| Contents | ||||
|---|---|---|---|---|
| Page | ||||
| Company Information |
||||
| 2-3 | ||||
| Trustee's Annual Report |
||||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Summary Income and |
Expenditure | Account | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8—11 | |||
| The following pages do |
not form part of the statutory | accounts: | ||
| Detailed Income and Expenditure | Account | 12 |
| The Directors | The Directors | of the charitable company are |
its Tr | ustees for the p | urposes of |
char |
|---|---|---|---|---|---|---|
| The following | Directors and Trustees served | during | the year: | |||
| Miss Tracy | Edwards | |||||
| Ms Elizabeth | Mudditt | |||||
| Ms Alexandra | Roberts | |||||
| 09241095 | ||||||
| Company | Number | |||||
| 1160746 | ||||||
| Charity Registration | ||||||
| Registered | Office | Second Floor | ||||
| 34 Cambridge | Road | |||||
| Hastmgs | ||||||
| East Sussex | ||||||
| TN34 1DT | ||||||
| Accountants | C&C Associates | (Europe) | LLP | |||
| Second Floor | ||||||
| 34 Cambridge | Road | |||||
| Hastings | ||||||
| East Sussex | ||||||
| TN34 1DT |
| 2022 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Endowment Funds |
Total Funds |
Total Funds | ||||
| 6 | F. | f | f | |||||
| Income and endowments | from: | |||||||
| Donations and Legacies Charitable activities |
27,706 16,613 |
27,706 16,613 |
27,986 335,625 |
|||||
| Investments | 6,581 | |||||||
| Total | 43,319 | 43,319 | 370,192 | |||||
| Expenditure on: Raising Funds Charitable activities |
costs | 4,953 3,927 |
4 953 3,927 |
89696 3,502 |
||||
| Other costs | 6,487 | 6,487 | 10,214 | |||||
| Governance costs |
3,636 | 3,636 | ||||||
| 19/003 | 19/003 | 103/412 | ||||||
| Net income/(expenditure) | 25,316 | 25,316 | 279,316 | |||||
| Transfer between funds |
||||||||
| Net movement in |
funds | 25,316 | 25/316 | 279/316 | ||||
| Reconciliation of |
funds: | |||||||
| Total funds brought | forward | 316,503 | 316,503 | 37,187 | ||||
| SURPLUS FOR THE FINANCIAL YEAR | 341,819 | 341,819 | 316,503 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Income | 43,959 | 382,396 | ||||
| Net gains on Other interest |
investments receivable |
and similar income | 360 | 332 | ||
| Total income for the year | 44,319 | 382,728 | ||||
| Expenditure | (19,003) | (103,412 ) | ||||
| Interest Payable |
||||||
| Depreciation | of fixed assets | |||||
| Total expenditure for |
the year | (19,003) | (103,412) | |||
| Net Income/(expenditure) | 25,316 | 279,316 | ||||
| The notes on | pages 8 to | 11form part ofthese finannal | statements. |
| 2022 | 2021. | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | ||||||
| CURRENT ASSETS Debtors Cash at bank and in |
hand | 12 | 269,991 73,628 |
293,501 25,421 |
|||
| 343,619 | 318,922 | ||||||
| Credltorst Amounts |
Falling Due Within One Year | 13 | (1,800 ) | (2,419) | |||
| NET CURRENT ASSETS | (LIABILITIES) | 341,819 | 316,503 | ||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 341,819 | 316,503 | |||||
| NET ASSETS | 341,819 | 316,503 | |||||
| Income and Expenditure | Account | 341,819 | 316,503 | ||||
| MEMBERS' FUNDS | 341,819 | 316,503 |
| 2021 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total Funds | ||||||
| Funds | Funds | Funds | |||||||
| f | f | E | |||||||
| Income and endowments | from: | ||||||||
| Donations and Legacies Charitable activities |
27,986 335,625 |
27,986 335,625 |
|||||||
| Investments | 6,581 | 6,581 | |||||||
| Total | 370,192 | 370,192 | |||||||
| Expenditure on: Raising Funds Charitable activities |
costs | 89,696 3,502 |
89,696 3,502 |
||||||
| Other costs | 10,214 | 10,214 | |||||||
| 103,412 | 103,412 | ||||||||
| Net income/(expenditure) | 279,316 | 279,316 | |||||||
| Transfer between | funds | ||||||||
| Net movement | in | funds | 279,316 | 279,316 | |||||
| Reconciliation | of | funds: | |||||||
| Total funds brought | forward | 37,187 | 37,187 | ||||||
| SURPLUS FOR | THE FINANCIAL | YEAR | 316,503 | 316,503 | |||||
| 5.Income from | donations | and legacies | |||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| Funds 2022 E |
Funds 2022 f |
Funds 2022 6 |
Funds 2022 6 |
Funds 2021 F. |
|||||
| Donations Grant Income Gift Aid received |
27,706 2,500 11023 41 229 |
27,706 2,500 11023 41229 |
27,986 335,625 6 581 370 192 |
||||||
