The Malden Factor Foundation
ChaTIty Reglstratlon: 1160746
Company Reglstroflon: 09241095
Tiustee$' Report and Unaudiled Accovnls
for the financial year ended
30 September 2021

Alalden Fador Foundalion
Contenls
Poge
Trus1•￿, Annuol R•port
Independènt Examlner'$ Reports
slolement d Ftnanclol Acllvllies
Summary Incomè and Expendhjre Account
Balon¢e Sheet
Notes to the Accounts
9-12
Delalied Stotrement ot FIr￿n¢la1 Actlvllies

Yho Molden Fttd¢i lovndallen
Tguslees, An￿(￿1 Report
Re1erenctra￿Adrnlr￿tr0l1v0 Deta
Charfly R*tylslrallon-. 1160746
¢ompary Reg151rdgn: 09241095
le￿$*eVe￿ Offl¢•
Unil 210-211 Conobf SIL￿105
2￿ Road
L(￿￿0n
W105bN
Dlrectors and Thustee5
The Olrecltrs of thechC￿l0L1e C(Kn￿ny￿S Its fws18es ILY thè purpos¥ ol chtyity ICM.
Ihe Dlr8clors ond TrLske558Thfjad dvfxw ts year.
T. Edw(yd5
& Mucbjitt
T.
Accovnknls
Back Offfce SupFthSokntic￿S Lld
Urxl 211>211 Cunolr>t5tvdt04
222 Kensd Rood
London
WIDSBN
P*ei

rh¢ Malden Factor Foundrthon
TrL*Stees' Annual Report
The Twslees. who afe olso rf¥ectorsol the cha￿ty for Ihe purposes of rhe Compunp5 Act %J)6. presenl theirrepcxlwifh Ihe
unovdited fmortod stclements of Ih&¢lhyity lor Ihe yeorended 30 Seplemb8r 2021.
The InJ5tees hove £￿tEd Ihe rmvilon50fACCCt*nflng Reptylng bycharilies: Slulemenl of Recommenrled Proctice
0Oicoble to cho¥ities wepuing Ihvir occounts in occ￿￿ancewrfh Ihe financ￿)1 RepLYting Standuds opplic(Jbie in the UK
ond Republic of treknnd IFRS 1021 leffective l Jonvw 2015).
Oblecltves und Acllvlttos
Oblecllves Alms
Mot¢e# i$0 Global Ambo$￿0Tff¢y Ihe Ery)￿r￿1 of GkN5 tlwovgh Educollon lo￿1￿14ng IhodW5 oblects
(Objec15'1 los c￿ended by SF)8aal Res0￿1￿)n 21fB2)3)I forthe public benefitvhwch ore..
- lowork with comrnuThties in developw cwntrieslo ￿lI[fate the education of 9￿50ged 5 to 18 ye(Jts
- lo work with communltie5 ifkdeveloped countrt8S to In¥ire and encourage oirts to remain in edvcotion tltroughovt th&r
l&eno￿ yeors
- lo in$pre gir15 to reoch I￿￿lUll PDtentKJI wilh a focus¢)i encoyrooiru #)toSTFM subi8cts to fodtstate trtreosed
OF￿ coreer choices
- lo engog&wth schooL¥, Yachiaubs ond conYnunitBs to lacnitote ruiyng ful￿ far gkts. educollon in urtjan and wrol
crxnmunitiÈs
. to ryoduce onlhe resources lo educole 0￿S. lhe￿ famiHes and communiliesarouTrd Ilfe cholces oncl coreer opportunities
- to creote and leave legocies oleoch glot)al deshn(rtion visited by Moid&n on herwortd lour
- to locililote mentuirg otKI role models forglrk to insplre arnd empowgr them toretscli th*r lull polenthol
The chorily is wn by the Trnstee5 onddoes nol f￿Ve onyempJoy89& The Molclen Factsand Mok*n WDrtdTow Ibolh not-
f¢y-wofil compunlesl iaises lunds for1￿ Moiden FOclorFoL￿thI[on. pthonly Itmugh Ihe use of it5055et. the yocht
'MO￿6n..
Wtit&l the ytschl wa5 being refugblshed throughout X)17 ond 2018 and1159 lirsl worfd tour ofthe yacht MoKJen 2019 to
Ihe ChorÈtls role was to engoge wilh it5 ben&f￿10ty chorilie$15e8 rrKye ￿￿ow1 In preparat￿n forreceNing funds from
which to di5tr1bvle these chosen bengficiory¢horflles.
We ore a lundroising ond ￿an1-mOting Chorityand wprg prevIo￿yWc￿k1￿9Vlth 5 c1￿￿1￿S thufw8 5uppcx1ed and worked
wtth who meet owpyrFxises ond hove the fdbwng crfterio..
- Projects tholencbJ8gids to overcome bcrr*8rsond goin acce55 to educal¥)n
- GKl<ènlred, communlty-led opyooch
. EvldeKe.l￿Sed kyocti￿Ond commrfled to on png reseorch
- Solution-Iocu5ed and 5U51airKJblo
- C￿rnp￿ trqu(Tl OPPLKlunttEs. hum￿ Irghts t2￿1 sociol chongè
- Empoweiand insplre girls orKI wor
- Portner51scbools which provide o ￿le¥onl Cu￿1cvIVM ovoidioq g8nd6r sl8rtrlysing
- PK4ect5 that con be moNlcKed and provide ev1¢￿enCe of￿4 dcfiolions hove bsen 5peni
-A commltmenlnot to cause IwlherhLYm
.Volu8s-bosod approc
Pay2

