| Pages | |||
|---|---|---|---|
| Trustees' | Annual Report |
||
| Independent Examiner's Report |
|||
| Statement | of Financial Activities | ||
| Summary | Income and Expenditure | Account | |
| Balance Sheet | |||
| Notes to | the Accounts | 10to 15 | |
| Detaiied | Statement of Financial Activities | 16to 17 |
| he Maiden Factor Foun tatement of Financial A for the year ended 30 S |
dation ctivitie eptem |
s ber 2 |
020 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | |||||
| funds | funds | funds | Total funds | Total funds | |||
| 2020 | 2020 | 2020 | 2020 | 2019 | |||
| Income and endowments | |||||||
| from: | |||||||
| Donations and legacies |
4 | 120,432 | 120,432 | 55,528 | |||
| Charitable activities |
5 | 32,543 | 32,543 | ||||
| Investments | 6 | 22 | 22 | ||||
| Total | 152,997 | 152,997 | 55,560 | ||||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable activities |
7 | 176,451 | 176,451 | ||||
| Other | 8 | 9,138 | 9,138 | ||||
| Total | 185,589 | 185,589 | 4,177 | ||||
| Net gains on investments | |||||||
| Net (expenditure)/income | 9 | (32,592) | (32,592) | 51,383 | |||
| Transfers between funds |
|||||||
| Net (expenditure)/income before other gains/(losses) |
(32,592) | (32,592) | 51,383 | ||||
| Other gains and losses | |||||||
| Gains on revaluation | of | ||||||
| fixed assets | |||||||
| Actuarial Gains on |
|||||||
| defined benefit pension | |||||||
| schemes | |||||||
| Other Gains | |||||||
| Net movement in funds |
(32,592) | (32,592) | 51,383 | ||||
| Reconciliation offunds: |
|||||||
| Total funds brought | 69,779 | 69,779 | |||||
| forward | |||||||
| Total funds carried | 37,187 | 37,187 | 69,779 | ||||
| forward |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| income | 152,975 | SS,528 | ||||
| Net gains on | investments | |||||
| interest and | investment | income | ||||
| Gross income for | the year | |||||
| Expenditure | 185,589 | 4,177 | ||||
| interest paya |
ble | |||||
| Depreciation | and | charges for | ||||
| impairment | offixed assets | |||||
| Total expenditure | for the year | 185,589 | ||||
| Net (expenditure)/income | before | |||||
| tax for the year | (32,592) | 51,383 | ||||
| Net (expenditure | )/income | for the | (32,592) | 51,383 | ||
| year |
| The Maiden Factor Foundation Balance Sheet |
The Maiden Factor Foundation Balance Sheet |
|||
|---|---|---|---|---|
| at 30September 2020 | ||||
| Company No. 09241095 |
Notes | 2020 | ||
| Current assets | ||||
| Cash at bank and | in hand | 40,821 | ||
| 40,821 | 71,144 | |||
| Creditors: Amount falling due within one |
10 | (3,634) | (1,365) | |
| year | ||||
| Net current assets | 37,187 | 69,779 | ||
| Total assets less current liabilities | 37,187 | 69,779 | ||
| Net assets excluding | pension asset or | 37,187 | ||
| liability | ||||
| Defined benefit pension scheme asset | ||||
| Total net assets | 37,187 | |||
| The funds ofthe charity | ||||
| Unrestricted funds |
||||
| General funds | 11 | 37,187 | 69,779 | |
| 37,187 | 69,779 | |||
| Total funds |
| s tothe A | cc | ounts | ||||||
|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||
| Recognition | of | Expenditure is recognised on an accruals |
basis. Expenditure includes |
any | ||||
| expenditure | VAT which cannot be fully recovered, | and | is reported | as part of | the | |||
| expenditure to which it relates. |
||||||||
| Expenditure | on | These comprise the costs associated with |
attracting | voluntary income, |
||||
| raising funds | fundraising trading costs and investment |
management costs. |
||||||
| Expenditure | on | These comprise the costs incurred by |
the | Charity in |
the delivery | of its | ||
| charitable | activities | activities and services in the furtherance |
ofits objects, including | the | making | |||
| ofgrants and governance costs. |
||||||||
| Governance | costs | These include those costs associated | with | meeting the constitutional | and | |||
| statutory requirements ofthe Charity, |
including any |
audit/independent | ||||||
| examination fees, costs linked to the |
strategic management of |
the Charity, | ||||||
| together with a share ofother administration costs. |
||||||||
| Other expenditure | These are support costs not allocated | to | a particular | activity. |
| 3 | Statement | of Financial | Activities -prior | year | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | |||||
| funds | funds | funds | Total funds | ||||
| 2019 | 2019 | ||||||
| Income and endowments | |||||||
| from: | |||||||
| Donations | and | 55,528 | |||||
| legacies | 55,528 | ||||||
| Charitable | activities | ||||||
| Other trading | |||||||
| actIVlt Ies | |||||||
| investments | |||||||
| Other | |||||||
| Total | 55,560 | 55,560 | |||||
| Expenditure | on: | ||||||
| Raising funds | |||||||
| Charitable | activities | ||||||
| Other | 4,177 | 4,177 | |||||
| Total | 4,177 | 4,177 | |||||
| Net gains on | investments | ||||||
| Net income | 51,383 | 51,383 | |||||
| Transfers between funds | |||||||
| Net income before other | 51,383 | ||||||
| gains/(tosses | j | ||||||
| Other gains and losses: | |||||||
