OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

jwl Eyes Seeing Aopes 2022 ANNUAL .ORT

Eyesopen

Seeing loved ones through cataracts is a clouded reality for millions. ThankFully, cataracts are treatable with eFfective medical interventions.

Our work Al Basar InLernational Foundatiorn I z022 Antbual Ileporr

Eyesopen

Cataract can disrupt livelihoods by irnpairing vision, but fortunately, it is a treatable condition with effective medical interventions.

"For a child with m (short sightedness OF glasses changes everything" -Dr Shariq Masood. Medical Director opia a pair Al Basar Intemaknonal Foun¢Jaiion12O22 Annl￿1 Report 20

Eyesopen

192,L Cataract removal can be refflarkably swift and straightforward; it merely requires a brief, 15-minute surgical procedure to restore clarity OF vision.

11 Fina

Unrestricted Restricted Totol Total
Nates funds 2022
6
funds 2022
6
20226' 2021
6
income and endowments from:
Donations and legacies 955,619 12,896269 13,851,888 8562,495
Ocherincome 354,198 4,535,178 4,889,376 3,491,358
Total 1,309,817 17431,44T 18,T41,264 12,053,853
Expenditure
on:
Raising funds 8,881 628 9,509 26,722
Charitable
activities
313,548 16,190,788 16,$04,336 10,049,084
Total expenditure 3ZZ,429 16,191,416 16,$D,845 10,075,806
Pletlncome 987,388 1,240,031 2,227,419 1,978,04T
Reconci&atlon offunds:
Total funds brought forward 2,398,077 3,389,826 5,787,903 3.809,856
Totalfirods avrlef forererd 3~6+66 4,629,&ST 8,015u322'-, $,787,%B::

Vnrestrrcted Restricted Totol Total
Nates funds 2022f funds 2022
f
2022f ' 2021
f
Fixed assets
Intangible assests 916 916 1,085
Tangible assets 12 4,131,197 4,131,197 3,179,173
Total 4,132,113 4,132,113 3,180,2SB
Current assets
Stocks 13 860,686 860,686 939.619
Debtors 849,783 4,629,854 5,479,637 4,920,876
Cash at bank 2,334,571 1,274,455 3,609,026 1,165,318
Total 4,04$,040 5,904,309 9,949,349 7,025,813
Creditors
Amounts foiling due within oneyeor 15 (6,066,140) (6,066,140) (4,418,168)
Net current assets (2,021,100) 5,904,309 3,883,209 2,607,645
1otal assets less current iiabi lities 2,111,013 5,904,309 8,015,322 5787,903
Net assets 2,111,013 S904309 8015422 5,787,903
Funds
unmstricted 2,111,013 Z,398077
Restricted 5,904,309 3,389,826
Tata1foods llalnro
L

Unrestricted Restricted Restricted Totol Total
Nates funds 2022 funds ZVZZ 2022 2021
6 6 6
Fixed assets
intangible assests
Tangible assets 12 1,762 1,76'2
Total 1,762 1,762
Current assets
Stocks 13
Debtors 14 849,783 892,164 1,741,947
Cash atbank 1,518,932 1,518,932 52,281
Total 2,36'8,715 892,164 3,260,879 52,281
Creditors
Amounts fa(ling due within oneyear 15 (z,zer 044) (z,ze7,044l (21,7571
Net current assets e1,6r1 lt92,164 973,83S 30,524
Total assets less current Vabietres e1,6r1 892,164 973,83$ 30,524
Net assets 81,671 892,164 973,835 30,524
Funds 16
unrestricted 81,671
Restricted R92,164 30,524
Totalfends


year ended 31
De cember 2 022
Tote( Tata(
Notes 2022: 202 1
6 6
Cash flows from operating activities
Cash generated from operations 3,32$,204 700,644
Net cash provided by operating octhdties 3,525,204 700,644
Cash flows frominvesting
activities
purchase oftangible fixed assets (1,081,496) (707,401)
Soleoftangi b(efixed ossets 3,232
Net cash asecfininvesting
activities
(1,081,496) (704,169)
Change in cash and cash equi va(entsin the
reporting period
2,443,708 (3,SZS)
Cash and cosh eeu(vo(eats otthe beglnningof
reporting
period
the 1,165,318 1,168,843
Cosh ond cosh equivo(ents atthe end ofthe
reporting
period
3,609,026 1,165,318