The Molden Faclor Fovndulk>n
IAtsl•0s'AnntK￿ Report
SkniflcanlA¢ltvNtes eonl.
Res$cYch is on going lo engogewith ch(4fli8s, ID Ihè UK ond c*ound Ihe focvsirYJ on STEM sybiects forglrfs in finewilh
our new 51rotegy.
agre8d to Ihe4r¢hori1ab￿ initKJliv8s comlng tsrthrone slropline.. Empowero g￿- change tkewortcl loplher."
50% of oll fvndsroised 12r¢ used lor'moiden Doys,. Molden Days on Idaiden for o full of fwTr ¥tEM iyncl 9Jain
ochwtes. We Ivnd their Ironsport, ond ¢11 mea15 are rrovided ot no C()51.7he5e doys ore availoble to girls whose schoo15 (X
(wni50tlons do not have the￿50￿[e@S fo allow the g*1s to otlerKI. SO% ￿ refroined by TMFF os o developm6nt fund for girts
ducotK>nol ond STEM ￿5£d ¢huilies in devek)ping countr*i
continye to 1vrthardeve￿ 0 6 yetr fundraising d15tri￿lIOn stralegy.
Ihe Truslee5 c(mfirm tw hove com￿￿ with Ihe requirem)ts of seclon 4 of th&Ch<xthesAct20l1 ki hoY&due r8gard to
the public benefil g￿￿OnCe publis1* by Ihe Chorfly Commtssion forEngland ond Wob&
Aclaev•meMts qnd Pertomance
During Ihe finnciol yeor lo ￿septemb￿2021. ond beyond Ihe yeoreNd dote ol thi$report.we htsve ¢xhieved ¢yote
CUrent￿ worknng on..
- Offjoing fun¢Jioi5WE9
- F(Alowing Ihe ￿p￿1ntrnenI ol new Trustees In 2019. we hove on aweed woce5s 1orinfr￿knng ond addwy newTw5tee5
n9 li)n￿C￿￿
. Agreed cvr &5 ygar51rotegic Plon in con1w￿ll0rn with MoKlen Fo¢tLw
- Ageement of charltyobjeclives out%de Ihe fuThYing of owPortnerCharitigs
Slruclure, Governunce Manogemenl
Govémko Do¢vmènF
Th8 chartty tseontroNed by its gov￿Th￿￿ docmient, c Mernc￿ndvrn of ossocitstion lor o Chorplable cornpony, a￿*
¢on5111ues o limlled compon¥. limite¢J byguorantee. 05defir￿ by Componle5 Act 2￿.
We arecwent￿revIeWing our Memorondum and Artths toenswe I￿ ourclvivs p￿0580nd Ihof ofoll tsjrc￿ty
benefjcwxB￿(*6 fulty doctwnented orpd ar6 forthtr W￿1¢ b8n8I1.
Rela**d Pcumes
Th& Ch(llfjty ￿S no reloted portie$. other thoA os disclosed n Nole 14 of the o¢¢ounts.
RlskftAanogemenl
The tru5tee$ hcNe o duty lo idèntify ond revlew the ll5ks*o vAith Ihe is exFrf>5?d ond Ir>enwre opwopriale controL4
are tn phc& to wovlde re0s0nat￿e 05$won￿ ugoinst w(x.
We hove a risk l)05ed opprwch, htsve createrj o iisk r8gi%lw¢Jnd hove crxrfed ovl dniiuen¢g wlh b8n&ficiari&s ond wll
dowilh future donus to monoge anyrsk5.
We have creoled owown policy L*)cuments thludign o Grants Pdy. Confliel ollnlere51 P0￿CY. Dato Fbteclion ond
GDPR Poky. aT[￿le& Code ofCc¥iclucl, Due Dil ligence Pdky ond Eqwl Opp(*tunilies POI￿y.