| 6.Income from | charitable | activities | |||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| Fundraising activities |
Funds 2022 6 2,730 2 730 |
Funds 2022 6 |
Funds 2022 E |
Funds 2022 f 2 730 2 730 |
Funds 2021 12204 12204 |
| 7.Income from investm | e | nts | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||||||||||
| Funds 2022 |
Funds 2022. |
Funds 2022 6 |
Funds 2022 f |
Funds 2021 |
|||||||||||
| Interest received | 360 360 |
360 360 |
332 332 |
||||||||||||
| 8.Expenditure on charitable |
activities | ||||||||||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||||||||
| Funds 2022 6 |
Funds 2022 f |
Funds 2022 f |
Funds 2022 f |
Funds 2021 r |
|||||||||||
| Charitable activities Fundraising activities Donations expensed |
4,953 3,927 |
4,953 3,927 |
89,696 | ||||||||||||
| Governance costs Accounting fees and |
Independent | Examination | 1 800 10,680 |
1 800 10,680 |
3 502 93,198 |
||||||||||
| 9.Other expenditure | |||||||||||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||||||||
| General administrative Legal and professional |
costs costs |
Funds 2022 f 6,487 I 836 8 323 |
Funds 2022 |
Funds 2022 f |
Funds 2022 F. 6,487 1836 8 323 |
Funds 2021 9,014 1,200 10214 |
|||||||||
| 10.Net (expenditure)/income | before transfer offunds: | 2022 | 2021 | ||||||||||||
| This is stated after charging: Independent Examiner's fee |
1800 | 2 100 | |||||||||||||
| 11.Trustee remuneration and expenses None ofthe Trustees have been paid any remuneration |
or | expenses | during | the current or prior periods. | |||||||||||
| 12.Debtors | 2022 | 2021 | |||||||||||||
| f. | |||||||||||||||
| Due within one year Amounts owed from related |
parties | 269,991 | 293,501 | ||||||||||||
| 269~991 | 293~501 | ||||||||||||||
| 13.Creditors: Amounts | Falling Due Within | One Year | 2022 | 2021 | |||||||||||
| Trade creditors | 319 | ||||||||||||||
| Accrued expenses | 1,800 | 2,100 | |||||||||||||
| 1,800 | 2,419 | ||||||||||||||
| 14.Movement in Funds |
At 01.10.2021 |
Net movement |
in | At 30.09.2022 |
|||||||||||
| funds | |||||||||||||||
| Unrestricted funds |
316503 | 25 316 | 341819 | ||||||||||||
| Total funds | 316503 | 25316 | 341819 |
| Comparative | s | for movements | for movements | in Funds | in Funds | At 01.10.2020 |
Net movement in |
At 30.09.2021 |
At 30.09.2021 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||
| Unrestricted | funds | 37 187 | 279 316 | 316 | 503 | |||||
| Total funds | 37 187 | 279316 | 36513 | |||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||
| Incoming resources |
Resources expended |
Movement funds |
in | |||||||
| Unrestricted | funds | 382 728 | 103412 | 279 | 316 | |||||
| Totalfunds | 382 728 | 103412 | 279 | 316 |
| Unrestrf cted | Restricted | Endowment | Total Funds | Total Funds | |
|---|---|---|---|---|---|
| Funds 2022 |
Funds 2022 |
Funds 2022 |
2022 | 2021 | |
| 6 | 6 | 6 | |||
| Income and endowments from: |
|||||
| Donations and legacies Donations Grant income Gift Aid received |
27,706 2,500 11023 41 229 |
27,706 2,500 11023 41229 |
27,986 335,625 6 581 370 192 |
||
| Charitable activities Fundraising activities |
2 730 2 730 |
2 730 2 730 |
12204 12204 |
||
| Investments Interest received |
360 360 |
360 360 |
332 332 |
||
| Total income and endowments | 44,319 | 44,319 | 382,728 | ||
| Expenditure on: |
|||||
| Charitable activities Fundraising activities Donations expensed |
4,953 3 927 8 880 |
4,953 3 927 8 880 |
89,696 89 696 |
||
| Governance costs Accounting fees and Independent |
1,800 | 1,800 | 3,502 | ||
| Examination | I 800 | 1800 | 3 502 | ||
| Total expenditure on charitable |
10,680 | 10,680 | 93,198 | ||
| activities | |||||
| General administrative costs Rent Bank charges Software and ITsupport Stationery and printing General administrative expenses |
3,290 360 1,686 381 770 6 487 |
3,290 360 1,686 381 770 6 487 |
5,065 612 2,172 I 165 9014 |
||
| Legal and professional costs Consultancy fees |
I 836 1836 |
I 836 I 836 |
I 200 1 200 |
||
| Total expenditure ofother costs |
8,323 | 8/323 | 10,214 | ||
| Total expenditure | 19,003 | 19,003 | 103,412 | ||
| Net Income/(expenditure) | 25,316 | 25,316 | 279,316 | ||
| Transfer between funds |
|||||
| Net movement in funds |
25316 | 279316 | |||
| Reconciliation offunds Total funds brought forward |
316,503 | 316,503 | 37,187 | ||
| Total funds carried forward | 341819 | 341819 | 316503 |