. Trustee Remunefatlon and Exw18es
The trustees received M remuneration durlrvJ the current or wevious year.
Three trustees claimed a totsl of £10r2.66 in expenses.
12. Credltors: amounts falung wlthln one y•ar
2024
2023
A¢¢nJal8 ar￿ defefred Income
873
816
13. Analy818 01 Charltable Funds
Unrestrlcted funds
At
1 Awll 2023
At 31 March
2024
Income Expendture
General fijnds
9.712
5.909
(253)
15,368
At
1 Awll 2022
At 31 March
21r23
Income Exper#arture
General fiJnd8
19.471
3,474
(13,233)
9,712
R•StrIct￿ funds
At
1 Awll 2023
At 31 March
2024
Income ExPer￿ltUre
Nati¢￿al Lrttery
Tyne and Wew Communty Found.
Yapp Char6table Trust
James Knott FourKlation
Greatham Hospltal
William Webster CP*ritable Ti(*t
Rothley Trust
The Edward G03th'ry F¢yJndallon
Morrisons
Wllllam Leech
2.182
(2.182)
(3.067>
(2.000)
(5.000)
(1.000)
(1.995)
(150)
(3.000)
(3.457)
(2.500)
5.500
2.000
S,OlXI
1,000
2,433
2,000
2.000
2.104
109
650
3,000
2.793
2,500
12

Headway Darlington & District
Notes to the Flnancial Statements {¢ondnu¢
Year Ended 31 March 2024
13. Analysls of Charltsble Funds (c￿￿￿￿¢d)
Petsimmon
County Durham Community
Foundation
North East Ladles Day
Yorkshie Building So<aety
Tees Valley Peer Support Network
1.000
1,000
4.800
2.500
{1.500)
(2.500)
3.300
1,000
1,000
14,285
16.336
(28.351)
Al
1 April 2022
At 31 March
2023
Income Expenditure
National Lottery
Tyne and Wear Community Found.
Yapp Char5table Trust
James Knott Foundation
Greatham Hospital
Hadrian Trust
William Foffester
William Webster Charitable TrLtst
Rothley Trust
The Edvrdrd Gostling Foundation
Morri80ns
8.608
4.795
(6,426}
(4,795)
(2,000)
(s,000)
(1.000)
(1,000)
(3,890)
(896)
2,182
4,000
5,000
1.000
1,000
2,000
3.890
3.000
800
3.000
6.250
2.104
800
3.000
6,250
17,293
24.050
(25,007)
16,336
The restricted funds are for the follo￿Trng purpose&
National Lottery - Gym membership. minibus hire. trips and meals ou( volunteer expenses
Tyne and Wear Communty Foundation - General Nnnlng ￿$ts
Yapp Charitable Trust- Session running costs
James Knott FouThaation - Salaries
Greatham Hospital - Rent
William Wetster Charltable Trust- Equipment
Rothley Trust- Sp)rts equipment & arts & crafts materials
The Edvrfard Gostling Foundation - Rent
Morrisons- Activities
William Leech - General running costs
Persimmon - General & gardening costs
Co. Durham Community Foundalion - Varfous costs
North East Ladies Day - General njnning costs
Yorkshlre Building Society - Day trlps
Tees Valley Peer Support Network- Chatterbox incL volunteers experEes
13

Headway Darlington & District
Notes to the Flnanclal Statements (conllnu¢dJ
Year Ended 31 March 2024
14. Analysis of Net A88ets Betsren Funds
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Cuffent assets
Creditors less than 1 year
Net assets
16.241
(873)
15.368
14.285
30,526
(873)
29,653
14,285
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Current assets
CreditOTS less than 1 year
Net assets
10,528
(816)
9.712
16.336
26,864
(816)
16,336
14

Headway Darlington & District
Management Information
Year Ended 31 Mar¢h 2024
The Foll¢xlng Pages Do Not Form Part of th• Flnanclal Statements.
15

Headway Darlington & District
Detailed Statement of Flnanclal Acllvltle8
Year Ended 31 March 2024
2024
2023
Income and endowments
Donallons and legacles
Donations
Tyne and Wear Communty Foundation
Yapp Charitable Trust
James Knott Foundation
Greatham Hospital
Hadrian Twst
William Webster Charltable Trust
Rothley Trust
The EdMBrd Gostbng Fdn
Morrisons
William Leech
County Durham Community Foundation
North East Ladles Day
Yorkshire Building Society
Persimmon
Tees Valley Peer Support Neh•
5.578
5.500
2.000
5.000
1.000
1,114
4,000
5,000
1,000
1,000
3,000
800
3.000
6.250
2.500
4.800
2.500
1,000
1.000
1,000
31,878
25,164
Charltable actlvltles
Activty income
other income
12
2.348
27
331
2.360
Total Income
32,209
27.524
Expendlture
Wageslsalaries
Employets NIC
Rent and utilities
Insurance
Volunteer exp*nses
Professional fees
Telephone
IT support
Activty cc6ts
Equipment
Advertising
other costs
5,788
16
7,370
479
2.486
1,231
706
1.358
7.210
992
342
8.844
75
12,015
1,381
378
1,237
1,711
525
1,734
Total expendlture
28.604
38,240
Net Incomellexpendlture)
3,605
110.716)
16