## **The Malden Factor Foundation Trustees' Annual Report** 

## **Reserves** 

We recognise the importance of reserves. and are working to achieve a 3 month cash reserve in the charity bank account. 

## **Trustee Responsiblllty statement** 

The Trustees are responsible for preparing the Trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounling Practice. 

Company law requires the trustees to prepare finonciol statements for which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and applica!ion of resources, including the income and expenditure, for the charitable company for that period. ln preparing these financial statements, the trustees are required to: 

Select suitable accounting policies and then apply them consistently; 

Observe the methods and principles in the Charities SORP; 

Make judgements and estimates that are reasonable and prudent; 

State whether applicable UK accounting standards have been followed, subject _**to**_ any material departures disclosed and explained in the financial statements; 

Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The Trustees ore responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding !he assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Statement of disclosure of Information to the Independent examiner** 

So far as the trustees are aware, there is no relevant information of which the company's independent examiner is unaware and each trustee has taken all the steps that he or she ought to have taken as a trustee in order to make himself or herself aware of any relevant information and to establish that the company's independent examiner is aware of !hat information. 

The above report has been prepared in accordance with the provisions applicable to companies subject lo the small companies regime as set out in Part l 5 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 201 ). 


**----- Start of picture text -----**<br>
Signed on behalf of the board:<br>Tracy Edwards<br>Dale: 25 July 2022<br>**----- End of picture text -----**<br>


Page4 



Th• Malden Pu¢tor FovndaHon
Ind•pondenl Exomlnefs Rewl
IlKI•pth￿ Examlnels R•pty* to th• Twslee$ ofTh• PA(thl•n Facky Fovndallon
I lo lh8 ch(xtty Injstees on my exominolion of the acc¢)unls of Th8 Malden Foclor Fovndollon lor
Ihe finoncial yeu erK1ed 30 September ￿2} com￿$8 of the Sla18m&nl ol Hnanclol Actlvlties. th&
Svmm(¥y tncome OIKI Expen(filure Account. the 8alance Shegl and the rg1018d notes.
As the twslees ot ts cF¥Jrify lond olso its direct￿$ for the purpo￿ ol coffoany lawl you ure r8sponsit4e
ft)r the preporotton of the accounts in accordonce wlth the requlrements ol Ihe Comporrie5 Acl XQ6 flhe
21M)6 Acti.
Hovkng sotisfi•d myseff Ihaf Iho accwnls of Ihe ¢hothty are not r&quwed lo bo oudiled undar P¢>tt 16 of
the )J)6 Act and are efigible for Independent exomlnalion. I rewl in resped of my exarr4natlon of y
chorily's occovnts os carried out under $8clion 145 01 the Charrll8s Act J)1 I I'the 21)I l Acl'l. In canOng out
my exorrinotion I hove lollowed Ihe Dkodions gNen by the CW ComTrI5￿0n undwsection 14515llbl
of lh& 2)1 l Ad.
Ind•p•ndenl Examlner's Stat•ment
A5 th& charfvs gross Income exceeded £2￿).(￿ yovr 8xanNner must be o member of a tody f￿ad in
sedlon 145 of tha X)I l Ad. I confiftn t1￿1 l om quollfied lo und&rtoke tt)e exomlnotlon becouse l om o
membw of Ihg Assodoth)n ol Chortered Certifiod Accovnlonls.
I hove completed my exwnfncrtth I con eonfkrn thatr no motorkl matter5 have coma lo my altenlbn on
C￿nect￿)n wtlh Ihe eXorn¥no￿cffi giving me eou5e lo befieve Ihal..
•¢¢ouNtinB retords were not kept In a¢cordarK• writh 5ettion 386of tht 2C(J6fv¢or
th• attounts do not accord wf(h those record5.' or
th¢ do r#)t ctsmpiyT*lthtt* acc<￿￿1￿# rMuY•Mrtts ￿derkn 396 ofthe 2C#)6Actoth•rth* anv
rtquThtienttlHt the Kcourts ondfglrfvkn ¥knkh15 Pot? matt•r¢onstdwqd part of an Independent
eX3m¢na￿0n.' or
th• actounts have not been pr￿red In 8¢corOancewth theCharfttesg)RP IFRS 1021.
I hov• no ¢OACWts have come ocr055 ￿ other mcllws In connection wllh Iha axamlnotton lo whl¢h
altenlion Sh￿5d bo (trawn in thls report in cKder lo enoble a propor under51andlr4J of the O¢c￿nIS to bg
reached.
Jlng Zhao
Back Office Supp¢)rt S¢Sull¢￿5 Ltd
Unit 210-211 Conobt studlos
222 Kensal Rocx
London
WIO 58N
Pgy5

