jwl Eyes Seeing Aopes 2022 ANNUAL .ORT
Eyesopen
Seeing loved ones through cataracts is a clouded reality for millions. ThankFully, cataracts are treatable with eFfective medical interventions.
Our work Al Basar InLernational Foundatiorn I z022 Antbual Ileporr
Eyesopen
Cataract can disrupt livelihoods by irnpairing vision, but fortunately, it is a treatable condition with effective medical interventions.
"For a child with m (short sightedness OF glasses changes everything" -Dr Shariq Masood. Medical Director opia a pair Al Basar Intemaknonal Foun¢Jaiion12O22 Annl1 Report 20
Eyesopen
192,L Cataract removal can be refflarkably swift and straightforward; it merely requires a brief, 15-minute surgical procedure to restore clarity OF vision.
11 Fina
| Unrestricted | Restricted | Totol | Total | |||
|---|---|---|---|---|---|---|
| Nates | funds 2022 6 |
funds 2022 6 |
20226' | 2021 6 |
||
| income and endowments | from: | |||||
| Donations and legacies | 955,619 | 12,896269 | 13,851,888 | 8562,495 | ||
| Ocherincome | 354,198 | 4,535,178 | 4,889,376 | 3,491,358 | ||
| Total | 1,309,817 | 17431,44T | 18,T41,264 | 12,053,853 | ||
| Expenditure on: |
||||||
| Raising funds | 8,881 | 628 | 9,509 | 26,722 | ||
| Charitable activities |
313,548 | 16,190,788 | 16,$04,336 | 10,049,084 | ||
| Total expenditure | 3ZZ,429 | 16,191,416 | 16,$D,845 | 10,075,806 | ||
| Pletlncome | 987,388 | 1,240,031 | 2,227,419 | 1,978,04T | ||
| Reconci&atlon offunds: | ||||||
| Total funds brought forward | 2,398,077 | 3,389,826 | 5,787,903 | 3.809,856 | ||
| Totalfirods avrlef forererd | 3~6+66 | 4,629,&ST | 8,015u322'-, | $,787,%B:: |
| Vnrestrrcted | Restricted | Totol | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Nates | funds 2022f | funds 2022 f |
2022f | ' | 2021 f |
||||
| Fixed assets | |||||||||
| Intangible | assests | 916 | 916 | 1,085 | |||||
| Tangible assets | 12 | 4,131,197 | 4,131,197 | 3,179,173 | |||||
| Total | 4,132,113 | 4,132,113 | 3,180,2SB | ||||||
| Current assets | |||||||||
| Stocks | 13 | 860,686 | 860,686 | 939.619 | |||||
| Debtors | 849,783 | 4,629,854 | 5,479,637 | 4,920,876 | |||||
| Cash at bank | 2,334,571 | 1,274,455 | 3,609,026 | 1,165,318 | |||||
| Total | 4,04$,040 | 5,904,309 | 9,949,349 | 7,025,813 | |||||
| Creditors | |||||||||
| Amounts foiling due within oneyeor | 15 | (6,066,140) | (6,066,140) | (4,418,168) | |||||
| Net current | assets | (2,021,100) | 5,904,309 | 3,883,209 | 2,607,645 | ||||
| 1otal assets | less current | iiabi lities | 2,111,013 | 5,904,309 | 8,015,322 | 5787,903 | |||
| Net assets | 2,111,013 | S904309 | 8015422 | 5,787,903 | |||||
| Funds | |||||||||
| unmstricted | 2,111,013 | Z,398077 | |||||||
| Restricted | 5,904,309 | 3,389,826 | |||||||
| Tata1foods | llalnro | ||||||||
| L |
| Unrestricted | Restricted | Restricted | Totol | Total | |||
|---|---|---|---|---|---|---|---|
| Nates | funds 2022 | funds | ZVZZ | 2022 | 2021 | ||
| 6 | 6 | 6 | |||||
| Fixed assets | |||||||
| intangible | assests | ||||||
| Tangible assets | 12 | 1,762 | 1,76'2 | ||||
| Total | 1,762 | 1,762 | |||||
| Current assets | |||||||
| Stocks | 13 | ||||||
| Debtors | 14 | 849,783 | 892,164 | 1,741,947 | |||
| Cash atbank | 1,518,932 | 1,518,932 | 52,281 | ||||
| Total | 2,36'8,715 | 892,164 | 3,260,879 | 52,281 | |||
| Creditors | |||||||