Reconciliation ofne
ctivities
tincome to net cash flow from oper ating
Tote! Tote!
2022 20Z1
6 6
Netincome for the reporting
Acti vi ties)
period (asper the statement ofFinancial Z,ZZ7419 1,978,047
Ad)ostments for:
Depreciation
charges
230,590 167,674
Decreasej(increase) in stocks 78,933 (939,619)
increase in debtors (558,761) (4,920,876)
increase
rn creditors
1,547,023 4,415,418

At At
01/01/2022 cash flow 31/12/2022
6 6 6
1(et cosh
Cash atbank 1,165,318 2,443,708 3,609,026
1,16M18 3,609,026

Total Toto(
2022f 2021
f
Donations tomajor appeals 13,851,888 8,562,495

.O th er income
Total Total
2022f 2021
Fees on dsupplies 4,889,376 3,49 1,358

Totol Total
2022 2021
f f
Advertising, events ond publications 628 6,636
Support costs 8,881 20,086
'I
9,$09
.Charit able activities costs
5upport costs
Direct costs (see note 6j Totals
f f
Charitable accivities 10,663,915 5,840,421 16504,336

6.Suppo rt costs
ndonagement Financef Other
E
Governance f Totaisf
Raising donations and legacies 8,881 8,881
Charitable activities 4,629,976 520,151 659,415 30,873 S,840,421
, rotttl

Raising Total Tote(
SupporC costs, induded (page 46)are as donations Charitable acCivities acCiviCies
fo(lowe: and (egades acCivities 2022 2021
E E I E
2,143,043 2,143,043 2,031,303
Socialsecurity 49,044 49,044 8,624
Pensions 98,267 98,267 21,945
Support costs - Admin 2,339,622 2,339,622 825,653
Support costs - Finance 520,157 SZO,157 Z,081,832
Support costs- premises 659,415 659,415 588,329
Support costs 8,881 8,881 20,086
Auditors' remuneration 30,873 30,873 9,641
' Total 8,881 !,840~1 gi887,4$a
7.Net income (expenditure)
t(etincomef(expenditures isstated after chargingf(credit(ngf: 2022
6
2021
Auditors'remuneration 30,873
Eiepreciation
-owned assets
230,398 '(67,674
Other intangib(e fixed assets amortisotion 192

.Sta fF costs
2022 2021
6 6
Wages and salaries 2,143,043 2,031,303
Social security costs 49,044 8,624
Other pensron costs 98,267 21,945
2290~4 2,001,$77
2022 20Z1
The average monthly number ofemployees during the year was asfollows: leo. llo.
Charitable
activities
141 141
Admin 8Support 134 134

0.Comparatives For the statemen ts
oF Financial activi
tie s
Unrestricted Restricted Total
fundf fund
f
fundsf
income and endowments from
Donatians and legacies 595,950 7,96o,545 8,562,495
Other
income
228,414 3,262,944 3,491,358
Tete( 824464 11~~ 12,0$3,893
Expenditure
on
Roising funds 26,722 26,722
Charitable
activities
1,646.408 8,402,676 10,049,084
1,673,130 J Sr40Z,6?6 10,4@,806
Netincome (expenditure) (848,766) 2,826,813 1,978,047
Transfers between funds (499,714) 499,714
I(etmovementin
funds
(1,348,480) 3,326;$27 1,978,047
Reconciliation offunds
Total funds brought forward 3,746,557 63,299 3,809,856
Totntftlnds
carr)ed forwart(
Srllta903