Thomalden Foct¢t loundallo
SlatvmenlatFlTrunclllSAc4
Not•¥
l￿dI
37a192
12.204
370.192
I&A32
c￿lob19￿c￿Hl11
112,197
69.696
94
CWl£tsle ac1fv11kn5
01￿1
10.214
9.138
T￿,519
IIJJA12
271.314
2nJ14
Fror6fgibeWnlwwJ5
27v.jii
27p.ai6
IU512)
otfund
Total lund5 troughl Icthrfd
.187
37.187
9.779
3l1.xj
314.503
J7.TB7

The Molden Faclor Foundallon
Summary Income and Expenditure Account
For the ffinan¢lal year ended 30 Seplember 2021
2021
2020
Income
Net goir5 on investmenls
Income and investment income
382396
152.975
332
Total Income for Ihe ye
382,728
151997
xpenditure
Ir)teresl Payoble
Depreciation ol fixed assets
103.412
185.589
Total expendllure for Ihe yeor
103.412
185,589
Net Income/(expendlwe) before tox
279,316
132.592)
Tax due for the finonciol yeor
Nel ineornel{expendlwe)
279.316
(32.592}
Page 7

## **The Maiden Factor Foundation Balance Sheet As at 30 September 2021** 

|**Notes**<br>**Current assets**<br>Cash al bank and in hand<br>Debtors<br>**Creditors**<br>Amounts falling due within one year<br>**Net current assets**<br>**Total assets less current llabllitles**<br>Amounts falling due ofter one year<br>**Total net assets**<br>**Reconcilliation of funds**<br>Unrestricted funds<br>Restricted funds<br>Endowment funds<br>**Total funds**|**2021**<br>**£**<br>25.421<br>293,501<br>318,922<br>(2,419)<br>316,503<br>316,503<br>0<br>316,503<br>316,503<br>0<br>0<br>316,503|**2020**<br>**£**<br>40,821<br>0|
|---|---|---|
|||40,821<br>(3,634)|
|||37,187|
|||37,187<br>0|
|||37,187<br>37,187<br>0<br>0|
|||37,187|



These accounts hove been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating lo small companies. 

For !he year ended 30 September 202 l the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. 

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

Approved by the board on 30 September 2021 and signed on its behalf by: 