| Amounts fa(ling due within oneyear | 15 | (z,zer 044) | (z,ze7,044l | (21,7571 | |||
| Net current | assets | e1,6r1 | lt92,164 | 973,83S | 30,524 | ||
| Total assets less current Vabietres | e1,6r1 | 892,164 | 973,83$ | 30,524 | |||
| Net assets | 81,671 | 892,164 | 973,835 | 30,524 | |||
| Funds | 16 | ||||||
| unrestricted | 81,671 | ||||||
| Restricted | R92,164 | 30,524 | |||||
| Totalfends |
year ended 31 |
De | cember 2 | 022 | |
|---|---|---|---|---|
| Tote( | Tata( | |||
| Notes | 2022: | 202 1 | ||
| 6 | 6 | |||
| Cash flows from operating activities | ||||
| Cash generated from operations | 3,32$,204 | 700,644 | ||
| Net cash provided by operating octhdties | 3,525,204 | 700,644 | ||
| Cash flows frominvesting activities |
||||
| purchase oftangible fixed assets | (1,081,496) | (707,401) | ||
| Soleoftangi b(efixed ossets | 3,232 | |||
| Net cash asecfininvesting activities |
(1,081,496) | (704,169) | ||
| Change in cash and cash equi va(entsin the reporting period |
2,443,708 | (3,SZS) | ||
| Cash and cosh eeu(vo(eats otthe beglnningof reporting period |
the | 1,165,318 | 1,168,843 | |
| Cosh ond cosh equivo(ents atthe end ofthe reporting period |
3,609,026 | 1,165,318 |
| Reconciliation ofne ctivities |
tincome to net cash flow from oper | ating | |
|---|---|---|---|
| Tote! | Tote! | ||
| 2022 | 20Z1 | ||
| 6 | 6 | ||
| Netincome for the reporting Acti vi ties) |
period (asper the statement ofFinancial | Z,ZZ7419 | 1,978,047 |
| Ad)ostments for: | |||
| Depreciation charges |
230,590 | 167,674 | |
| Decreasej(increase) in stocks | 78,933 | (939,619) | |
| increase in debtors | (558,761) | (4,920,876) | |
| increase rn creditors |
1,547,023 | 4,415,418 |
| At | At | |||
|---|---|---|---|---|
| 01/01/2022 | cash flow | 31/12/2022 | ||
| 6 | 6 | 6 | ||
| 1(et | cosh | |||
| Cash | atbank | 1,165,318 | 2,443,708 | 3,609,026 |
| 1,16M18 | 3,609,026 |
| Total | Toto( | |||
|---|---|---|---|---|
| 2022f | 2021 f |
|||
| Donations | tomajor | appeals | 13,851,888 | 8,562,495 |
| .O | th | er income | |||
|---|---|---|---|---|---|
| Total | Total | ||||
| 2022f | 2021 | ||||
| Fees | on | dsupplies | 4,889,376 | 3,49 | 1,358 |
| Totol | Total | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f | f | |||||
| Advertising, | events | ond publications | 628 | 6,636 | ||
| Support costs | 8,881 | 20,086 | ||||
| 'I | ||||||
| 9,$09 | ||||||
| .Charit | able | activities costs | ||||
| 5upport costs | ||||||
| Direct costs | (see note 6j | Totals | ||||
| f | f | |||||
| Charitable | accivities | 10,663,915 | 5,840,421 | 16504,336 |
| 6.Suppo | rt costs | ||||||
|---|---|---|---|---|---|---|---|
| ndonagement | Financef | Other E |
Governance f | Totaisf | |||
| Raising donations and legacies | 8,881 | 8,881 | |||||
| Charitable | activities | 4,629,976 | 520,151 | 659,415 | 30,873 | S,840,421 | |
| , | rotttl |
| Raising | Total | Tote( | ||||
|---|---|---|---|---|---|---|
| SupporC | costs, induded (page 46)are as | donations | Charitable | acCivities | acCiviCies | |
| fo(lowe: | and (egades | acCivities | 2022 | 2021 | ||
| E | E I | E | ||||
| 2,143,043 | 2,143,043 | 2,031,303 | ||||
| Socialsecurity | 49,044 | 49,044 | 8,624 | |||
| Pensions | 98,267 | 98,267 | 21,945 | |||
| Support | costs - Admin | 2,339,622 | 2,339,622 | 825,653 | ||
| Support | costs - Finance | 520,157 | SZO,157 | Z,081,832 | ||
