OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Contents
Page
Company
Information
2-3
Trustee's
Annual
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Summary
Income and
Expenditure Account
Balance Sheet
Notes to the Financial Statements 8—11
The following
pages do
not form part of the statutory accounts:
Detailed Income and Expenditure Account 12

The Directors The Directors of the charitable
company
are
its Tr ustees for the p urposes
of
char
The following Directors and Trustees served during the year:
Miss Tracy Edwards
Ms Elizabeth Mudditt
Ms Alexandra Roberts
09241095
Company Number
1160746
Charity Registration
Registered Office Second Floor
34 Cambridge Road
Hastmgs
East Sussex
TN34 1DT
Accountants C&C Associates (Europe) LLP
Second Floor
34 Cambridge Road
Hastings
East Sussex
TN34 1DT

2022 2022 2021
Unrestricted
Funds
Restricted
Funds
Endowment
Funds
Total
Funds
Total Funds
6 F. f f
Income and endowments from:
Donations
and Legacies
Charitable
activities
27,706
16,613
27,706
16,613
27,986
335,625
Investments 6,581
Total 43,319 43,319 370,192
Expenditure
on:
Raising
Funds
Charitable
activities
costs 4,953
3,927
4 953
3,927
89696
3,502
Other costs 6,487 6,487 10,214
Governance
costs
3,636 3,636
19/003 19/003 103/412
Net income/(expenditure) 25,316 25,316 279,316
Transfer between
funds
Net movement
in
funds 25,316 25/316 279/316
Reconciliation
of
funds:
Total funds brought forward 316,503 316,503 37,187
SURPLUS FOR THE FINANCIAL YEAR 341,819 341,819 316,503
2022 2021
Notes 6 6
Income 43,959 382,396
Net gains on
Other interest
investments
receivable
and similar income 360 332
Total income for the year 44,319 382,728
Expenditure (19,003) (103,412 )
Interest
Payable
Depreciation of fixed assets
Total expenditure
for
the year (19,003) (103,412)
Net Income/(expenditure) 25,316 279,316
The notes on pages 8 to 11form part ofthese finannal statements.
2022 2021.
Notes E
CURRENT ASSETS
Debtors
Cash at bank and
in
hand 12 269,991
73,628
293,501
25,421
343,619 318,922
Credltorst
Amounts
Falling Due Within One Year 13 (1,800 ) (2,419)
NET CURRENT ASSETS (LIABILITIES) 341,819 316,503
TOTAL ASSETS LESSCURRENT LIABILITIES 341,819 316,503
NET ASSETS 341,819 316,503
Income and Expenditure Account 341,819 316,503
MEMBERS' FUNDS 341,819 316,503

2021 2021
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds
f f E
Income and endowments from:
Donations
and Legacies
Charitable
activities
27,986
335,625
27,986
335,625
Investments 6,581 6,581
Total 370,192 370,192
Expenditure
on:
Raising
Funds
Charitable
activities
costs 89,696
3,502
89,696
3,502
Other costs 10,214 10,214
103,412 103,412
Net income/(expenditure) 279,316 279,316
Transfer between funds
Net movement in funds 279,316 279,316
Reconciliation of funds:
Total funds brought forward 37,187 37,187
SURPLUS FOR THE FINANCIAL YEAR 316,503 316,503
5.Income from donations and legacies
Unrestricted Restricted Endowment Total Total
Funds
2022
E
Funds
2022
f
Funds
2022
6
Funds
2022
6
Funds
2021
F.
Donations
Grant Income
Gift Aid received
27,706
2,500
11023
41 229
27,706
2,500
11023
41229
27,986
335,625
6 581
370 192
6.Income from charitable activities
Unrestricted Restricted Endowment Total Total
Fundraising
activities
Funds
2022
6
2,730
2 730
Funds
2022
6
Funds
2022
E
Funds
2022
f
2 730
2 730
Funds
2021
12204
12204

7.Income from investm e nts
Unrestricted Restricted Endowment Total Total
Funds
2022
Funds
2022.
Funds
2022
6
Funds
2022
f
Funds
2021
Interest received 360
360
360
360
332
332
8.Expenditure
on charitable
activities
Unrestricted Restricted Endowment Total Total
Funds
2022
6
Funds
2022
f
Funds
2022
f
Funds
2022
f
Funds
2021
r
Charitable
activities
Fundraising
activities
Donations
expensed
4,953
3,927
4,953
3,927
89,696
Governance
costs
Accounting
fees and
Independent Examination 1 800
10,680
1 800
10,680
3 502
93,198
9.Other expenditure
Unrestricted Restricted Endowment Total Total
General
administrative
Legal and professional
costs
costs
Funds
2022
f
6,487
I 836
8 323
Funds
2022
Funds
2022
f
Funds
2022
F.
6,487
1836
8 323
Funds
2021
9,014
1,200
10214
10.Net (expenditure)/income before transfer offunds: 2022 2021
This is stated after charging:
Independent
Examiner's
fee
1800 2 100
11.Trustee remuneration
and expenses
None ofthe Trustees
have been paid any remuneration
or expenses during the current or prior periods.
12.Debtors 2022 2021
f.
Due within one year
Amounts
owed from related
parties 269,991 293,501
269~991 293~501
13.Creditors: Amounts Falling Due Within One Year 2022 2021
Trade creditors 319
Accrued expenses 1,800 2,100
1,800 2,419
14.Movement
in Funds
At
01.10.2021
Net
movement
in At
30.09.2022
funds
Unrestricted
funds
316503 25 316 341819
Total funds 316503 25316 341819
Comparative s for movements for movements in Funds in Funds At
01.10.2020
Net
movement
in
At
30.09.2021
At
30.09.2021
funds
Unrestricted funds 37 187 279 316 316 503
Total funds 37 187 279316 36513
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
Resources
expended
Movement
funds
in
Unrestricted funds 382 728 103412 279 316
Totalfunds 382 728 103412 279 316

Unrestrf cted Restricted Endowment Total Funds Total Funds
Funds
2022
Funds
2022
Funds
2022
2022 2021
6 6 6
Income and endowments
from:
Donations
and legacies
Donations
Grant income
Gift Aid received
27,706
2,500
11023
41 229
27,706
2,500
11023
41229
27,986
335,625
6 581
370 192
Charitable
activities
Fundraising
activities
2 730
2 730
2 730
2 730
12204
12204
Investments
Interest
received
360
360
360
360
332
332
Total income and endowments 44,319 44,319 382,728
Expenditure
on:
Charitable
activities
Fundraising
activities
Donations
expensed
4,953
3 927
8 880
4,953
3 927
8 880
89,696
89 696
Governance
costs
Accounting
fees and Independent
1,800 1,800 3,502
Examination I 800 1800 3 502
Total expenditure
on charitable
10,680 10,680 93,198
activities
General
administrative
costs
Rent
Bank charges
Software and ITsupport
Stationery
and printing
General
administrative
expenses
3,290
360
1,686
381
770
6 487
3,290
360
1,686
381
770
6 487
5,065
612
2,172
I 165
9014
Legal and professional
costs
Consultancy
fees
I 836
1836
I 836
I 836
I 200
1 200
Total expenditure
ofother costs
8,323 8/323 10,214
Total expenditure 19,003 19,003 103,412
Net Income/(expenditure) 25,316 25,316 279,316
Transfer between
funds
Net movement
in funds
25316 279316
Reconciliation
offunds
Total funds brought
forward
316,503 316,503 37,187
Total funds carried forward 341819 341819 316503