Trustee 25 July 2022 

**Page8** 



NDt45lolhe Arcvvnls
lorlheRnunduly•aiended>)SW•mberW21
l Accgvnlthg P￿￿1&
￿nanC￿lS10￿m0n1$hlW*b￿•nweWpdIhaGCor￿a￿*￿11h AccoUtslhy¢nd*•p￿lr￿ bY￿11È&..￿thBmeThlo1
RteooThieThJed Pt(Kithappkobl&lo¢hortXoswwrfng INrQccoLmtslDocwilunce￿￿ thpXrtsidolP¢poNry 51(*K1ald
opp1tc0lg￿ lh9 VKartdRèWDllCollraki￿j IF￿ lelleciwe l Jan￿￿2￿751-l¢h￿1ie5SORP IFRS 10211. t￿ Rntr*k4
R•p0TllngStandurd¢7pplko￿tskn th¢ andREpubllcoiiwlond IF*5 1(f21a¢wd uwcE*np￿8￿ACI￿j&.
ChaDg•Tnbd*￿ac¢￿*?4or￿P￿￿JJ ttEeoun
Th￿eh￿beInllOckngO kilha accoun1kn9prAk* melhcdct¢￿ec￿knV1 ar￿•￿s1￿￿￿d￿o
¢hang95ha¥ebO￿ rnodel0accountsli*￿ts￿SyS
Urwsk5clod bry￿allhE￿5utsIh￿Of]heti￿9éSan ¥L￿n￿Once0111vcw0Td{*￿5Dl th•churfty.
ThoMh05bgen nDRe51rfclod Fundsrncthd bylh*Charftyd￿lTrg w￿￿￿)year.
IncomErecryt
mwbkntrMd2diTrtheSlolerneni ofHrKJn¢bYAcMle5 ISVFAI I)•Ch¢￿1ytsgC0t￿￿5 *kMHbd lo
eF4e. lh0￿cOme(W￿j1he0rn0EH&OfI￿c0rn*¢Qntr￿￿pJT0d￿5U1FCT9nIrolltsb￿ty.
CFKJrftyha5UrKonJtior￿ttnl1N￿￿1t lothotlncomo.
•ndlaxrochikns
DOnaledseTrlcgsqr￿ munllneworvmral wthw•lhebqnftltlO Ih
Vdurfe•qr h•lp
Ine•r
Iwo•nollvpJ*recoyntredinlhèucCo￿ts￿0DQ¢tWQtrk￿5.£*pQTh￿1￿jrK1￿d@1￿VAYw￿￿¢ar￿1tsO
0yèrèd4rtdtsie￿•¢csp(v1ofth9 wp8ThdllL¥friowNchll
lutthln¢ttJd•¢w15cuothJlBOWlh¢llhxlliovthJnl¢rfTrKq￿.Mrr1Jg0YfrtnIolbv￿￿￿n￿￿nd*hQse1tKUThqd
Iradhg acllvluw lhot￿Se
c￿SerACes￿ Ing lurth•[￿C•ofl15oWts.￿)dvawlh￿Mr￿o1fj￿nl5o￿(￿we￿)ThCe ￿5.

blaldEn FuctorFourthlltsn
Forlh*lknnrlutyoar•fftd•d&JS•rd•ry•J•TW21
GOVe￿nC•C￿tslncbjd0C05ts4l1riL￿IUbI￿ ft>Ihe¢harfVs￿￿￿￿￿￿¢•kn1th¢4ThI￿jl0n￿l￿rxJJ1dL
reoutrgm¢ntsotTh8 ch￿.1￿1V(￿ng 0ry1n4gp&ndenl l•Ss.
On￿01pan￿￿￿rOt0tOI04nyaIh￿rc0s1Q[￿￿m￿ts￿QXVO￿q￿•0rtlbQt$Upport
Trade ￿n￿o*hEr￿ebt￿
Trtrjtrcthd ￿h￿rd￿bI0D￿•rKOor*ed0ttheSèiI￿￿￿ThI CmVwnt<kneaNerry1rod¢d￿cO￿10[IO￿d.￿*1p￿ThXnl5
evduedoi Iho omothi ￿1￿(￿Y*radethcoUTrl5
Cqih qnd
Cash compAeofetyh olb¢rtC¥*y¢llhUndtsthYonydEpo￿l5 thgtarorPuthy¢yn￿th.
Tradoand othw¢¥e(¥IOTS%YeMrLyI5edol th0selMorn4irnlamounl (￿•a￿ardk￿thg loi Irodo<V5crymls¢lJ•.
Irortsocliun5lTrcurw￿thDlherlhQ￿Ihe knclkndoK¢wyol1hèChthya￿rtc￿dèd OlTr￿￿￿e0re￿hanVEcn
Ih8dal8 IhtstIh•*uMci￿nbcCLwOd.AI*￿￿O￿1ta￿n￿ryQtOk¢nIn1O<￿CoVr+I￿
expendtW8.
? ConH>qDy5tolvs
compow&o PFfvth&clxn￿rty¥r￿a[lbYqUarOOt8*ondUn1¢qV¢Th1￿do￿5
3 SIat•wldlknn¢￿Ae1Tr+11*￿. ￿trY￿ar
FUhd5
020
tncomEand •ndtt*rn•Dts*ow¢
Dornl1llr6ond￿g
IZQ432
IX*.4¥4
i¥e51menls
Tol
22
151*T
22
1SZg97
Rofdng funds
C￿￿￿tabl&￿t￿mIEJ
Olh¢r
96
69.é96
10214
10214
IW12
49a85
IraNlqtbefwMnlvnd
SI.￿5
Told lundsbi¢vthllrAWartl
51.105
51A
ID