| Support | costs- premises | 659,415 | 659,415 | 588,329 | ||
| Support | costs | 8,881 | 8,881 | 20,086 | ||
| Auditors' | remuneration | 30,873 | 30,873 | 9,641 | ||
| ' Total | 8,881 | !,840~1 | gi887,4$a | |||
| 7.Net | income (expenditure) | |||||
| t(etincomef(expenditures | isstated after | chargingf(credit(ngf: | 2022 6 |
2021 | ||
| Auditors'remuneration | 30,873 | |||||
| Eiepreciation -owned assets |
230,398 | '(67,674 | ||||
| Other intangib(e fixed assets amortisotion | 192 |
| .Sta | fF costs | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | 6 | ||
| Wages | and salaries | 2,143,043 | 2,031,303 |
| Social | security costs | 49,044 | 8,624 |
| Other | pensron costs | 98,267 | 21,945 |
| 2290~4 | 2,001,$77 |
| 2022 | 20Z1 | |||
|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was asfollows: | leo. | llo. |
| Charitable activities |
141 | 141 | ||
| Admin 8Support | 134 | 134 |
| 0.Comparatives | For the statemen | ts oF Financial activi |
tie | s | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fundf | fund f |
fundsf | |||
| income and endowments | from | ||||
| Donatians and legacies | 595,950 | 7,96o,545 | 8,562,495 | ||
| Other income |
228,414 | 3,262,944 | 3,491,358 | ||
| Tete( | 824464 | 11~~ | 12,0$3,893 | ||
| Expenditure on |
|||||
| Roising funds | 26,722 | 26,722 | |||
| Charitable activities |
1,646.408 | 8,402,676 | 10,049,084 | ||
| 1,673,130 | J | Sr40Z,6?6 | 10,4@,806 | ||
| Netincome (expenditure) | (848,766) | 2,826,813 | 1,978,047 | ||
| Transfers between funds | (499,714) | 499,714 | |||
| I(etmovementin funds |
(1,348,480) | 3,326;$27 | 1,978,047 | ||
| Reconciliation offunds | |||||
| Total funds brought forward | 3,746,557 | 63,299 | 3,809,856 | ||
| Totntftlnds carr)ed forwart( |
Srllta903 |
| 1.intangible Fixed assets |
|
|---|---|
| Other | |
| intangible | |
| fixed assets | |
| 6 | |
| Cost | |
| At 1January 2022 | 1,276 |
| Exchange differences | 31 |
| At31December ZOZ2 | 1,307 |
| Admortisation | |
| At 1January 2022 | 191 |
| Charge for year | 192 |
| Exchange differences | |
| At31December 2022 | 391 |
| )tetbook tratae | |
| At31December 2022 | 916 |
| At31December 2021 | 1,08$ |
| 2.Tangible Fixed assets |
||||
|---|---|---|---|---|
| Freeho(d | Plant and | Fixtures and | ||
| property | machi nary | fittings | ||
| 6 | ||||
| Cost | ||||
| AC 1January 2022 | 1,248,296 | 2,000,259 | 618,992 | |
| Additions | 101,020 | 149,616 | 50,214 | |
| Dispose(s | (1,540) | (319) | ||
| Exchonge differences | 10,854 | (3,503) | ||
| AC31December 2022 | 1,360,170 | 2, 144,832 | 668,887 | |
| DepreciaCion | ||||
| At 1January2022 | 18,566 | 1,420,288 | 446,031 | |
| Charge foryear | 1,498 | 165,022 | 58,046 | |
| EiiminaCed on disposal | (1,540) | (319) | ||
| Exchonge differences | ||||
| AC31 December ZOZ2 | 20,064 | 1,583,770 | 503,758 | |
| IVetbook value | ||||
| AC31December 2022 | 1,340,106 | 561,062 | 165,129 | |
| At31December 2021 | 1,229,730 | ' | 579,971 | 172,961 |
| 2.Tangible Fixed assets (cont) |
|||
|---|---|---|---|
| Motor | Capital work | ||
| vehicles | in progress | 7otols | |
| E | f | ||
| Cost | |||
| At 1January 2022 | 177,718 | 1,24o,860 | 5292,125 |
| Additions | 780,646 | 1,081,496 | |
| Disposais | (1,859) | ||
| Exchange differences | (7,706) | (3,356) | (3,711) |