1.intangible
Fixed assets
Other
intangible
fixed assets
6
Cost
At 1January 2022 1,276
Exchange differences 31
At31December ZOZ2 1,307
Admortisation
At 1January 2022 191
Charge for year 192
Exchange differences
At31December 2022 391
)tetbook tratae
At31December 2022 916
At31December 2021 1,08$

2.Tangible
Fixed assets
Freeho(d Plant and Fixtures and
property machi nary fittings
6
Cost
AC 1January 2022 1,248,296 2,000,259 618,992
Additions 101,020 149,616 50,214
Dispose(s (1,540) (319)
Exchonge differences 10,854 (3,503)
AC31December 2022 1,360,170 2, 144,832 668,887
DepreciaCion
At 1January2022 18,566 1,420,288 446,031
Charge foryear 1,498 165,022 58,046
EiiminaCed on disposal (1,540) (319)
Exchonge differences
AC31 December ZOZ2 20,064 1,583,770 503,758
IVetbook value
AC31December 2022 1,340,106 561,062 165,129
At31December 2021 1,229,730 ' 579,971 172,961

2.Tangible
Fixed assets (cont)
Motor Capital work
vehicles in progress 7otols
E f
Cost
At 1January 2022 177,718 1,24o,860 5292,125
Additions 780,646 1,081,496
Disposais (1,859)
Exchange differences (7,706) (3,356) (3,711)
At31December 2022 170,012 2,024,150 6,368,051
Depreciation
At 1January 2022 139,897 2,024,782
Charge foryear 5,832 230,398
Eliminated on disposal (1,859)
Exchongedifferences (16,467) (16,467)
At31December 2022 129,262 2,236,854
IVet book tralee
At31December 2022 40,750 2,024,150 4,131,197
At31December 2021 37,821 1,246860 3,267,343

2022
E
2021f
Stocks 343,231 284,053
Finished goods 517,455 655,566
,:Tata( 86'0,6'8b

4.Debtor s: amounts
Falling
due within one y ear
Gr'atrp Charity Group Charity
2022f 2022 2021
f
2021
f
Trade debtors 3,636,787 1,741,94T 4,757936
Other debtors 99,251 161,466
Prepayments and accruedincome 1,651 1,474
Total 1,741,947 ran&20,87ti

Group Charity Group Charity
2022f 2022
f
2021f 2021f
Trade creditors 2,451,890 1,967,096 2,010,873
Other creditors 1,913,976 48,746 1,876,043 540
Accruais 1,700,276 2T1,202 531,252 21,217
Tates ft066r141 2r287,'044 4j414188 291757

16.Movement in Funds
AC
01/01/2022
E
Net,
movemenCsin
funds
E
. Transfers
betvreen
funds:
' AC
31/12/22
6
unrestricted
funds
General fund 2,398,077 987,391 (1,274,455) 2,111,013
Restricted funds
Ege Camp 423,690 2,50o,906; 2,930,596
Major OperaCions (860,532) 860,532
Medical &Surgical 1,533,256 (1,947,1/9):: 413,923 '
OpCics 1,417,848 1,426,079: 2,843,927
Other Projects 15,032 114,754 129786
Total 3,389,826 1,240,028: 1,274455: 5,904,309
,.'Total Etrnds 5,787A103 I &dt55a922::
IVetmovementin
foeowsr
funds, includedin the above are as incoming
resources
' Resources:
expended
Movement
in funds
E
Unrestricted funds
General fund 1,309,817 (322,426) 987,391
Restricted funds
E)re Camp 9287403 (6,780497) ' 2,$06906
Major OperaCions 2,021,924 (2,882,456) (860,532)
Medica! &Surgical 2,633,974 (4,581,1$3) (1,947,179)
OpCics 3,041,123 (1,615,044) 1,426079
OCher Projects 447,023: (332,269) 114,754
Total 17,431,447 (16.191,419) 1,240,028
18,741F864 (18/513845) 4227,419::