IhvlAaTd•nFqElwrtymthJkn
Unr•Abkted
Fvnth
fvnd*
T•lal Fup
21.9B6
3￿.0?5
$.*1
370.1
Illdreethq¢
6,&81
3PO.192
Fvrtd
12.2D4
12.
IZXI
325
fun*
Fun0¥
T￿P¥￿5 F*Hth
X21
Ch￿￿*1•0¢￿1*&
lknnallorhSèNpthi%•d
61J$3
&SYd
.1*8
(971
IT6.451
9&1
9J)14
*N14
9.138
]W&bst¢t*af*u¢h¢r9ho'.
zi
2.1
zi
11 D•b
Amoun15ow•d
Pwil

Ihv
Nal•ssJ IhèA¢tQLm
319
2.1
IJ IAwaffjenlknFunds
AIVI.502W fflov•m¢rAkn AtJthWS021
37.1
31
69.iP)
09.77P
2￿1
13Ug
3P.187
Jy.ia7
Èomkiv
reiovEtt¥
RwoUr￿S
Totalfvnd>
152997
I￿,58p
18*5BP
1315?21
T4
k•*ondiaptrffjblBontysnwnd. T￿*(¥￿0￿1$#￿bj￿e￿W￿trknCeb￿ty*￿o21..$￿X>I 1Wr.£N￿I.
li

Ih*M•ldgn Factor￿￿n￿
tomedsttslernènlol RnoTrcltylAcllvttl•$
Foflhefngnclalyear0nd&d305#pknib*F2021
F¥ttd5
2ty21
FuTrdi
Told Funds
Fun
loloJFunds
2020
Incomeonden(lowThenlifronr
Dornirns und bgocies
Donolion5
Gronlincc
27.980
335.6
6.581
370.192
12Th432
335.62$
6.581
370.192
Chorfiobkotthl￿5
FLrk*la&noach¥Ftres
la1432
12.204
12204
I1￿4
12.204
.543
32.543
Inv651men15
I£Yw iecewed
332
232
Yolol tn¢omeand EThltswm*nts
22
381724
Exppnd4L¥e orr
c￿￿(1￿lie oclmties
Functroklng aclrothe$
DI￿￿nS •xw)ted
151997
89.696
89.696
107.61?
61,853
ia9.472
89.696
8gb96
Accounling lèeSt￿ hd8pethdenlEXtyrkn￿Tr
3J02
&502
15ts2
6.979
é.979
T•fqlexpeNdllLY• on ¢harfl0￿￿￿CKWv￿s
YIT
93.191
GBneral athintstrtdfvecosts
Reni
Bcmk chorwj
Solwe andlTsupptrl
slalionw0r￿P￿nfrn9
Gen*al0ttrrwi5trofi￿ expanse5
IYSA61
012
IIY2
612
lir2
72
9.014
9.014
Legtsl ¢￿d pnle59OThYtcosJs
¢¢n5U￿0￿cyless
a070
lotal•¥pgnd*urt ofvthwcosts
T<lul•xpeAthwo
lQ214
Iq214
*,13&
703A72
Ndlnc¢m•ilexMndhtspl
186.581
279.314
279JII
Translerb2lw8en lunds
Welmoven*nl*fvnth
279,314
279.316
Recon¢mtth of1￿￿]
Tol¢Jl ILmds btovghl toword
132.5921
37.187
,187
rok4hAMtscathdlon4YJrd
69.779
314.503
37.T87