| At31December 2022 | 170,012 | 2,024,150 | 6,368,051 |
| Depreciation | |||
| At 1January 2022 | 139,897 | 2,024,782 | |
| Charge foryear | 5,832 | 230,398 | |
| Eliminated on disposal | (1,859) | ||
| Exchongedifferences | (16,467) | (16,467) | |
| At31December 2022 | 129,262 | 2,236,854 | |
| IVet book tralee | |||
| At31December 2022 | 40,750 | 2,024,150 | 4,131,197 |
| At31December 2021 | 37,821 | 1,246860 | 3,267,343 |
| 2022 E |
2021f | ||
|---|---|---|---|
| Stocks | 343,231 | 284,053 | |
| Finished | goods | 517,455 | 655,566 |
| ,:Tata( | 86'0,6'8b |
| 4.Debtor | s: amounts Falling |
due within one y | ear | ||
|---|---|---|---|---|---|
| Gr'atrp | Charity | Group | Charity | ||
| 2022f | 2022 | 2021 f |
2021 f |
||
| Trade debtors | 3,636,787 | 1,741,94T | 4,757936 | ||
| Other debtors | 99,251 | 161,466 | |||
| Prepayments | and accruedincome | 1,651 | 1,474 | ||
| Total | 1,741,947 | ran&20,87ti |
| Group | Charity | Group | Charity | |
|---|---|---|---|---|
| 2022f | 2022 f |
2021f | 2021f | |
| Trade creditors | 2,451,890 | 1,967,096 | 2,010,873 | |
| Other creditors | 1,913,976 | 48,746 | 1,876,043 | 540 |
| Accruais | 1,700,276 | 2T1,202 | 531,252 | 21,217 |
| Tates | ft066r141 | 2r287,'044 | 4j414188 | 291757 |
| 16.Movement | in Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| AC 01/01/2022 E |
Net, movemenCsin funds E |
. | Transfers betvreen funds: |
' | AC 31/12/22 6 |
||||
| unrestricted funds |
|||||||||
| General fund | 2,398,077 | 987,391 | (1,274,455) | 2,111,013 | |||||
| Restricted funds | |||||||||
| Ege Camp | 423,690 | 2,50o,906; | 2,930,596 | ||||||
| Major OperaCions | (860,532) | 860,532 | |||||||
| Medical &Surgical | 1,533,256 | (1,947,1/9):: | 413,923 | ' | |||||
| OpCics | 1,417,848 | 1,426,079: | 2,843,927 | ||||||
| Other Projects | 15,032 | 114,754 | 129786 | ||||||
| Total | 3,389,826 | 1,240,028: | 1,274455: | 5,904,309 | |||||
| ,.'Total Etrnds | 5,787A103 | I | &dt55a922:: | ||||||
| IVetmovementin foeowsr |
funds, includedin | the above are as | incoming resources |
' | Resources: expended |
Movement in funds |
|||
| E | |||||||||
| Unrestricted funds | |||||||||
| General fund | 1,309,817 | (322,426) | 987,391 | ||||||
| Restricted funds | |||||||||
| E)re Camp | 9287403 | (6,780497) | ' | 2,$06906 | |||||
| Major OperaCions | 2,021,924 | (2,882,456) | (860,532) | ||||||
| Medica! &Surgical | 2,633,974 | (4,581,1$3) | (1,947,179) | ||||||
| OpCics | 3,041,123 | (1,615,044) | 1,426079 | ||||||
| OCher Projects | 447,023: | (332,269) | 114,754 | ||||||
| Total | 17,431,447 | (16.191,419) | 1,240,028 | ||||||
| 18,741F864 | (18/513845) | 4227,419:: |
| 16.Movement in Funds |
(cont) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Comparatives formovementin | funds: | At 01/01/2021 6 |
Net: movements', in funds: 6 |
i | Transfers between funds: E |
'' i |
At 31/12/21 . 6 |
||
| Unrestricted funds |
|||||||||
| General fund | 3,746,557 | ' | (848,766) | ,'(499,714) | 2,398,077 | ||||
| ' | Restricted funds | ||||||||
| Eye Camp | 7,901 | 415,789 | 423,690 | ||||||
| Major Operations | 9,412 | (509,127): | 499,714 | . | |||||
| Medica(8 Surgical | 33,037 | 1,500,220 | ' | 1,533,257 | |||||
| Optics | 12,843 | 1,405,005 | 1,417,848 | ||||||
| Other Projects | 106 | 14,926 | 15,032 | ||||||
| Total | 63499 | 2,826,613 | 499,714 | 3,389,826 | |||||
