OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' Annual Re ort 1 to 3
Inde
endent Examiners Re ort
Statement ofFinancial Activities
Statement ofAssets 4Liabilities
Notes to the Accounts 7to 10

Unrestricted Restricted Total
Funds Income 2021
Fund
Note
Incoming Resources 3
Incoming resources &om generated funds
Voluntary
Income
30,346 52,108 82,454 68,637
Activities for generating funds 1,289 1,289 5,488
Total Incoming Resources 31,635 52,108 83,743 74,125
Resources Expended
Costs ofgenerating funds 0 2,475
Charitable
activities
32,080 31,676 63,756 63,517
Total Resources Expended 32,080 31,676 63,756 65,992
Net income/(outgoings)
resources
before (445) 20,432 19,987 8,133
transfers
Transfers between funds (850) 850
Provision against land loan (9,000)
Net movements
in funds
(1+95) 21/82 19,987 (867)
Total funds brought forward 44,366 17,810 62,176 63,043
Total funds carried forward 43,071 39,092 82,163 62,176

Unrestricte Restricted Total 2020
d Income
Funds Fund
Rote
Long Term Asset
Loan for land purchase
Current Assets
Cash at bank 43,071 39,092 82,163 62,176
Wet current assets 43,071 39,092 82,163 62,176
Total assets less current liabilities 43,071 39,092 82,163 62,176
Wet Assets 43,071 39,092 82,163 62,176
Funds ofthe Charity
Unrestricted
Funds;
General Fund
Restricted Funds:
43.071 43,071 44„366
Feed500
School Sponsors
High School Building
1,174
5,311
98
1,174
5,311
98
110
8,322
26
High School Sponsors
Medical Fund
31,929
580
31,929
580
7,622
580
Business Set up
Total funds
43,071 39,092 82,163 1,150
62,176

Unrestricte Restricte Total 2020
d d Income
Funds Fund
Expenditure
on generating
funds
Postage 260 260 244
Website 185 185 236
Banking/donation
charges
401 401 317
Event costs 0 2,475
Total expenditure
on generating
funds 846 3,272
Kxpenditure
on charitable
activities
Grants to Casuarina House 28,330 28,330 24,000
Child sponsorships 7,500 7,500 5,600
Grants to Feed500 10,866 10,866 8,500
Grants to High School-building 6,310 6,310 8,400
High School Sponsorships 7,000 7,000 15,045
Overseas travel 2,904 2,904 1,175
Total expenditure
on charitable
activities
31,234 31,676 62,910 62,720
Total Expenditure 32,080 31,676 63,756 65,992

Fund Incoming Outgoing Transfers Fund
balances Resources Resources dtProvisions Balances
brought carried
forward forward
Unrestricted
General
Total Unrestricted
Funds
44,366
44@66
31,635
31,635
32,080
(32,080)
850
(850)
43,071
43,071
Restricted Funds
Feed500
School Sponsors
High School Building
110
8,322
26
11,930
4,489
4,382
(10,866)
(7,500)
(6,310)
2,000 1,174
5,311
98
High School Sponsors 7,622 31,307 (7,000) 31,929
Medical Fund 580 580
Business Setup
Total Restricted Funds
1,150
17,810
52,108 (31,676) (1,150)
850
0
39,092
Total Funds 62,176 S3743 63,756 0 S2,163

5.2Transfers betwe en funds
Transfer "from" fund Transfer "to"find Reason Amount
Business
General
General
High School Building
Fli
To
tcosts
revent
from
eneral find
fund being in deficit
1,150
2,000
6 Loan
2021 2020
Loan for land purpose
Opening value
Provision
Closing value
9,000
(9,000)
9,000
(9,000)