| Gains on | revaluation | offixed assets | |||||
| Actuarial | Gains on defined benefit | ||||||
| pension | schemes | ||||||
| Other Gains | |||||||
| Net movement in funds |
51,383 | 51,383 | |||||
| Reconciliation offunds: |
|||||||
| Total funds brought | |||||||
| forwalcl | |||||||
| Total funds | carried | 51,383 | |||||
| forward |
| 4 | Income from | Income from | donations | and | legacies | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| 2020 | |||||||||
| Donations | 120,432 | 120,432 | 55,528 | ||||||
| 120,432 | 120,432 | 55,528 | |||||||
| 5 | Income from | charitable | activities | ||||||
| Unrestricted | Restricted | Endowment | Total | ||||||
| 2020 | |||||||||
| Fundraising | activities | 32,543 | 32,543 | ||||||
| 32,543 | 32,543 | ||||||||
| 6 | Income from | investments | |||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| 2020 | |||||||||
| Interest received | |||||||||
| 22 | 22 | ||||||||
| 7 | Expenditure | on charitable | activities | ||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| 2020 | 2019 | ||||||||
| Expenditure | on | ||||||||
| charitable | activities | ||||||||
| Fundraising | activities | 107,619 | 107,619 | ||||||
| Donations | expensed | 61,853 | 61,853 | ||||||
| Grants made | |||||||||
| Governance | costs | ||||||||
| Accounting | and IER | 6,979 | 6,979 | 3,685 | |||||
| 176,451 | 176,451 |
| Other exp | enditure | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||
| 2020 | 2019 | |||||
| General | ||||||
| admlnlstl | atlve costs | |||||
| Legal and | professional, | 8,070 | 8,070 | |||
| costs | ||||||
| 8,142 | 8,142 |
| 9 | Net (expendi 'transfers |
tur | e)/inc | ome | before | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | |||||||||
| This is stated | after charging: | E | |||||||
| Independent | Examiner's | fee | 2,100 | 2,100 | |||||
| 2,100 | 2,100 | ||||||||
| 10 | Creditors: Amounts | falling due within one year | ZOZO | 2019 | |||||
| Accrued expenses | 1,888 | 1,074 | |||||||
| Other creditors | 1,746 | 291 | |||||||
| 3,634 | 1,365 | ||||||||
| movement | |||||||||
| 11 | Movement | in | Funds | At Ol.M.19 | in funds | At 30.09.20 | |||
| Unrestricted | funds | ||||||||
| General Fund |
69,779 | (32,592) | 37,187 | ||||||
| Total funds | 69,779 | (32,592) | 3?,187 | ||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General Fund |
152,997 | (185,589) | (32,592) | ||||||
| Total funds | 152,997 | (185,589) | (32,592) |
| Net | |||||
|---|---|---|---|---|---|
| movement | |||||
| Comparatives | for movement | in Funds | At 01.10.18 | in funds | At 30.09.19 |
| Unrestricted | funds | ||||
| General Fund |
18,396 | 51,383 | 69,779 | ||
| Total funds | 18,396 | 51,383 | 69,779 | ||
| Comparative | net movement | in funds, included | in the above are as foilows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| Generai Fund |
55,560 | (4,177) | 51,383 | ||
| Total funds | 55,560 | (4,177) | 51,383 |
| for the year ended 30 | Se | ptember | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | ||||||
| funds | funds | funds | Total funds | Total funds | ||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||
| f | f | f | f | f | ||||
| Income and endowments | from: | |||||||
| Donations and legacies |
||||||||
| Donations | 120,432 | 120,432 | 55,528 | |||||
| 120,432 | 120,432 | 55,528 | ||||||
| Charitabie activities |
||||||||
| Fundraising activities |
32,543 | 32,543 | ||||||
| 32,543 | 32,543 | |||||||
| Investments | ||||||||
| Interest received | 22 | 32 | ||||||
| 22 | ||||||||
| Total income and endowments | 152,997 | 152,997 | ||||||
| Expenditure on: |
||||||||
| Charitable activities |
||||||||
| Fundraising activities |
107,619 | 107,619 | ||||||
| Donations expensed |
61,853 | 61,853 | ||||||
| Grants made | ||||||||
| 169,472 | ||||||||
| Governance costs |
||||||||
| Accounting and IER |
6,979 | 6,979 | ||||||
| 6,979 | 6,979 | |||||||
| Tota Iofexpenditure | on | 176,451 | ||||||
| charitable activities |
||||||||
| General administrative | costs, | |||||||
| including depreciation |
and | |||||||
| amortisation | ||||||||
| Bank charges | 725 | |||||||
| Software, ITsupport |
and | 271 | 271 | |||||
| related costs | ||||||||
| Stationery and printing |
?2 | ?2 | ||||||
| 1,068 | 1,068 | |||||||
| Legal and professional | costs | |||||||
| Consultancy fees |
8,070 | 8,070 | ||||||
| 8,070 | 8,070 | |||||||
| Total ofexpenditure | of | other | 9,138 | 9,138 | 492 | |||
| costs | ||||||||
| Total expenditure | 185,589 | 4,177 | ||||||
| Net gains on investments |
| Net {expenditure)/income | {32,592) | (32,592) | |
|---|---|---|---|
| Transfers between funds |
|||
| Net (expenditure)/income before other gains/(losses) |
(32,592) | (32,592) | |
| Other recognised gains and |
|||
| losses | |||
| Gains on revaluation offixed |
|||
| assets | |||
| Actuarial Gains on defined |
|||
| benefit pension schemes | |||
| Other Gains | |||
| Net movement in funds |
(32,592) | (32,592) | 51,383 |
| Reconciliation offunds: |
|||
| Total funds brought forward | 69,779 | 69,779 | 18,396 |
| Total funds carried forward | 37,187 | 37,18? | 69,779 |