16.Movement
in Funds
(cont)
Comparatives formovementin funds: At
01/01/2021
6
Net:
movements',
in funds:
6
i Transfers
between
funds:
E
''
i
At
31/12/21 .
6
Unrestricted
funds
General fund 3,746,557 ' (848,766) ,'(499,714) 2,398,077
' Restricted funds
Eye Camp 7,901 415,789 423,690
Major Operations 9,412 (509,127): 499,714 .
Medica(8 Surgical 33,037 1,500,220 ' 1,533,257
Optics 12,843 1,405,005 1,417,848
Other Projects 106 14,926 15,032
Total 63499 2,826,613 499,714 3,389,826
i Totalfunds 1,972'd47
i
Comparative
net movementin
are asfonowst
funds, included in t'he above Incoming
resources
6
Resources
expended
6
i Movement
in funds
6
Unrestricted funds
General fund 824,364, (1,673,130j (848,766)
Restricted funds
Eye Comp 1,401,695 (985906) 415,789
MajorOperations 1,669,772 (2,178,899) (509,127)
niedical 8surgical 5,860,795; (4,360,575): 1,500,220
Optics 2,278,356 (873,351) 1,405005
Other Projects 18,871 (3,945) 14,926
Total 11,229,489 (8,402,676) 2,826813
12,053,853 (10,075,806); 6978,047

6.Movement
in Fu
nds (cont)
Net Transfers
A currenC year 12months and prior year 12
months combined posiCionis asfollows:
AC
01/01/2021
E
movements
in funds
E
bettveen
funds
AC
31/12/22
E
Unrestricted
funds
General fund 3,746,557 138,625 ,'('1,774,169) . 2,111,013
Restricted funds
Eye Camp 7,901 2,922,695 2,930,596
nfajor Operations 9,412 (1,369,659) 1,360,247
Medical
CC5urgical
33,037 (446,959) 413,922
OpCics 12,843 2,831,084 2,843,927
Other Projects 106 129,680 129,786
Totol 63,299 4,066,841 1,774,16'9 5,904,309
3,809456 at205,46 8,0fEtr822-
I
A current year 12manths and prior year 12months Incoming Resources Movement
combined net movementin funds, includedin the above are resources expended in funds
asfollawsr E E E
cmrestricted funds
Genera( fund 2 134181 (199SI5$6) 138i625
Restricted funds
Eye Camp 10,689,098 (7,766,403) 2,922,69$
Major Operations 3,691,696 (5,061,355) (1,369,659)
Medical &Surgical 8,494,769 (8,941,728) (446,9$9)
OPCics $,319,479 (Z,488,395) Z,831,084
Total Zltr6&,936 (24r594095)

17.Fin ancial instruments
—Group
2022f 2021
f
Financial assets measured at amortised cost 9,949,349 6,086,194
Financial liabilities measured at amortised cost 6,606,141 4,418,168

Aggregate ossets and liabilities ofeach subsidiary asat31
December 20221
Aggregate ossets and liabilities ofeach subsidiary asat31
December 20221
Bongladesh oubal
2022f
Nigeria
2022f
Fixed assets 3,296,493 135,108 698,825
Current ossats 1,182,217 4,080,534 1,691,860
Current liability (11,607) (2,470,828) (719,485)
4,467,103 1,744,W4 f,6rsulg
Aggregate income and spend ofeach subsidiary during the period:
income 5,700,925 4,571,428 4,502,801
Spend (5,167,716) (4,625,331) (3,592,898)
ggg~ (&$kgl 909,903

Eyesopen

Cataracts hinder many children's academic potential by clouding their vision, affecting millions. Yet, effective cataract treatments exist to restore clarity and possibility. llll

Bullding 3. 566 ChiswickHigh Road. London W4 SYA l United Kingdom I (0044) 208 899 7420 contsct@aLbasar.org.uk wvM.albasar.org.uk () Cv) @albasarUK Charity Reg.1160758