| i | Totalfunds | 1,972'd47 | |||||||
| i | |||||||||
| Comparative net movementin are asfonowst |
funds, included in t'he above | Incoming resources 6 |
Resources expended 6 |
i | Movement in funds 6 |
||||
| Unrestricted funds | |||||||||
| General fund | 824,364, | (1,673,130j | (848,766) | ||||||
| Restricted funds | |||||||||
| Eye Comp | 1,401,695 | (985906) | 415,789 | ||||||
| MajorOperations | 1,669,772 | (2,178,899) | (509,127) | ||||||
| niedical 8surgical | 5,860,795; | (4,360,575): | 1,500,220 | ||||||
| Optics | 2,278,356 | (873,351) | 1,405005 | ||||||
| Other Projects | 18,871 | (3,945) | 14,926 | ||||||
| Total | 11,229,489 | (8,402,676) | 2,826813 | ||||||
| 12,053,853 | (10,075,806); | 6978,047 |
| 6.Movement in Fu |
nds (cont) | ||||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| A currenC year 12months and prior year 12 months combined posiCionis asfollows: |
AC 01/01/2021 E |
movements in funds E |
bettveen funds |
AC 31/12/22 E |
|||
| Unrestricted funds |
|||||||
| General fund | 3,746,557 | 138,625 | ,'('1,774,169) . | 2,111,013 | |||
| Restricted funds | |||||||
| Eye Camp | 7,901 | 2,922,695 | 2,930,596 | ||||
| nfajor Operations | 9,412 | (1,369,659) | 1,360,247 | ||||
| Medical CC5urgical |
33,037 | (446,959) | 413,922 | ||||
| OpCics | 12,843 | 2,831,084 | 2,843,927 | ||||
| Other Projects | 106 | 129,680 | 129,786 | ||||
| Totol | 63,299 | 4,066,841 | 1,774,16'9 | 5,904,309 | |||
| 3,809456 | at205,46 | 8,0fEtr822- | |||||
| I | |||||||
| A current year 12manths | and prior year 12months | Incoming | Resources | Movement | |||
| combined net movementin | funds, includedin | the above are | resources | expended | in funds | ||
| asfollawsr | E | E | E | ||||
| cmrestricted funds | |||||||
| Genera( fund | 2 134181 | (199SI5$6) | 138i625 | ||||
| Restricted funds | |||||||
| Eye Camp | 10,689,098 | (7,766,403) | 2,922,69$ | ||||
| Major Operations | 3,691,696 | (5,061,355) | (1,369,659) | ||||
| Medical &Surgical | 8,494,769 | (8,941,728) | (446,9$9) | ||||
| OPCics | $,319,479 | (Z,488,395) | Z,831,084 | ||||
| Total | Zltr6&,936 | (24r594095) |
| 17.Fin | ancial instruments —Group |
||
|---|---|---|---|
| 2022f | 2021 f |
||
| Financial | assets measured at amortised cost | 9,949,349 | 6,086,194 |
| Financial | liabilities measured at amortised cost | 6,606,141 | 4,418,168 |
| Aggregate ossets and liabilities ofeach subsidiary asat31 December 20221 |
Aggregate ossets and liabilities ofeach subsidiary asat31 December 20221 |
Bongladesh | oubal 2022f |
Nigeria 2022f |
|---|---|---|---|---|
| Fixed assets | 3,296,493 | 135,108 | 698,825 | |
| Current ossats | 1,182,217 | 4,080,534 | 1,691,860 | |
| Current liability | (11,607) | (2,470,828) | (719,485) | |
| 4,467,103 | 1,744,W4 | f,6rsulg | ||
| Aggregate income and spend ofeach subsidiary | during the period: | |||
| income | 5,700,925 | 4,571,428 | 4,502,801 | |
| Spend | (5,167,716) | (4,625,331) | (3,592,898) | |
| ggg~ | (&$kgl | 909,903 |
Eyesopen
Cataracts hinder many children's academic potential by clouding their vision, affecting millions. Yet, effective cataract treatments exist to restore clarity and possibility. llll
Bullding 3. 566 ChiswickHigh Road. London W4 SYA l United Kingdom I (0044) 208 899 7420 contsct@aLbasar.org.uk wvM.albasar.org.uk () Cv) @albasarUK Charity Reg.1160758