OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Pages
Trustees' Annual
Report
Independent
Examiner's
Report
Statement of Financial Activities
Summary Income and Expenditure Account
Balance Sheet
Notes to the Accounts 10to 15
Detaiied Statement of Financial Activities 16to 17

he Maiden Factor Foun
tatement of Financial A
for the year ended 30 S
dation
ctivitie
eptem
s
ber 2
020
Unrestricted Restricted Endowment
funds funds funds Total funds Total funds
2020 2020 2020 2020 2019
Income and endowments
from:
Donations
and legacies
4 120,432 120,432 55,528
Charitable
activities
5 32,543 32,543
Investments 6 22 22
Total 152,997 152,997 55,560
Expenditure
on:
Raising funds
Charitable
activities
7 176,451 176,451
Other 8 9,138 9,138
Total 185,589 185,589 4,177
Net gains on investments
Net (expenditure)/income 9 (32,592) (32,592) 51,383
Transfers between
funds
Net (expenditure)/income
before other gains/(losses)
(32,592) (32,592) 51,383
Other gains and losses
Gains on revaluation of
fixed assets
Actuarial
Gains on
defined benefit pension
schemes
Other Gains
Net movement
in funds
(32,592) (32,592) 51,383
Reconciliation
offunds:
Total funds brought 69,779 69,779
forward
Total funds carried 37,187 37,187 69,779
forward
2020
income 152,975 SS,528
Net gains on investments
interest and investment income
Gross income for the year
Expenditure 185,589 4,177
interest
paya
ble
Depreciation and charges for
impairment offixed assets
Total expenditure for the year 185,589
Net (expenditure)/income before
tax for the year (32,592) 51,383
Net (expenditure )/income for the (32,592) 51,383
year

The Maiden Factor Foundation
Balance Sheet
The Maiden Factor Foundation
Balance Sheet
at 30September 2020
Company
No.
09241095
Notes 2020
Current assets
Cash at bank and in hand 40,821
40,821 71,144
Creditors: Amount
falling due within one
10 (3,634) (1,365)
year
Net current assets 37,187 69,779
Total assets less current liabilities 37,187 69,779
Net assets excluding pension asset or 37,187
liability
Defined benefit pension scheme asset
Total net assets 37,187
The funds ofthe charity
Unrestricted
funds
General funds 11 37,187 69,779
37,187 69,779
Total funds

s tothe A cc ounts
Expenditure
Recognition of Expenditure
is recognised
on an accruals
basis. Expenditure
includes
any
expenditure VAT which cannot be fully recovered, and is reported as part of the
expenditure
to which
it relates.
Expenditure on These comprise the costs associated
with
attracting voluntary
income,
raising funds fundraising
trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by
the Charity
in
the delivery of its
charitable activities activities and services
in the furtherance
ofits objects, including the making
ofgrants and governance
costs.
Governance costs These include those costs associated with meeting the constitutional and
statutory
requirements
ofthe Charity,
including
any
audit/independent
examination
fees, costs linked to the
strategic management
of
the Charity,
together
with a share ofother administration
costs.
Other expenditure These are support costs not allocated to a particular activity.

3 Statement of Financial Activities -prior year
Unrestricted Designated Restricted
funds funds funds Total funds
2019 2019
Income and endowments
from:
Donations and 55,528
legacies 55,528
Charitable activities
Other trading
actIVlt Ies
investments
Other
Total 55,560 55,560
Expenditure on:
Raising funds
Charitable activities
Other 4,177 4,177
Total 4,177 4,177
Net gains on investments
Net income 51,383 51,383
Transfers between funds
Net income before other 51,383
gains/(tosses j
Other gains and losses:
Gains on revaluation offixed assets
Actuarial Gains on defined benefit
pension schemes
Other Gains
Net movement
in funds
51,383 51,383
Reconciliation
offunds:
Total funds brought
forwalcl
Total funds carried 51,383
forward

4 Income from Income from donations and legacies
Unrestricted Restricted Endowment Total Total
2020
Donations 120,432 120,432 55,528
120,432 120,432 55,528
5 Income from charitable activities
Unrestricted Restricted Endowment Total
2020
Fundraising activities 32,543 32,543
32,543 32,543
6 Income from investments
Unrestricted Restricted Endowment Total Total
2020
Interest received
22 22
7 Expenditure on charitable activities
Unrestricted Restricted Endowment Total Total
2020 2019
Expenditure on
charitable activities
Fundraising activities 107,619 107,619
Donations expensed 61,853 61,853
Grants made
Governance costs
Accounting and IER 6,979 6,979 3,685
176,451 176,451

Other exp enditure
Unrestricted Restricted Endowment Total Total
2020 2019
General
admlnlstl atlve costs
Legal and professional, 8,070 8,070
costs
8,142 8,142

9 Net (expendi
'transfers
tur e)/inc ome before
2020
This is stated after charging: E
Independent Examiner's fee 2,100 2,100
2,100 2,100
10 Creditors: Amounts falling due within one year ZOZO 2019
Accrued expenses 1,888 1,074
Other creditors 1,746 291
3,634 1,365
movement
11 Movement in Funds At Ol.M.19 in funds At 30.09.20
Unrestricted funds
General
Fund
69,779 (32,592) 37,187
Total funds 69,779 (32,592) 3?,187
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
Fund
152,997 (185,589) (32,592)
Total funds 152,997 (185,589) (32,592)

Net
movement
Comparatives for movement in Funds At 01.10.18 in funds At 30.09.19
Unrestricted funds
General
Fund
18,396 51,383 69,779
Total funds 18,396 51,383 69,779
Comparative net movement in funds, included in the above are as foilows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Generai
Fund
55,560 (4,177) 51,383
Total funds 55,560 (4,177) 51,383

for the year ended 30 Se ptember 2020
Unrestricted Restricted Endowment
funds funds funds Total funds Total funds
2020 2020 2020 2020 2019
f f f f f
Income and endowments from:
Donations
and legacies
Donations 120,432 120,432 55,528
120,432 120,432 55,528
Charitabie
activities
Fundraising
activities
32,543 32,543
32,543 32,543
Investments
Interest received 22 32
22
Total income and endowments 152,997 152,997
Expenditure
on:
Charitable
activities
Fundraising
activities
107,619 107,619
Donations
expensed
61,853 61,853
Grants made
169,472
Governance
costs
Accounting
and IER
6,979 6,979
6,979 6,979
Tota Iofexpenditure on 176,451
charitable
activities
General administrative costs,
including
depreciation
and
amortisation
Bank charges 725
Software,
ITsupport
and 271 271
related costs
Stationery
and printing
?2 ?2
1,068 1,068
Legal and professional costs
Consultancy
fees
8,070 8,070
8,070 8,070
Total ofexpenditure of other 9,138 9,138 492
costs
Total expenditure 185,589 4,177
Net gains on investments

Net {expenditure)/income {32,592) (32,592)
Transfers between
funds
Net (expenditure)/income
before other gains/(losses)
(32,592) (32,592)
Other recognised
gains and
losses
Gains on revaluation
offixed
assets
Actuarial
Gains on defined
benefit pension schemes
Other Gains
Net movement
in funds
(32,592) (32,592) 51,383
Reconciliation
offunds:
Total funds brought forward 69,779 69,779 18,396
Total funds carried forward 37,187 37,18? 69,779